SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Satchmo Holdings Ltd (NITESHEST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533202 NSE: NITESHEST Construction - Real Estate | Small Cap | Satchmo Holdings Share Price

₹5.15 -0.22 (-4.10%)

As on 10-Jun'26 16:59

Satchmo Holdings Ltd (NITESHEST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533202 NSE: NITESHEST Construction - Real Estate | Small Cap | Satchmo Holdings Share Price

₹5.15 -0.22 (-4.10%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹75 Cr.
Current Price
₹5.2
52-Week Low / High
₹3 / 7
TTM EPS
₹72.6
TTM Sales
₹30 Cr.
Book Value per Share
₹7.7
P/E Ratio
0.07
Lower than its 5-year historical median
Industry PE
41.9
Price to Book (P/B)
0.67
Higher than its 5-year historical median
Price to Sales (P/S)
2.50
Higher than its 5-year historical median
EV/EBITDA
4.90
Higher than its 3-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
388.83%
Operating Profit Margin
45%
Net Profit Margin
3532.21%
Gross Profit Margin
47.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1786.16%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
6729.85%
Asset Quality
Promoter Holding
44.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-33 Cr.
Equity
₹145.8 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 55.00

Satchmo Holdings stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Satchmo Holdings Ltd a good quality company?
Satchmo Holdings Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Satchmo Holdings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Satchmo Holdings Ltd vs industry peers?
Satchmo Holdings Ltd revenue CAGR is -39.24%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Satchmo Holdings Ltd?
Promoters hold 44.76% of the Satchmo Holdings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Satchmo Holdings Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -8.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Satchmo Holdings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -1.6%-7.8%-13%-539.4%0%0%0%0%0%0%-
Value Creation
Index
-1.1-1.6-1.9NANANANANANANA-

Growth Parameters

Sales 19427.584.419.273.722.676.119.31.63030
Sales YoY Gr.--85.8%206.4%-77.3%284%-69.3%236.6%-74.6%-91.8%1,786.2%-
Adj EPS -2.9-5.3-4.3-24.6-10.67.80.51.1-0.322.772.6
YoY Gr.-NANANANANA-94%129.8%-128.7%NA-
BVPS (₹) 32.423.48.8-56.1-61.6-62.3-66.2-66-64.97.77.7
Adj Net
Profit
-42.4-77.6-62.4-358-1541146.915.7-4.53311,059
Cash Flow from Ops. -39.5-19120.411.723510.913.9333.671.4-
Debt/CF from Ops. -7.3-2.625.744.91.531.621.62.623.80-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -18.8%-16.5%-26.7%1786.2%
Adj EPS NANA264%NA
BVPS-14.7%NANANA
Share Price -8.1% 20.4% 17% 60.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-9.4-19.1-26.6103.918-12.6-0.7-1.60.5-79.3938.5
Op. Profit
Mgn %
-6.6-146.223.7-255.7-94.1-95.7-52-287.9-1045.94530.9
Net Profit
Mgn %
-21.8-281.7-74-1864.5-209.1502.7981.5-2811102.33532.2
Debt to
Equity
0.61.54.1-0.6-0.4-0.4-0.3-0.1-0.100
Working Cap
Days
9849,4384,04619,2373,7638,1901,7144,36340,5671,949608
Cash Conv.
Cycle
2263,4811,78311,7472,0683,9133999526,96324-2,586

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales194.2927.5484.3919.2073.7222.6076.0619.291.5929.99
Operating Expenses + 207.36103.6264.4068.29145.2546.72206.7881.8121.9320.73
Manufacturing Costs1.390.870.750.600.460.430.430.220.230.28
Material Costs176.3631.7032.4117.0597.106.0590.8145.940.834.75
Employee Cost 9.2117.3613.318.495.564.976.656.777.327.17
Other Costs 20.4053.6917.9342.1542.1335.27108.8928.8813.558.53
Operating Profit -13.07-76.0819.99-49.09-71.53-24.12-130.72-62.52-20.349.26
Operating Profit Margin (%) -6.7%-276.0%23.7%-255.0%-97.0%-106.0%-171.0%-324.0%-1,279.2%30.9%
Other Income + 1.9413.811.786.132.43180.6594.1775.813.715.04
Exceptional Items 00-118.66-924.6160.77-137.060-10.5532.251,045.28
Interest 29.8144.6847.5155.8266.1929.2320.280.170.010.04
Depreciation 0.700.440.230.160.130.120.100.110.100.23
Profit Before Tax -41.64-107.39-144.63-1,023.55-74.65-9.88-56.932.4615.511,059.31
Tax 0.90-11.770.87-18.346.620.560-1.1000
Profit After Tax -42.54-95.62-145.50-1,005.21-81.27-10.44-56.933.5615.511,059.31
PAT Margin (%) -21.9%-347.0%-172.0%-5,235.5%-110.0%-46.2%-74.9%18.5%975.5%3,532.2%
Adjusted EPS (₹)-2.9-6.6-10.0-68.9-5.6-0.7-3.90.21.172.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Satchmo Holdings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 472.79341.46128.70-817.92-898.04-909.11-966.04-962.53-946.73112.81
Share Capital 145.83145.83145.83145.83145.83145.83145.83145.83145.83145.83
Reserves 326.96195.63-17.13-963.75-1,043.87-1,054.94-1,111.87-1,108.36-1,092.56-33.02
Debt +288.60498.14523.32524.75355.86344.95300.2085.0785.070
Long Term Debt0000000000
Short Term Debt288.60498.14523.32524.75355.86344.95300.2085.0785.070
Minority Interest0000000000
Trade Payables126.90170.66196.73239.25193.23106.8883.5965.9127.5615.76
Others Liabilities 369.30275.33635.521,082.751,028.82969.97979.401,085.851,124.66125.74
Total Liabilities 1,257.591,285.591,484.271,028.83679.87512.69397.15274.30290.56254.31

Fixed Assets

Net Fixed Assets +1.220.860.680.560.460.34103.56103.91103.73105.45
Gross Block1.972.062.112.152.182.18105.31105.19104.77106.72
Accumulated Depreciation0.751.201.431.591.721.841.751.281.041.27
CWIP 129.98129.98129.9888.3588.3588.350000
Investments 476.65374256.9710.0800000.016.74
Inventories313.40291.64730.44582.27326.59175.59123.8029.0328.9530.68
Trade Receivables17.2336.692.757.537.5318.381.180.5518.7218.69
Cash Equivalents 1.994.202.170.500.480.402.710.123.664.99
Others Assets 317.12448.22361.28339.54256.46229.63165.90140.69135.4987.76
Total Assets 1,257.591,285.591,484.271,028.83679.87512.69397.15274.30290.56254.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -39.49-191.3920.3511.69235.0510.9313.9233.013.5871.39
PBT -41.64-107.39-144.63-1,023.55-73.79-9.88-56.932.4615.511,059.31
Adjustment 29.2081.12100.68979.34111.80-20.59-67.47-39.320.09-1,045.01
Changes in Working Capital -27.05-165.1264.353.2195.841.29134.7668.58-11.9757.3
Tax Paid 0002.701.240.113.561.29-0.05-0.21
Cash Flow From Investing Activity + 20.2430.26-0.0541.03-0.010-0.17-0.29-0.0315.52
Capex -0.60-0.06-0.05-0.0400-0.17-0.29-0.0221.55
Net Investments 19.2828.54041.07-0.01000-0.01-6.03
Others 1.561.7800000000
Cash Flow From Financing Activity 11.17164.87-22.33-54.39-235.08-10.91-11.42-34.95-0.01-85.58
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -29.81-44.68-47.51-55.82-66.1900-0.17-0.01-0.04
Dividend Paid 0000000000
Others 40.98209.5525.181.43-168.89-10.91-11.42-34.780-85.54
Net Cash Flow -8.083.74-2.03-1.67-0.040.022.33-2.233.541.33

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-9.4-23.49-61.89N/AN/AN/AN/AN/AN/A0
ROCE (%)-1.64-7.83-13.02N/AN/AN/AN/AN/AN/A0
Asset Turnover Ratio0.180.020.060.020.090.040.170.060.010.11
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A9.270.230.07
Working Capital Days
Receivable Days29.30357.3085.3097.7037.30209.2046.9016.402,211.80227.70
Inventory Days3964,009.402,210.3002,2504,055.20718.401,445.906,654.90362.90
Payable Days226.801,713.102,068.804,666.70812.909,052.90382.80593.9001,664.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Satchmo Holdings Ltd FAQs

The current trading price of Satchmo Holdings on 10-Jun-2026 16:59 is ₹5.15.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Satchmo Holdings stood at ₹75.10 Cr

The latest P/E ratio of Satchmo Holdings as of 09-Jun-2026 is 0.07.

The latest P/B ratio of Satchmo Holdings as of 09-Jun-2026 is 0.67.

The 52-week high of Satchmo Holdings is ₹6.78 and the 52-week low is ₹3.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Satchmo Holdings is ₹29.99 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Satchmo Holdings Ltd is a average quality company.

The key valuation ratios of Satchmo Holdings Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Satchmo Holdings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Satchmo Holdings Ltd

The Nitesh Estates was originally incorporated as Nitesh Estates on February 20, 2004 as a private limited company under the provisions of the Companies Act, 1956 in Bengaluru. It became a public limited company on November 3, 2009 and was named as Nitesh Estates Limited pursuant to a certificate for a change of name on November 3, 2009.

The company is promoted by Nitesh Shetty, Pushpalatha V Shetty and the corporate promoter of the company is Nitesh Industries Pvt. Ltd.

The company is in the business of real estate development and is primarily engaged in the development of residential projects in Bengaluru. It is also developing a hospitality project in Bengaluru, a residential and an office project in Kochi. The company is in the process of diversifying into the development of shopping-malls and is expanding its geographic reach to Chennai and Goa. Its residential projects include multi-unit apartment buildings targeted at high-income and middle-income customers. The company is currently developing its first hospitality project which is the first ‘Ritz-Carlton’ brand hotel in India, on Residency Road in the central business district of Bengaluru.

Ongoing Projects of the company

  • Nitesh Hyde Park, a residential project in the middle-income segment with 537 residential units, located at Bannerghatta Road, Bengaluru.
  • Nitesh Forest Hills, a residential project in the middle-income segment with 284 residential units, located in Whitefield, Bengaluru.
  • Nitesh Flushing Meadows, a residential project in the middle-income segment with 264 residential units, located in Whitefield, Bengaluru.
  • Nitesh Columbus Square, a residential project in the middle-income segment with 390 residential units, located off of Bellary Road, Bengaluru.
  • Nitesh Wimbledon Gardens (Residential), a residential project in the middle-income segment with 672 residential units, located at Airport-Seaport road in Kochi.
  • Nitesh Wimbledon Gardens (Commercial), an office project, located at Airport-Seaport road in Kochi.
  • The ‘Ritz-Carlton’ brand hotel with 281 keys, located at Residency Road in the central business district of Bengaluru, being executed by an SPV, in which the company owns 20.7% of the equity share capital. One of its Promoters, Nitesh Shetty holds 5.3% of the equity share capital of this SPV.

Subsidiaries of the company

  • Nitesh Indiranagar Retail Pvt. Ltd.
  • Nitesh Housing Developers Pvt. Ltd.

Milestones

  • April, 2006: Corporate housing project for ITC.
  • December, 2006: Citi Property Investors acquired 74% stake in Nitesh Residency which is developing the Ritz-Carlton brand hotel.
  • January, 2007: AMIF I Limited, an Och-Ziff Captial Management Group entity acquired 28.98% stake in the company.
  • May, 2007: Agreement signed to develop India’s first Ritz-Carlton brand hotel in Bengaluru by Nitesh Residency.
  • November, 2007: Won the bid for an 8.26 acre property in the Boat Club area in the heart of Chennai.
  • September, 2009: HDFC AMC pick up 10.1% stake in Nitesh Housing, an SPV formed to develop projects.
  • October, 2009: Executed MOU with Luxury Hotels International Management Company B.V. to set up a full-service luxury international hotel and luxury condominium residences under the Ritz- Carlton brand name.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×