Kolte-Patil Developers Ltd (KOLTEPATIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532924 | NSE: KOLTEPATIL | Construction - Real Estate | Small Cap

Kolte-Patil Develop. Share Price

379 -5.15 -1.34%
as on 15-Dec'25 16:59

DeciZen - make an informed investing decision on Kolte-Patil Develop.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kolte-Patil Developers stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
53.93
Market Cap:
3,406.7 Cr.
52-wk low:
235.1
52-wk high:
497.8

Is Kolte-Patil Developers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kolte-Patil Develop.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kolte-Patil Developers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%14.5%18.2%14.7%16.1%4.2%12.4%14.5%1.7%11.3%-
Value Creation
Index
0.00.00.30.10.2-0.7-0.10.0-0.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7549641,4038661,1306921,1171,4881,3711,7171,289
Sales YoY Gr.-27.9%45.5%-38.3%30.5%-38.8%61.6%33.2%-7.9%25.2%-
Adj EPS 7.811.516.1109.5-0.711.113.7-9.313.77.1
YoY Gr.-48.1%39.5%-38%-4.3%-107.7%NA23.5%-167.7%NA-
BVPS (₹) 103.2115.6129.8110.6118.9117.5126.2114.199.1109137.8
Adj Net
Profit
58.987.212275.572.3-5.584.2104-70.410463
Cash Flow from Ops. 36.414323067.4335324355198-111282-
Debt/CF from Ops. 21.75.33122.22.11.52.7-9.73.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%8.7%15.4%25.2%
Adj EPS 6.5%7.5%7.4%NA
BVPS0.6%-1.7%-4.8%10.1%
Share Price 10.7% 12.5% 8.2% 0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.310.513.18.38.3-0.69.111.4-8.713.25.8
Op. Profit
Mgn %
26.324.721.628.620.7916.712.7210.25.3
Net Profit
Mgn %
8.38.81111.58.8-0.68.27.6-56.24.9
Debt to
Equity
10.90.710.80.70.50.61.41.30
Working Cap
Days
1,0739836571,1921,0441,6941,0477999889091,061
Cash Conv.
Cycle
5657434829288361,29676963071959881

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kolte-Patil Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 7.1
TTM Sales (₹ Cr.) 924 1,289
BVPS (₹.) 137.2 137.8
Reserves (₹ Cr.) 1,128 1,134
P/BV 2.80 2.79
PE 104.27 53.93
From the Market
52 Week Low / High (₹) 235.10 / 497.80
All Time Low / High (₹) 18.50 / 584.00
Market Cap (₹ Cr.) 3,407
Equity (₹ Cr.) 88.7
Face Value (₹) 10
Industry PE 62.7

Management X-Ray of Kolte-Patil Develop.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kolte-Patil Develop. - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kolte-Patil Develop.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7549641,4038661,1306921,1171,4881,3711,717
Operating Expenses 5557261,1006198966299311,2991,3441,541
Manufacturing Costs3622211121116222325
Material Costs4256117524547334967721,0891,0761,297
Employee Cost 48383854606571869794
Other Costs 797088100925772102148125
Operating Profit 1982383022472346218618928176
Operating Profit Margin (%) 26.3%24.7%21.6%28.5%20.7%9.0%16.7%12.7%2.0%10.2%
Other Income 17101411471719332346
Interest 84869992807050419842
Depreciation 15151515171210121414
Exceptional Items 000000-7000
Profit Before Tax 116147203151184-3138168-71171
Tax 536249528415155-362
Profit After Tax 628515499100-486113-67109
PAT Margin (%) 8.3%8.8%10.9%11.5%8.8%-0.6%7.7%7.6%-4.9%6.4%
Adjusted EPS (₹)7.811.516.010.09.6-0.710.513.7-9.114.0
Dividend Payout Ratio (%)19%14%12%24%0%0%19%29%-44%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 782876984838901893959867753829
Share Capital 76767676767676767676
Reserves 706800908763825817883791677753
Minority Interest30425420861508927
Debt7243204715605164982953492204
Long Term Debt6442904374864234202493492204
Short Term Debt80303474947846000
Trade Payables154207250254287290288373574543
Others Liabilities 8071,2037271,7941,8702,0402,2482,2623,2093,757
Total Liabilities 2,7712,8602,6393,4523,5893,7223,7983,8614,7575,140

Fixed Assets

Gross Block149157140137336340357182224268
Accumulated Depreciation1529435261738990105117
Net Fixed Assets 135127978527526726891119151
CWIP 22001001000
Investments 3403118614612560
Inventories2,0392,0611,8362,8272,7582,8642,8372,8943,4693,611
Trade Receivables147176183108613326275662
Cash Equivalents 85801186497164276353410440
Others Assets 361409405365396377331438579817
Total Assets 2,7712,8602,6393,4523,5893,7223,7983,8614,7575,140

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3614323067335324355198-111282
PBT 116147203151184-3138170-61166
Adjustment 86981151076390564713034
Changes in Working Capital -100-53-10-12015328420738-145111
Tax Paid -65-49-78-71-65-47-46-56-35-29
Cash Flow From Investing Activity -137383816-69-155-115-59-134-241
Capex -33-8-3-2-9-6-11-24-53-66
Net Investments 3132101-7-43-111-125
Others -10833398-60-142-100-3930-50
Cash Flow From Financing Activity 119-171-254-119-227-137-206-59319-160
Net Proceeds from Shares 0000030000
Net Proceeds from Borrowing 17920-7272-98-48-11120468-16
Interest Paid -70-80-100-75-82-71-59-55-111-106
Dividend Paid -42-14-15-20-20-0-0-15-30-30
Others 52-98-68-96-27-21-35-9-8-8
Net Cash Flow 181013-363932347974-119

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.6710.2416.5210.9111.46-0.439.3312.42-8.3313.83
ROCE (%)14.314.5318.2114.6516.054.2112.3614.451.6711.3
Asset Turnover Ratio0.310.340.510.290.320.190.30.390.320.35
PAT to CFO Conversion(x)0.581.681.490.683.35N/A4.131.75N/A2.59
Working Capital Days
Receivable Days6061476127251071113
Inventory Days8497765079789001,477928703847752
Payable Days119108111202135212137111161157

Kolte-Patil Developers Ltd Stock News

Kolte-Patil Developers Ltd FAQs

The current trading price of Kolte-Patil Develop. on 15-Dec-2025 16:59 is ₹379.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of Kolte-Patil Develop. stood at ₹3,406.7.
The latest P/E ratio of Kolte-Patil Develop. as of 14-Dec-2025 is 104.3.
The latest P/B ratio of Kolte-Patil Develop. as of 14-Dec-2025 is 2.80.
The 52-week high of Kolte-Patil Develop. is ₹497.8 and the 52-week low is ₹235.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kolte-Patil Develop. is ₹924.4 ( Cr.) .

About Kolte-Patil Developers Ltd

Kolte Patil Developers (KPDL) has quickly moved from strength to strength to emerge as Pune’s leading Real Estate Developer. They offer an impeccable mix of path breaking design and uncompromising quality.

They pride themselves in delivering world class residential and commercial complexes that offer unmatched value for money and market appreciation. Proof of their capabilities is mirrored in the 25 projects they have completed.

They are the youngest real estate company to be feted by the State Government’s illustrious accolade ‘Best IT Infrastructure in Maharashtra’.

All their accolades and achievements are built on the strong foundation of long-lasting partnerships with their customers and other associates. Each member of the KPDL family is an integral contributor to the perfection that they envision.

In 2013 Kolte-Patil Launched four projects in Pune to develop a total of 1.8 million Sq.Ft

Group Companies

KPDL is part of a large conglomerate, which accords us with considerable market presence, borrowing capability and a capable manpower base.

  • Regenesis Project Management Company 
  • Lilac Hospitality
  • Jasmine Hospitality
  • Sylvan Acres Realty
  • Corolla Realty I-Ven
  • Kolte-Patil Projects (Pune)
  • Kolte-Patil Real Estate
  • Bellflower Properties
  • Bellflower Properties
  • KPA Developers
  • Oakwoods Hospitality
  • Kolte-Patil Investment and Finance
  • Olive Realty Kolte-Patil Properties (Bangalore). 
  •  Kolte-Patil I-Ven Townships (Pune)
  • Yashowardhan Promoters and Developers  
  • Patil Developers
  • Cornerstone Funds Management Company
  • Regenesis Facility Management
  • Regenesis Construction & Engineers Co.
  • Wonderwall Properties
  • Snowflower Properties
  • Green Olive Hotels

Awards/ Recognition

  • Their IT Park ‘GigaSpace’ has been awarded the 1st prize - IT Infrastructure Category, at the Maharashtra Information Technology Awards 2006 ceremony conducted by the Directorate of Industries, Government of Maharashtra.
  • ISO 9001:2000 Quality Certified
  • 2013 - Winners of the prestigious Realty Plus Excellence Awards 2013


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×