MoneyWorks4Me

Grand Oak Canyons Distillery Ltd (GRANDOAK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523862 NSE: GRANDOAK Construction - Real Estate | Small Cap | Grand Oak Canyons Share Price

₹34.49 -0.14 (-0.40%)

As on 18-Sep'26 16:59

Grand Oak Canyons Distillery Ltd (GRANDOAK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523862 NSE: GRANDOAK Construction - Real Estate | Small Cap | Grand Oak Canyons Share Price

₹34.49 -0.14 (-0.40%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,790 Cr.
Current Price
₹34.5
52-Week Low / High
₹24 / 66
TTM EPS
₹0
TTM Sales
₹0.2 Cr.
Book Value per Share
₹16.4
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
2.11
Higher than its 5-year historical median
Price to Sales (P/S)
8209.31
Higher than its 5-year historical median
EV/EBITDA
56917.62
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-1.17%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.22%
Underperforms industry median
Return on Assets (ROA)
-0.22%
Operating Profit Margin
-6,547.5%
Net Profit Margin
-6543.92%
Gross Profit Margin
-6,543.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-87.3%
Operating Profit Growth (1 Year)
-
-50200%
Net Profit Growth (1 Year)
-
-50200%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹331 Cr.
Equity
₹518.9 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 78.19

Grand Oak Canyons Distillery stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Grand Oak Canyons Distillery Ltd a good quality company?
Grand Oak Canyons Distillery Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Grand Oak Canyons Distillery Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Grand Oak Canyons Distillery Ltd vs industry peers?
Grand Oak Canyons Distillery Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Grand Oak Canyons Distillery Ltd?
Promoters hold 0.00% of the Grand Oak Canyons Distillery Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Grand Oak Canyons Distillery Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Oak Canyons Distillery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%2%2.1%1.1%1.6%2.8%-1.4%-0.5%0.1%-0.2%-
Value Creation
Index
-0.9-0.9-0.9-0.9-0.9-0.8-1.1-1.0-1.0-1.0-

Growth Parameters

Sales 0.20.30.40.30.20.3000.60.10
Sales YoY Gr.-18.2%65.4%-39.5%-7.7%29.2%-100%NANA-87.3%-
Adj EPS 0.20.20.20.10.20.3-0.2-0.10-0.10
YoY Gr.-4.8%4.6%-47.8%41.7%58.8%-166.7%NANA-1100%-
BVPS (₹) 11.611.81212.212.312.612.212.112.116.416.4
Adj Net
Profit
0.10.10.10.10.10.1-0.1-00-50
Cash Flow from Ops. 0.10-1.1-0.70.5-0.2000.6-5.2-
Debt/CF from Ops. 12.4140-1-1.610001598.7-514.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.6%-19.7%NA-87.3%
Adj EPS -192.1%-189.9%NA-1100%
BVPS3.9%5.9%10.3%34.8%
Share Price 16.7% 30% 59.6% -12.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.91.9211.42.2-1.5-0.50.1-1.20
Op. Profit
Mgn %
-7.90.628.29.921.345.2001.7-6547.526.2
Net Profit
Mgn %
36.131.620.117.226.433.4000.8-6546.40
Debt to
Equity
0.30.50.20.20.1000220.63.1-
Working Cap
Days
8,4027,7034,6507,5298,3725,7540018,41411,04,0779,81,094
Cash Conv.
Cycle
00-22-629-617-78100-1,26341,41,267

Valuation of Grand Oak Canyons - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'24Mar'25
Sales02710
Operating Expenses + 02615
Manufacturing Costs00000
Material Costs02600
Employee Cost 00000
Other Costs 00115
Operating Profit 0-000-5
Operating Profit Margin (%) 0.6%-0.8%5.8%1.7%-6,547.5%
Other Income + 00000
Exceptional Items 00000
Interest 00000
Depreciation 00000
Profit Before Tax 0000-5
Tax 00000
Profit After Tax 0000-5
PAT Margin (%) 31.6%7.1%3.7%0.8%-6,543.9%
Adjusted EPS (₹)0.20.50.70.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4455849
Share Capital 4444519
Reserves 1111330
Debt +2531,0002,650
Long Term Debt25200
Short Term Debt0001,0002,650
Minority Interest00000
Trade Payables00100
Others Liabilities 00000
Total Liabilities 61091,0053,499

Fixed Assets

Net Fixed Assets +00000
Gross Block00000
Accumulated Depreciation00000
CWIP 00000
Investments 1409463,096
Inventories00100
Trade Receivables01200
Cash Equivalents 00000
Others Assets 65559404
Total Assets 61091,0053,499
PARTICULARSMar'17Mar'18Mar'19Mar'24Mar'25
Cash Flow From Operating Activity + 0-2-21-5
PBT 0000-5
Adjustment 0-000-0
Changes in Working Capital -0-2-21-0
Tax Paid 00000
Cash Flow From Investing Activity + 0-00-945-2,495
Capex 00000
Net Investments 0-0-0-945-2,150
Others 0-000-345
Cash Flow From Financing Activity 1219452,500
Net Proceeds from Shares + 0000850
Net Proceeds from Borrowing 02100
Interest Paid 0-0-000
Dividend Paid 00000
Others 1009451,650
Net Cash Flow 10-00-0
PARTICULARSMar'17Mar'18Mar'19Mar'24Mar'25
Ratios
ROE (%)1.833.815.580.11-1.17
ROCE (%)1.853.175.060.09-0.22
Asset Turnover Ratio0.040.280.7200
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days010669.80559.304.10
Inventory Days066.5038.1000
Payable Days021.1042.1000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Grand Oak Canyons Distillery Ltd FAQs

The current trading price of Grand Oak Canyons on 18-Sep-2026 16:59 is ₹34.49.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Grand Oak Canyons stood at ₹1,789.6 Cr

The latest P/E ratio of Grand Oak Canyons as of 17-Sep-2026 is 0.00.

The latest P/B ratio of Grand Oak Canyons as of 17-Sep-2026 is 2.11.

The 52-week high of Grand Oak Canyons is ₹66.29 and the 52-week low is ₹24.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Oak Canyons is ₹0.22 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grand Oak Canyons Distillery Ltd is a below average quality company.

The key valuation ratios of Grand Oak Canyons Distillery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grand Oak Canyons Distillery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Grand Oak Canyons Distillery Ltd

Pacheli Industrial Finance Limited was incorporated under the name of Dhoot Finance Company under the Companies Act, 1956 as on the date of October 16, 1985 promoted by Mr. Padam Chand Dhoot. Later, the company got converted into a Public Limited Company and got the Fresh Incorporation Certificate with the name of Dhoot Housing Finance and Constructions Limited as on the date of March 4, 1992 and again got the name changed to Dhoot Industries Ltd by getting Fresh Incorporation Certificate on the date of September 20, 1994.

For expansion of Company’s Business Company made a Public Issue of Rs 2,47,00,000 in 1993 and got good response from Public. In the Past, Company was in Granite Business and had factory in Hyderabad but due to heavy loss in Granite business, Company diversified Its Business from Granite to Real Estate. Pacheli Industrial Finance Limited a profit making Company is in well diversified Business. It is providing Loan for Real Estate and Developments. Company also providing loan for Real Estate and Developments. The Company is also providing Consultancy Services in Real Estate Sector. Recently, the Company changed its name from Dhoot Industries Limited to Pacheli Industrial Finance Limited w.e.f. January 25, 2016 to carry on the business of financing activities with regard to diversification of business.

Business area of the company

The company is engaged in the business to lend or advance money either with or without securities and to arrange or negotiate loans and to carry on the business of financers, broker money lender and to draw, accept, endorse, discount, buy, sell and deal in Bills of exchange, promissory notes, bonds, debentures, hundies and other negotiable instrument and securities. To issue on commission, subscribe for purchase, take acquire and hold, sell, exchange and deal in shares, stock, bond, debentures, obligations or securities, of any Government, local authority or other interest on any other company, and sell or sell on hire purchase system or advance and loan money on or arrange loans on mortgage on buildings, plant and machinery, land, farms or other kind of asset, estate or property, movable or immovable rights and things in action.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now