Kolte-Patil Developers Ltd Stock Analysis

BSE: 532924 | NSE: KOLTEPATIL | Construction - Real Estate | Small Cap

BSE Share Price May 17, 15:49
246.50 11.00 (4.67%)

DeciZen - Make an Informed Decision on Kolte-Patil Develop.

Overall Rating

1. Quality

2. Valuation


3. Price Trend


1. Is Kolte-Patil Developers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kolte-Patil Developers Ltd is a average quality company.

2. Is Kolte-Patil Developers Ltd undervalued or overvalued?

The key valuation ratios of Kolte-Patil Developers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kolte-Patil Developers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kolte-Patil Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kolte-Patil Develop.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kolte-Patil Developers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 4.8%11.2%10.3%7.1%7.8%8.1%10.1%7.9%7.8%2.7%-
Value Creation Index -0.7-0.2-0.3-0.5-0.4-0.4-0.3-0.4-0.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2497277646977549641,4038661,1306921,037
YoY Gr. Rt. %-191.9%5.1%-8.8%8.2%27.9%45.5%-38.3%30.5%-38.8%-
Adj EPS 4.312.812.28.77.811.516.1109.5-0.79.7
YoY Gr. Rt. %-199.3%-4.9%-28.7%-10.3%48.1%39.5%-38%-4.3%-107.7%-
BVPS (₹) 93.4101.7106.3111103.2115.6129.8110.6118.9117.5124.6
Adj Net Profit 32.496.99265.758.987.212275.572.3-5.573
Cash Flow from Ops. 15.4208-11734.436.414323067.4335324-
Debt/CF from Ops. 14.70.8-2.91121.75.33122.22.1-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%-1.7%-21%-38.8%
Adj EPS -182.2%-162.3%-135.7%-107.7%
BVPS 2.62.6-3.3-1.2
Share Price 21.5% 6.3% 4.6% 7.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on Equity % 4.61311.787.310.513.18.38.3-0.68
Op. Profit Mgn % 27.226.428.929.428.325.621.628.620.7917.8
Net Profit Mgn % 13.715.615.314.78.38.81111.58.8-0.67.1
Debt to Equity
Working Cap Days 1,7886416929281,0739836571,1921,0441,6940
Cash Conv. Cycle 1,3264735066785397434829298361,2960

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.00%

Debt to equity has declined versus last 3 years average to 0.74

Sales growth is good in last 4 quarters at 117.59%

Sales growth has been subdued in last 3 years -20.99%

Net Profit has been subdued in last 3 years -135.69%

Latest Financials - Kolte-Patil Developers Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 9.7
TTM Sales (₹ Cr.) 478 1,037
BVPS (₹.) 109.2 124.6
Reserves (₹ Cr.) 754 871
P/BV 2.16 1.87
PE 0.00 24.12
From the Market
52 Week Low / High (₹) 211.80 / 360.00
All Time Low / High (₹) 18.50 / 404.60
Market Cap (₹ Cr.) 1,790
Equity (₹ Cr.) 76
Face Value (₹) 10
Industry PE 48.4

Management X-Ray of Kolte-Patil Develop. :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Kolte-Patil Developers Ltd

Kolte Patil Developers (KPDL) has quickly moved from strength to strength to emerge as Pune’s leading Real Estate Developer. They offer an impeccable mix of path breaking design and uncompromising quality.

They pride themselves in delivering world class residential and commercial complexes that offer unmatched value for money and market appreciation. Proof of their capabilities is mirrored in the 25 projects they have completed.

They are the youngest real estate company to be feted by the State Government’s illustrious accolade ‘Best IT Infrastructure in Maharashtra’.

All their accolades and achievements are built on the strong foundation of long-lasting partnerships with their customers and other associates. Each member of the KPDL family is an integral contributor to the perfection that they envision.

In 2013 Kolte-Patil Launched four projects in Pune to develop a total of 1.8 million Sq.Ft

Group Companies

KPDL is part of a large conglomerate, which accords us with considerable market presence, borrowing capability and a capable manpower base.

  • Regenesis Project Management Company 
  • Lilac Hospitality
  • Jasmine Hospitality
  • Sylvan Acres Realty
  • Corolla Realty I-Ven
  • Kolte-Patil Projects (Pune)
  • Kolte-Patil Real Estate
  • Bellflower Properties
  • Bellflower Properties
  • KPA Developers
  • Oakwoods Hospitality
  • Kolte-Patil Investment and Finance
  • Olive Realty Kolte-Patil Properties (Bangalore). 
  •  Kolte-Patil I-Ven Townships (Pune)
  • Yashowardhan Promoters and Developers  
  • Patil Developers
  • Cornerstone Funds Management Company
  • Regenesis Facility Management
  • Regenesis Construction & Engineers Co.
  • Wonderwall Properties
  • Snowflower Properties
  • Green Olive Hotels

Awards/ Recognition

  • Their IT Park ‘GigaSpace’ has been awarded the 1st prize - IT Infrastructure Category, at the Maharashtra Information Technology Awards 2006 ceremony conducted by the Directorate of Industries, Government of Maharashtra.
  • ISO 9001:2000 Quality Certified
  • 2013 - Winners of the prestigious Realty Plus Excellence Awards 2013

Read More Read Less