Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Grand Oak Canyons Distillery Ltd (GRANDOAK)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523862 NSE: GRANDOAK Construction - Real Estate | Small Cap | Grand Oak Canyons Share Price
₹32.23 0.20 (0.62%)
As on 02-Nov'26 09:52
Grand Oak Canyons Distillery Ltd (GRANDOAK)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523862 NSE: GRANDOAK Construction - Real Estate | Small Cap | Grand Oak Canyons Share Price
₹32.23 0.20 (0.62%)
As on 02-Nov'26 09:52
Key Metrics
Valuation Multiples
Market Cap
₹1,662 Cr.
Current Price
₹32.2
52-Week Low / High
₹24 / 66
TTM EPS
₹0
TTM Sales
₹245 Cr.
Book Value per Share
₹16.4
P/E Ratio
7658.91
Industry PE
40.5
Price to Book (P/B)
1.96
Higher than its 5-year historical median
Price to Sales (P/S)
6.79
Lower than its 5-year historical median
EV/EBITDA
119221.27
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.01%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
0.00%
Underperforms industry median
Operating Profit Margin
12.2%
Outperforms industry median
Net Profit Margin
32.06%
Outperforms industry median
Gross Profit Margin
21.4%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
212.5%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹331 Cr.
Equity
₹518.9 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 78.19
Check Before You Invest
Quality
Not GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Grand Oak Canyons Distillery Ltd a good quality company?
Grand Oak Canyons Distillery Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Grand Oak Canyons Distillery Ltd performance compare with that of its Peers?
Revenue growth of Grand Oak Canyons Distillery Ltd vs industry peers?
Grand Oak Canyons Distillery Ltd revenue CAGR is -0.78%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Grand Oak Canyons Distillery Ltd?
Promoters hold 0.00% of the Grand Oak Canyons Distillery Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Grand Oak Canyons Distillery Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.3% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grand Oak Canyons Distillery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 2% | 2.1% | 1.1% | 1.6% | 2.8% | -1.4% | -0.5% | 0.1% | -0.2% | 0% | - |
| Value Creation Index ⓘ | -0.9 | -0.9 | -0.9 | -0.9 | -0.8 | -1.1 | -1.0 | -1.0 | -1.0 | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0.6 | 0.1 | 0.3 | 245 |
| Sales YoY Gr. | - | 65.4% | -39.5% | -7.7% | 29.2% | -100% | NA | NA | -87.3% | 212.5% | - |
| Adj EPS ⓘ | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0 |
| YoY Gr. | - | 4.6% | -47.8% | 41.7% | 58.8% | -166.7% | NA | NA | -1100% | NA | - |
| BVPS (₹) ⓘ | 11.8 | 12 | 12.2 | 12.3 | 12.6 | 12.2 | 12.1 | 12.1 | 16.4 | 16.4 | 16.4 |
| Adj Net Profit ⓘ | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | -0 | 0 | -5 | 0.1 | 0 |
| Cash Flow from Ops. ⓘ | 0 | -1.1 | -0.7 | 0.5 | -0.2 | 0 | 0 | 0.6 | -5.2 | -43.5 | - |
| Debt/CF from Ops. ⓘ | 140 | -1 | -1.6 | 1 | 0 | 0 | 0 | 1598.7 | -514.1 | -61 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -0.4% | -4.2% | NA | 212.5% | ||||
| Adj EPS ⓘ | -100% | -100% | NA | NA | ||||
| BVPSⓘ | 3.7% | 5.4% | 10.5% | 0% | ||||
| Share Price | 15.4% | 21.9% | 50.7% | -40.9% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 1.9 | 2 | 1 | 1.4 | 2.2 | -1.5 | -0.5 | 0.1 | -1.2 | 0 | 0 |
| Op. Profit Mgn % ⓘ | 0.6 | 28.2 | 9.9 | 21.3 | 45.2 | 0 | 0 | 1.7 | -6547.5 | 12.2 | -0 |
| Net Profit Mgn % ⓘ | 31.6 | 20.1 | 17.2 | 26.4 | 33.4 | 0 | 0 | 0.8 | -6546.4 | 25.7 | 0 |
| Debt to Equity ⓘ | 0.5 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 220.6 | 3.1 | 3.1 | 0 |
| Working Cap Days ⓘ | 7,703 | 4,650 | 7,529 | 8,372 | 5,754 | 0 | 0 | 18,414 | 11,04,077 | 6,19,189 | 254 |
| Cash Conv. Cycle ⓘ | 0 | -22 | -629 | -617 | -781 | 0 | 0 | -1,263 | 4 | 31,639 | 254 |
Valuation of Grand Oak Canyons - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|
| Sales | 0 | 2 | 7 | 1 | 0 | 0 |
| Operating Expenses ⓘ + | 0 | 2 | 6 | 1 | 5 | 0 |
| Operating Profit ⓘ | 0 | -0 | 0 | 0 | -5 | 0 |
| Operating Profit Margin (%) | 0.6% | -0.8% | 5.8% | 1.7% | -6,547.5% | 12.2% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 0 | 0 | -5 | 0 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -5 | 0 |
| PAT Margin (%) | 31.6% | 7.1% | 3.7% | 0.8% | -6,543.9% | 32.1% |
| Adjusted EPS (₹) | 0.2 | 0.5 | 0.7 | 0.0 | -0.1 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 4 | 4 | 5 | 5 | 849 | 849 | |||||
| Debt + | 2 | 5 | 3 | 1,000 | 2,650 | 2,650 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 0 | 0 | 1 | 0 | 0 | 0 | |||||
| Others Liabilities ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Total Liabilities ⓘ | 6 | 10 | 9 | 1,005 | 3,499 | 3,499 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Investments ⓘ | 1 | 4 | 0 | 946 | 3,096 | 3,052 | |||||
| Inventories | 0 | 0 | 1 | 0 | 0 | 43 | |||||
| Trade Receivables | 0 | 1 | 2 | 0 | 0 | 0 | |||||
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Others Assets ⓘ | 6 | 5 | 5 | 59 | 404 | 404 | |||||
| Total Assets ⓘ | 6 | 10 | 9 | 1,005 | 3,499 | 3,499 | |||||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | -2 | -2 | 1 | -5 | -43 |
| Cash Flow From Investing Activity ⓘ + | 0 | -0 | 0 | -945 | -2,495 | 43 |
| Cash Flow From Financing Activity ⓘ | 1 | 2 | 1 | 945 | 2,500 | 0 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 0 | 850 | 0 |
| Net Cash Flow ⓘ | 1 | 0 | -0 | 0 | -0 | 0 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'24 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 1.83 | 3.81 | 5.58 | 0.11 | -1.17 | 0.01 | ||||
| ROCE (%) | 1.85 | 3.17 | 5.06 | 0.09 | -0.22 | 0 | ||||
| Asset Turnover Ratio | 0.04 | 0.28 | 0.72 | 0 | 0 | 0 | ||||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | N/A | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 0 | 106 | 69.80 | 559.30 | 4.10 | 1 | ||||
| Inventory Days | 0 | 66.50 | 38.10 | 0 | 0 | 0 | ||||
| Payable Days | 0 | 21.10 | 42.10 | 0 | 0 | 0 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Annual reports
No annual reports available.
Concalls
No concalls available.
Grand Oak Canyons Distillery Ltd FAQs
The current trading price of Grand Oak Canyons on 02-Nov-2026 09:52 is ₹32.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2026 the market cap of Grand Oak Canyons stood at ₹1,662 Cr
The latest P/E ratio of Grand Oak Canyons as of 01-Nov-2026 is 0.00.
The latest P/B ratio of Grand Oak Canyons as of 01-Nov-2026 is 1.96.
The 52-week high of Grand Oak Canyons is ₹66.29 and the 52-week low is ₹24.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grand Oak Canyons is ₹245 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Grand Oak Canyons Distillery Ltd is a below average quality company.
The key valuation ratios of Grand Oak Canyons Distillery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Grand Oak Canyons Distillery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Grand Oak Canyons Distillery Ltd
Pacheli Industrial Finance Limited was incorporated under the name of Dhoot Finance Company under the Companies Act, 1956 as on the date of October 16, 1985 promoted by Mr. Padam Chand Dhoot. Later, the company got converted into a Public Limited Company and got the Fresh Incorporation Certificate with the name of Dhoot Housing Finance and Constructions Limited as on the date of March 4, 1992 and again got the name changed to Dhoot Industries Ltd by getting Fresh Incorporation Certificate on the date of September 20, 1994.
For expansion of Company’s Business Company made a Public Issue of Rs 2,47,00,000 in 1993 and got good response from Public. In the Past, Company was in Granite Business and had factory in Hyderabad but due to heavy loss in Granite business, Company diversified Its Business from Granite to Real Estate. Pacheli Industrial Finance Limited a profit making Company is in well diversified Business. It is providing Loan for Real Estate and Developments. Company also providing loan for Real Estate and Developments. The Company is also providing Consultancy Services in Real Estate Sector. Recently, the Company changed its name from Dhoot Industries Limited to Pacheli Industrial Finance Limited w.e.f. January 25, 2016 to carry on the business of financing activities with regard to diversification of business.
Business area of the company
The company is engaged in the business to lend or advance money either with or without securities and to arrange or negotiate loans and to carry on the business of financers, broker money lender and to draw, accept, endorse, discount, buy, sell and deal in Bills of exchange, promissory notes, bonds, debentures, hundies and other negotiable instrument and securities. To issue on commission, subscribe for purchase, take acquire and hold, sell, exchange and deal in shares, stock, bond, debentures, obligations or securities, of any Government, local authority or other interest on any other company, and sell or sell on hire purchase system or advance and loan money on or arrange loans on mortgage on buildings, plant and machinery, land, farms or other kind of asset, estate or property, movable or immovable rights and things in action.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now