SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Kolte-Patil Developers Ltd (KOLTEPATIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532924 NSE: KOLTEPATIL Construction - Real Estate | Small Cap | Kolte-Patil Develop. Share Price

₹360.50 4.40 (1.24%)

As on 09-Jul'26 16:59

Kolte-Patil Developers Ltd (KOLTEPATIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532924 NSE: KOLTEPATIL Construction - Real Estate | Small Cap | Kolte-Patil Develop. Share Price

₹360.50 4.40 (1.24%)

As on 09-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,158 Cr.
Current Price
₹360.5
52-Week Low / High
₹293 / 496
TTM EPS
₹-4.4
TTM Sales
₹735 Cr.
Book Value per Share
₹136.1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
47.9
Price to Book (P/B)
2.62
Lower than its 5-year historical median
Price to Sales (P/S)
4.30
Higher than its 5-year historical median
EV/EBITDA
591.16
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-3.74%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.06%
Underperforms industry median
Return on Assets (ROA)
-0.61%
Operating Profit Margin
-8.3%
Net Profit Margin
-5.18%
Gross Profit Margin
-2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-57.2%
Operating Profit Growth (1 Year)
-
-134.76%
Net Profit Growth (1 Year)
-
-134.83%
Asset Quality
Promoter Holding
73.81%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,118 Cr.
Equity
₹88.7 Cr.
Face Value
₹10
All Time Low / High
₹18.50 / 584.00

Kolte-Patil Developers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kolte-Patil Developers Ltd a good quality company?
Kolte-Patil Developers Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Kolte-Patil Developers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kolte-Patil Developers Ltd vs industry peers?
Kolte-Patil Developers Ltd revenue CAGR is 8.74%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kolte-Patil Developers Ltd?
Promoters hold 73.81% of the Kolte-Patil Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kolte-Patil Developers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.1% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kolte-Patil Developers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ14.5%18.2%14.7%16.1%4.2%12.4%14.5%1.7%11.3%-0.1%-
Value Creation
Index ⓘ		0.00.30.10.2-0.7-0.10.0-0.9-0.2-1.0-

Growth Parameters ⓘ
Sales ⓘ9641,4038661,1306921,1171,4881,3711,717735735
Sales YoY Gr.-45.5%-38.3%30.5%-38.8%61.6%33.2%-7.9%25.2%-57.2%-
Adj EPS ⓘ11.516.1109.5-0.711.113.7-9.314-4.4-4.4
YoY Gr.-39.5%-38%-4.3%-107.7%NA23.5%-167.7%NA-131.4%-
BVPS (₹) ⓘ115.6129.8110.6118.9117.5126.2114.199.1109.1136.1136.1
Adj Net
Profit ⓘ		87.212275.572.3-5.584.2104-70.4106-39-39
Cash Flow from Ops. ⓘ14323067.4335324355198-111282217-
Debt/CF from Ops. ⓘ5.33122.22.11.52.7-9.73.95.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-3%1.2%-21%-57.2%
Adj EPS ⓘ-189.9%NA-168.5%-131.4%
BVPSⓘ1.8%3%6%24.8%
Share Price 9.7% 10.4% -0.4% -23.5%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		10.513.18.38.3-0.69.111.4-8.713.5-3.8-3.2
Op. Profit
Mgn % ⓘ		24.721.628.620.7916.712.7210.2-8.3-8.3
Net Profit
Mgn % ⓘ		8.81111.58.8-0.68.27.6-56.4-5.2-5.3
Debt to
Equity ⓘ		0.90.710.80.70.50.61.41.310
Working Cap
Days ⓘ		9836571,1921,0441,6941,0477999889102,6241,542
Cash Conv.
Cycle ⓘ		7434829288361,2967696307195981,998129

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales9641,4038661,1306921,1171,4881,3711,717735
Operating Expenses ⓘ + 7261,1006198966299311,2991,3441,542796
Manufacturing Costs62221112111622232526
Material Costs6117524547334967721,0891,0761,297524
Employee Cost 383854606571869794102
Other Costs ⓘ 7088100925772102148125145
Operating Profit ⓘ 2383022472346218618928176-61
Operating Profit Margin (%) 24.7%21.6%28.5%20.7%9.0%16.7%12.7%2.0%10.2%-8.3%
Other Income ⓘ + 10141147171933234668
Exceptional Items ⓘ 00000-70000
Interest ⓘ 86999280705041984227
Depreciation ⓘ 15151517121012141416
Profit Before Tax ⓘ 147203151184-3138168-71171-28
Tax ⓘ 6249528415155-36210
Profit After Tax 8515499100-486113-67109-38
PAT Margin (%) 8.8%11.0%11.5%8.8%-0.6%7.7%7.6%-4.9%6.4%-5.2%
Adjusted EPS (₹)11.516.010.09.6-0.710.513.7-9.114.0-4.4
Dividend Payout Ratio (%)13.90%12.50%24.10%0%0%19.10%29.20%-43.80%0%0%

Valuation of Kolte-Patil Develop. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 8769848389018939598677538291,207
Share Capital ⓘ 76767676767676767689
Reserves ⓘ 8009087638258178837916777531,118
Debt +32047156051649829534922042
Long Term Debt29043748642342024934922042
Short Term Debt3034749478460000
Minority Interest25420861508927-2
Trade Payables207250254287290288373574543660
Others Liabilities ⓘ 1,2037271,7941,8702,0402,2482,2623,2093,7655,473
Total Liabilities ⓘ 2,8602,6393,4523,5893,7223,7983,8614,7575,1487,339

Fixed Assets

Net Fixed Assets ⓘ +127978527526726891119151169
Gross Block157140137336340357182224259269
Accumulated Depreciation29435261738990105109100
CWIP ⓘ 20010010004
Investments ⓘ 403118614612560476
Inventories2,0611,8362,8272,7582,8642,8372,8943,4693,6115,275
Trade Receivables17618310861332627566263
Cash Equivalents 801186497164276353410440511
Others Assets ⓘ 409405365396377331438579825840
Total Assets ⓘ 2,8602,6393,4523,5893,7223,7983,8614,7575,1487,339

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 14323067335324355198-111282217
PBT ⓘ 147203151184-3138170-61166-36
Adjustment ⓘ 981151076390564713034-0
Changes in Working Capital ⓘ -53-10-12015328420738-145111336
Tax Paid ⓘ -49-78-71-65-47-46-56-35-29-83
Cash Flow From Investing Activity ⓘ + 383816-69-155-115-59-134-241-474
Capex -8-3-2-9-6-11-24-53-57-29
Net Investments 132101-7-43-11177446
Others ⓘ 33398-60-142-100-3930-260-891
Cash Flow From Financing Activity ⓘ -171-254-119-227-137-206-59319-160278
Net Proceeds from Shares ⓘ + 000030000417
Net Proceeds from Borrowing ⓘ 20-7272-98-48-1112046800
Interest Paid ⓘ -80-100-75-82-71-59-55-111-106-120
Dividend Paid ⓘ -14-15-20-20-0-0-15-30-300
Others ⓘ -98-68-96-27-21-35-9-8-24-19
Net Cash Flow ⓘ 1013-363932347974-11921

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.2416.5210.9111.46-0.439.3312.42-8.3313.82-3.74
ROCE (%)14.5318.2114.6516.054.2112.3614.451.6711.3-0.06
Asset Turnover Ratio0.340.510.290.320.190.30.390.320.350.12
PAT to CFO Conversion(x)1.681.490.683.35N/A4.131.75N/A2.59N/A
Working Capital Days
Receivable Days61.2046.706127.3024.809.606.501112.5031.20
Inventory Days776.30507978.10900.101,476.70928.50702.60846.50752.102,206
Payable Days107.70110.80202.20134.70212.40136.70110.70160.60157.20418.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kolte-Patil Developers Ltd FAQs

The current trading price of Kolte-Patil Develop. on 09-Jul-2026 16:59 is ₹360.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jul-2026 the market cap of Kolte-Patil Develop. stood at ₹3,157.9 Cr

The latest P/E ratio of Kolte-Patil Develop. as of 08-Jul-2026 is 0.00.

The latest P/B ratio of Kolte-Patil Develop. as of 08-Jul-2026 is 2.58.

The 52-week high of Kolte-Patil Develop. is ₹495.9 and the 52-week low is ₹292.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kolte-Patil Develop. is ₹658 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kolte-Patil Developers Ltd is a good quality company.

The key valuation ratios of Kolte-Patil Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kolte-Patil Developers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Kolte-Patil Developers Ltd

Kolte Patil Developers (KPDL) has quickly moved from strength to strength to emerge as Pune’s leading Real Estate Developer. They offer an impeccable mix of path breaking design and uncompromising quality.

They pride themselves in delivering world class residential and commercial complexes that offer unmatched value for money and market appreciation. Proof of their capabilities is mirrored in the 25 projects they have completed.

They are the youngest real estate company to be feted by the State Government’s illustrious accolade ‘Best IT Infrastructure in Maharashtra’.

All their accolades and achievements are built on the strong foundation of long-lasting partnerships with their customers and other associates. Each member of the KPDL family is an integral contributor to the perfection that they envision.

In 2013 Kolte-Patil Launched four projects in Pune to develop a total of 1.8 million Sq.Ft

Group Companies

KPDL is part of a large conglomerate, which accords us with considerable market presence, borrowing capability and a capable manpower base.

  • Regenesis Project Management Company 
  • Lilac Hospitality
  • Jasmine Hospitality
  • Sylvan Acres Realty
  • Corolla Realty I-Ven
  • Kolte-Patil Projects (Pune)
  • Kolte-Patil Real Estate
  • Bellflower Properties
  • Bellflower Properties
  • KPA Developers
  • Oakwoods Hospitality
  • Kolte-Patil Investment and Finance
  • Olive Realty Kolte-Patil Properties (Bangalore). 
  •  Kolte-Patil I-Ven Townships (Pune)
  • Yashowardhan Promoters and Developers  
  • Patil Developers
  • Cornerstone Funds Management Company
  • Regenesis Facility Management
  • Regenesis Construction & Engineers Co.
  • Wonderwall Properties
  • Snowflower Properties
  • Green Olive Hotels

Awards/ Recognition

  • Their IT Park ‘GigaSpace’ has been awarded the 1st prize - IT Infrastructure Category, at the Maharashtra Information Technology Awards 2006 ceremony conducted by the Directorate of Industries, Government of Maharashtra.
  • ISO 9001:2000 Quality Certified
  • 2013 - Winners of the prestigious Realty Plus Excellence Awards 2013


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: