SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

QVC Realty Co. Ltd (QVC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: QVC | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

QVC Realty Co. Ltd (QVC)

BSE: 0 NSE: QVC
Key Metrics
Market Cap
₹41 Cr.
P/E Ratio
5.53
Price to Book (P/B)
1.14
Price to Sales (P/S)
0.91
EV/EBITDA
3.53
Return on Capital Employed (ROCE)
27.90%
Current Price
₹0
Return on Equity (ROE)
23.06%
Return on Assets (ROA)
1.19%
Operating Profit Margin
17.4%
Net Profit Margin
16.54%
Gross Profit Margin
22.6%
Book Value per Share
₹466.2
Sales Growth (YoY)
-12.03%
Sales Growth (3 Years)
-2.19%
Operating Profit Growth (1 Year)
-13.48%
Operating Profit Growth (3 Years)
3.12%
Net Profit Growth (1 Year)
-10.25%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
1.26%
Dividend Yield
0.00%
Promoter Holding
87.06%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on QVC Realty Co

Based on:

M-Cap below 100cr DeciZen not available

QVC Realty Co. stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0%2.9%2.9%6.4%4.4%20.6%17.4%36.5%27.9%-
Value Creation
Index
NANA-0.8-0.8-0.5-0.70.50.31.61.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0035.136.130.222.948.137.751.14545
Sales YoY Gr.-NANA2.6%-16.1%-24.2%109.6%-21.6%35.8%-12%-
Adj EPS 0080.431.856.131.592.862.2107.596.496.4
YoY Gr.-NANA-60.4%76.5%-44%195.1%-33%72.8%-10.3%-
BVPS (₹) 002,876.71,817.11,157.7499.9592.7335.1369.8466.2466.2
Adj Net
Profit
008.234.32.47.24.88.37.47
Cash Flow from Ops. 0089.614195.375.49.515.455.5-57.6-
Debt/CF from Ops. 000.60.30.40.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.3%-2.2%-12%
Adj EPS NA11.4%1.3%-10.3%
BVPSNA-16.6%-7.7%26.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
002.71.23.13.314.912.227.220.920.7
Op. Profit
Mgn %
003016.930.312.114.913.217.717.4NAN
Net Profit
Mgn %
0023.48.214.310.614.912.716.216.516.5
Debt to
Equity
000.20.30.40.10000-
Working Cap
Days
0005,9387,0329,5254,5615,6614,0234,7470
Cash Conv.
Cycle
0002,8333,2674,5242,1852,7901,9362,0380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 96.4 0
TTM Sales (₹ Cr.) 45 0
BVPS (₹) 466.2 464
Reserves (₹ Cr.) 35 35
P/BV 1.14 0.00
PE 5.53 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 41.1
Equity (₹ Cr.) 0.8
Face Value (₹) 10
Industry PE 46.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of QVC Realty Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales35.1436.0530.2422.9348.0537.6551.1144.96
Operating Expenses + 24.5929.9521.0820.1740.9132.7442.0637.14
Manufacturing Costs00.080.430.440.330.300.150.14
Material Costs16.7022.4614.1513.3236.8729.3236.9832.31
Employee Cost 02.021.952.391.491.171.512.42
Other Costs 7.895.394.554.012.211.953.432.27
Operating Profit 10.556.119.162.767.144.929.057.83
Operating Profit Margin (%) 30.0%16.9%30.3%12.0%14.9%13.1%17.7%17.4%
Other Income + 02.432.451.633.772.152.302.35
Exceptional Items 00000000
Interest 0.894.425.070.850.180.020.120.03
Depreciation 0.300.280.230.340.390.220.210.27
Profit Before Tax 9.363.856.323.2010.356.8211.029.88
Tax 1.150.871.970.783.182.062.722.45
Profit After Tax 8.212.984.352.437.164.768.297.44
PAT Margin (%) 23.4%8.3%14.4%10.6%14.9%12.6%16.2%16.5%
Adjusted EPS (₹)80.432.056.431.592.861.7107.596.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 304.46178.5898.2847.1349.2929.2331.8039.23
Share Capital 11.5410.379.729.324.324.144.034.03
Reserves 292.92168.2088.5737.8044.9725.0927.7635.20
Debt +52.2744.6034.5360000
Long Term Debt303028.0300000
Short Term Debt22.2714.606.5060000
Minority Interest00000000
Trade Payables0.831.171.350.790.441.403.081.16
Others Liabilities 264.69377.50477.56573.76565.98562.22582.70590.95
Total Liabilities 622.26601.85611.71627.67615.71592.85617.58631.34

Fixed Assets

Net Fixed Assets +2.081.391.250.980.870.840.660.39
Gross Block3.252.722.802.7533.022.902.78
Accumulated Depreciation1.171.331.551.782.142.192.252.39
CWIP 00000000
Investments 18.8810.1016.399.6116.355.0535.935.98
Inventories284.13276.15274.11284.97291.79286.09260.28245.39
Trade Receivables4.540.012.020.470.400.350.270.06
Cash Equivalents 6.4212.067.157.257.4210.1031.125.22
Others Assets 306.20302.14310.79324.40298.89290.42289.32374.30
Total Assets 622.26601.85611.71627.67615.71592.85617.58631.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 89.60140.7595.3475.409.4815.3855.48-57.54
PBT 9.363.856.323.2010.354.7611.029.88
Adjustment 0.272.804.050.24-2.011.30-4.60-3.67
Changes in Working Capital 80.65137.5787.878.150.8111.6949.06-63.16
Tax Paid -0.68-3.47-2.83-6.20-0.06-2.380-0.59
Cash Flow From Investing Activity + 0.63-2.855.890.881.9012.12-28.6131.67
Capex -0.28-0.04-0.08-0.06-0.28-0.25-0.03-0
Net Investments 00.010.030-011.3000
Others 0.91-2.825.950.942.171.06-28.5831.67
Cash Flow From Financing Activity -89.64-132.27-99.84-82.96-11.18-24.84-5.85-0.03
Net Proceeds from Shares + -111.570000000
Net Proceeds from Borrowing 40.410-1.97-28.030000
Interest Paid 0-4.51-5.13-0.85-0.18-0.02-0.12-0.03
Dividend Paid -3.23-0-000000
Others -15.26-127.75-92.74-54.08-11-24.82-5.73-0
Net Cash Flow 0.595.641.38-6.680.202.6521.02-25.90

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)2.791.293.373.7916.9913.2930.4923.06
ROCE (%)2.872.856.44.3620.5517.4336.527.9
Asset Turnover Ratio0.060.060.050.040.080.060.080.07
PAT to CFO Conversion(x)10.9147.2321.9231.031.323.236.69-7.73
Working Capital Days
Receivable Days472312203421
Inventory Days2,9512,8363,3214,4502,1912,8011,9512,052
Payable Days181633296112224

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

QVC Realty Co. Ltd FAQs

The current trading price of QVC Realty Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of QVC Realty Co stood at ₹41.13 Cr

The latest P/E ratio of QVC Realty Co as of 31-Dec-1969 is 5.53.

The latest P/B ratio of QVC Realty Co as of 31-Dec-1969 is 1.14.

The 52-week high of QVC Realty Co is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of QVC Realty Co is ₹44.96 ( Cr.) .

About QVC Realty Co. Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×