SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RDB Infrastructure And Power Ltd (533285)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533285 NSE: Construction - Real Estate | Small Cap | RDB Infra. & Power. Share Price

₹24.32 0.42 (1.76%)

As on 12-Jun'26 16:59

RDB Infrastructure And Power Ltd (533285)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533285 NSE: Construction - Real Estate | Small Cap | RDB Infra. & Power. Share Price

₹24.32 0.42 (1.76%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹544 Cr.
Current Price
₹24.3
52-Week Low / High
₹23 / 92
TTM EPS
₹0.6
TTM Sales
₹128 Cr.
Book Value per Share
₹14.4
P/E Ratio
43.43
In line with its 5-year historical median
Industry PE
43
Price to Book (P/B)
1.69
Higher than its 5-year historical median
Price to Sales (P/S)
4.26
Higher than its 5-year historical median
EV/EBITDA
30.03
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.75%
Outperforms industry median
Return on Capital Employed (ROCE)
6.75%
Outperforms industry median
Return on Assets (ROA)
2.40%
Operating Profit Margin
5.9%
Net Profit Margin
5.14%
Gross Profit Margin
7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
60.24%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
82.29%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
105.95%
Asset Quality
Promoter Holding
66.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹299 Cr.
Equity
₹22.4 Cr.
Face Value
₹1
All Time Low / High
₹1.05 / 91.89

RDB Infrastructure And Power stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is RDB Infrastructure And Power Ltd a good quality company?
RDB Infrastructure And Power Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does RDB Infrastructure And Power Ltd performance compare with that of its Peers?
Q.1 Revenue growth of RDB Infrastructure And Power Ltd vs industry peers?
RDB Infrastructure And Power Ltd revenue CAGR is 23.05%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of RDB Infrastructure And Power Ltd?
Promoters hold 66.31% of the RDB Infrastructure And Power Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of RDB Infrastructure And Power Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 25% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RDB Infrastructure And Power Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.8%3.5%2.2%2.6%2.4%4%3.6%6.9%1.8%6.8%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.8-0.7-0.8-0.5-0.9-0.5-

Growth Parameters

Sales 3019.622.923.938.240.847.110267.2108128
Sales YoY Gr.--34.6%16.9%4.3%59.9%6.8%15.4%117.4%-34.3%60.2%-
Adj EPS 000.10.10.10.10.10.30.20.30.6
YoY Gr.--25%66.7%0%140%-50%100%108.3%-36%100%-
BVPS (₹) 5.55.55.55.65.65.75.96.12.22.514.4
Adj Net
Profit
0.60.50.90.92.11.124.32.75.513
Cash Flow from Ops. -26.3311-330.61.1-17369.8-36.6-82.2-
Debt/CF from Ops. -2.11.228.7-15.91.862.2-1.13.3-2.7-0.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.3%23.1%31.8%60.2%
Adj EPS 26%21.7%38.7%100%
BVPS-8.4%-15.1%-24.8%14.8%
Share Price 23.9% 45.7% 59.4% -54.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.70.610.92.21.124.13.86.16.6
Op. Profit
Mgn %
5.726.812.89.28.41413.410.85.25.92.8
Net Profit
Mgn %
2.12.84.13.75.52.74.34.245.19.8
Debt to
Equity
0.60.40.30.50.60.71.82.22.71.80
Working Cap
Days
1,7992,7732,2012,1731,3941,5502,1231,2661,472774647
Cash Conv.
Cycle
7751,2021,4011,5821,0321,0811,581855798443511

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3020232438414710267108
Operating Expenses + 281420223535419164101
Manufacturing Costs11256215811
Material Costs2591214162733835386
Employee Cost 1000001112
Other Costs 24531365313
Operating Profit 25323661146
Operating Profit Margin (%) 5.7%26.8%12.2%9.0%8.4%14.0%13.4%10.8%5.2%5.9%
Other Income + 30121121016
Exceptional Items 0000000000
Interest 34221451615
Depreciation 1111110000
Profit Before Tax 1111323548
Tax 00-00111112
Profit After Tax 1111212436
PAT Margin (%) 2.0%2.9%3.6%3.5%5.5%2.7%4.3%4.2%4.0%5.1%
Adjusted EPS (₹)0.00.00.10.10.10.10.10.30.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of RDB Infra. & Power. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9595959697991011063743
Share Capital 17171717171717171717
Reserves 77777879808284882026
Debt +51362848554915520810077
Long Term Debt421202816555300
Short Term Debt47342728263410015410077
Minority Interest0000000000
Trade Payables26219781812121527
Others Liabilities 3239474273921057033130
Total Liabilities 204190179194233259374396185277

Fixed Assets

Net Fixed Assets +7620100000
Gross Block111152322200
Accumulated Depreciation4431222200
CWIP 0000000000
Investments 314432438156192400
Inventories68778399115147293165109117
Trade Receivables303129171156282159
Cash Equivalents 44563451132
Others Assets 642828282247501685199
Total Assets 204190179194233259374396185277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -26311-3311-17370-37-82
PBT 1111323548
Adjustment 1772124-11-0-2
Changes in Working Capital -2824-6-516-5-17563-40-88
Tax Paid -0-0-0-1000000
Cash Flow From Investing Activity + -3-910-12-38542-104-46
Capex -2-001-10-0-0-0-0
Net Investments 000021-2-500
Others -1-910-13-38544-99-46
Cash Flow From Financing Activity 29-22-11166-5131343774
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing -5-5-2188-139248-40
Interest Paid -4-4-2-3-1-0-1-11-0-4
Dividend Paid -2000000000
Others 39-13-71-2740-24178
Net Cash Flow -1101-11-00-3-2

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.640.590.870.872.181.132.014.123.7613.75
ROCE (%)2.763.472.242.572.393.983.566.921.756.75
Asset Turnover Ratio0.160.10.120.130.180.170.150.270.230.47
PAT to CFO Conversion(x)-26311-315.51-86.517.5-12.33-13.67
Working Capital Days
Receivable Days293.70566.60475.50350.20131.707044.7060.80132.20136.40
Inventory Days857.301,352.901,281.501,3961,022.301,171.301,705.60816.50744.60383.10
Payable Days412.20929.80446.50225.30175.60174.30166.7054.5092.8087.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RDB Infrastructure And Power Ltd FAQs

The current trading price of RDB Infra. & Power. on 12-Jun-2026 16:59 is ₹24.32.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of RDB Infra. & Power. stood at ₹543.9 Cr

The latest P/E ratio of RDB Infra. & Power. as of 11-Jun-2026 is 43.43.

The latest P/B ratio of RDB Infra. & Power. as of 11-Jun-2026 is 1.69.

The 52-week high of RDB Infra. & Power. is ₹91.89 and the 52-week low is ₹22.56.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RDB Infra. & Power. is ₹128 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that RDB Infrastructure And Power Ltd is a below average quality company.

The key valuation ratios of RDB Infrastructure And Power Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RDB Infrastructure And Power Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About RDB Infrastructure And Power Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: