Grand Oak Canyons Distillery Ltd (523862) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523862 | NSE: | Construction - Real Estate | Small Cap

Grand Oak Canyons Share Price

42.71 0.39 0.92%
as on 05-Dec'25 12:12

Grand Oak Canyons Distillery Ltd (523862) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523862 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Grand Oak Canyons

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Grand Oak Canyons Distillery stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,195.9 Cr.
52-wk low:
18.6
52-wk high:
78.2

Is Grand Oak Canyons Distillery Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Grand Oak Canyons: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Oak Canyons Distillery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%2%2.1%1.1%1.6%2.8%-1.4%-0.5%0.1%-0.2%-
Value Creation
Index
-0.9-0.9-0.9-0.9-0.9-0.8-1.1-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.30.40.30.20.3000.60.10
Sales YoY Gr.-18.2%65.4%-39.5%-7.7%29.2%-100%NANA-87.3%-
Adj EPS 0.20.20.20.10.20.3-0.2-0.10-0.10
YoY Gr.-4.8%4.6%-47.8%41.7%58.8%-166.7%NANA-1100%-
BVPS (₹) 11.611.81212.212.312.612.212.112.116.416.4
Adj Net
Profit
0.10.10.10.10.10.1-0.1-00-50
Cash Flow from Ops. 0.10-1.1-0.70.5-0.2000.6-5.2-
Debt/CF from Ops. 12.4140-1-1.610001598.7-514.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.6%-19.7%NA-87.3%
Adj EPS -192.1%-189.9%NA-1100%
BVPS3.9%5.9%10.3%34.8%
Share Price 15.6% 74.4% 47.5% 103.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.91.9211.42.2-1.5-0.50.1-1.20
Op. Profit
Mgn %
-7.90.628.29.921.345.2001.7-6547.550.7
Net Profit
Mgn %
36.131.620.117.226.433.4000.8-6546.40
Debt to
Equity
0.30.50.20.20.1000220.63.10
Working Cap
Days
8,4027,7034,6507,5298,3725,7540018,41411,04,0779,81,094
Cash Conv.
Cycle
00-22-629-617-78100-1,26341,41,267

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Grand Oak Canyons Distillery Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.1
TTM Sales (₹ Cr.) 0.1 0.1
BVPS (₹.) 16.4 16.8
Reserves (₹ Cr.) 331 351
P/BV 2.58 2.53
PE 0.00 499.98
From the Market
52 Week Low / High (₹) 18.55 / 78.19
All Time Low / High (₹) 0.50 / 78.19
Market Cap (₹ Cr.) 2,196
Equity (₹ Cr.) 518.9
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Grand Oak Canyons:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grand Oak Canyons - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Grand Oak Canyons

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000010
Operating Expenses 0000000015
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0000000015
Operating Profit -000000-0-00-5
Operating Profit Margin (%) -7.9%0.6%28.2%9.9%21.3%45.2%--1.7%-6,547.5%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 000000-0-00-5
Tax -0000000000
Profit After Tax 000000-0-00-5
PAT Margin (%) 36.1%31.6%20.1%17.1%26.4%33.4%--0.8%-6,543.9%
Adjusted EPS (₹)0.20.20.20.10.20.3-0.2-0.10.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 444555555850
Share Capital 444444444519
Reserves 111111111331
Minority Interest0000000000
Debt121100001,0002,650
Long Term Debt1211000000
Short Term Debt000000001,0002,650
Trade Payables0000000000
Others Liabilities 0000000000
Total Liabilities 666655551,0053,500

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 111000009463,096
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0000000000
Others Assets 5656545559404
Total Assets 666655551,0053,500

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 00-1-10-0001-5
PBT 000000-0-00-5
Adjustment 000-0000000
Changes in Working Capital 0-0-1-10-0001-0
Tax Paid -0000-0-0-0000
Cash Flow From Investing Activity 1-1-0001-00-945-2,495
Capex 0000000000
Net Investments 10-000000-945-2,150
Others 0-10001-000-345
Cash Flow From Financing Activity -2110-1-0-0-09452,500
Net Proceeds from Shares 000000000850
Net Proceeds from Borrowing 0010-1-00000
Interest Paid 0000-0-0-0-000
Dividend Paid 0000000000
Others -21-0-000-009451,650
Net Cash Flow -000-0-000-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.861.851.9611.372.2-1.46-0.490.11-1.17
ROCE (%)1.331.992.121.121.552.83-1.4-0.460.09-0.22
Asset Turnover Ratio0.030.040.070.040.040.060000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000014
Inventory Days0000000000
Payable Days0000000000

Grand Oak Canyons Distillery Ltd Stock News

Grand Oak Canyons Distillery Ltd FAQs

The current trading price of Grand Oak Canyons on 05-Dec-2025 12:12 is ₹42.71.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Grand Oak Canyons stood at ₹2,195.9.
The latest P/E ratio of Grand Oak Canyons as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Grand Oak Canyons as of 04-Dec-2025 is 2.58.
The 52-week high of Grand Oak Canyons is ₹78.19 and the 52-week low is ₹18.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Oak Canyons is ₹0.07 ( Cr.) .

About Grand Oak Canyons Distillery Ltd

Pacheli Industrial Finance Limited was incorporated under the name of Dhoot Finance Company under the Companies Act, 1956 as on the date of October 16, 1985 promoted by Mr. Padam Chand Dhoot. Later, the company got converted into a Public Limited Company and got the Fresh Incorporation Certificate with the name of Dhoot Housing Finance and Constructions Limited as on the date of March 4, 1992 and again got the name changed to Dhoot Industries Ltd by getting Fresh Incorporation Certificate on the date of September 20, 1994.

For expansion of Company’s Business Company made a Public Issue of Rs 2,47,00,000 in 1993 and got good response from Public. In the Past, Company was in Granite Business and had factory in Hyderabad but due to heavy loss in Granite business, Company diversified Its Business from Granite to Real Estate. Pacheli Industrial Finance Limited a profit making Company is in well diversified Business. It is providing Loan for Real Estate and Developments. Company also providing loan for Real Estate and Developments. The Company is also providing Consultancy Services in Real Estate Sector. Recently, the Company changed its name from Dhoot Industries Limited to Pacheli Industrial Finance Limited w.e.f. January 25, 2016 to carry on the business of financing activities with regard to diversification of business.

Business area of the company

The company is engaged in the business to lend or advance money either with or without securities and to arrange or negotiate loans and to carry on the business of financers, broker money lender and to draw, accept, endorse, discount, buy, sell and deal in Bills of exchange, promissory notes, bonds, debentures, hundies and other negotiable instrument and securities. To issue on commission, subscribe for purchase, take acquire and hold, sell, exchange and deal in shares, stock, bond, debentures, obligations or securities, of any Government, local authority or other interest on any other company, and sell or sell on hire purchase system or advance and loan money on or arrange loans on mortgage on buildings, plant and machinery, land, farms or other kind of asset, estate or property, movable or immovable rights and things in action.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×