SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vas Infrastructure Ltd (531574) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531574 NSE: | Construction - Real Estate | Small Cap

Vas Infrastructure Share Price

9.83 0.40 (4.24%)
As on 10-Apr'26 16:59

Vas Infrastructure Ltd (531574)

BSE: 531574 NSE:
Key Metrics
Market Cap
₹15 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.06
Price to Sales (P/S)
0.00
EV/EBITDA
-776.55
Return on Capital Employed (ROCE)
0.00%
Current Price
₹9.8
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-0.36%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹-171.6
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹6 / 30
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
38.09%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Vas Infrastructure Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Gross Profit margin of Vas Infrastructure Ltd?
Vas Infrastructure Ltd Gross profit margin which is the profit after deduction of direct costs, is 0% for FY-2025 , which is in line with its 5 year median of 0% , indicating stable margins.
Q.1 Promoter shareholding and pledge status of Vas Infrastructure Ltd?
Promoters hold 38.09% of the Vas Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vas Infrastructure Ltd vs industry peers?
Vas Infrastructure Ltd revenue CAGR is -100.00% , compared to the industry median CAGR of 217.77% , indicating slower growth and losing its market share.
Q.1 Stock return of Vas Infrastructure Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -4.1% based on the current price.
Q.1 Is Vas Infrastructure Ltd a good quality company?
Vas Infrastructure Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Vas Infrastructure

Based on:

M-Cap below 100cr DeciZen not available

Vas Infrastructure stock performance

Key Ratios
mw4me loader

Is Vas Infrastructure Ltd an attractive stock to invest in?

1. Is Vas Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vas Infrastructure Ltd is a below average quality company.

2. Is Vas Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Vas Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vas Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vas Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vas Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.2%1.2%-1%-4.1%-1.3%-0.8%0%0%0%0%-
Value Creation
Index
-0.8-0.9NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.916.37.10.92.6-1.60.21.6-0.400
Sales YoY Gr.--72.8%-56.6%-86.8%181.7%-161.1%NA671.4%-125.9%NA-
Adj EPS -11.2-13.4-14.4-17-18.2-23.3-32.5-34.8-41.2-0.3-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 23.93.8-10.3-26.2-44.5-67.7-99.5-130.2-171.2-171.6-171.6
Adj Net
Profit
-15.5-18.4-20.8-25.8-27.5-35.2-49.2-52.6-62.3-0.5-0
Cash Flow from Ops. -43.30.50.2-6.32.80.47.572.9-10.52.2-
Debt/CF from Ops. -3.1302.5878.4-29.676.9321.514.61.5-11.454.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-224.5%NANANA
Share Price -3.7% 16.4% 43% 2.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-37.8-95.2448.794.851.541.538.930.327.30.20.1
Op. Profit
Mgn %
-3.2-5.1-68.4-916.3-12159.5-3730.4-428.62170.40NAN
Net Profit
Mgn %
-25.8-113-294.7-2783-10512196.7-23260.3-3248.414834.30-INF
Debt to
Equity
428.9-11.4-4.7-3.2-1.1-0.7-0.6-0.5-0.5-
Working Cap
Days
1,1283,7508,40962,00320,985-33,6012,52,06322,584-48,02300
Cash Conv.
Cycle
6822,1764,95631,7578,382-12,7541,01,84812,671-46,93000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.10%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) -171.6 -
Reserves (₹ Cr.) -275 -
P/BV -0.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.86 / 29.50
All Time Low / High (₹) 1.02 / 188.90
Market Cap (₹ Cr.) 14.9
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 45.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vas Infrastructure - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales59.8516.287.060.932.62-1.600.211.62-0.420
Operating Expenses + 61.8117.1111.909.495.85-0.658.108.568.690.58
Manufacturing Costs0.230.561.943.610.300.040.110.122.260
Material Costs52.358.933.620.772.05-1.740.953.224.730
Employee Cost 1.881.761.641.480.890.520.360.420.450.01
Other Costs 7.365.864.693.642.610.536.684.801.250.57
Operating Profit -1.96-0.82-4.84-8.56-3.23-0.95-7.89-6.94-9.11-0.58
Operating Profit Margin (%) -3.3%-5.0%-68.5%-925.0%-123.0%59.5%-3,730.4%-428.0%2,170.4%-
Other Income + 6.373.183.732.781.680.621.928.330.010.12
Exceptional Items 0000000000
Interest 19.6819.8119.2419.6825.7334.6242.2248.3153.040
Depreciation 0.420.470.460.370.300.250.280.120.120.03
Profit Before Tax -15.69-17.92-20.81-25.83-27.57-35.21-48.48-47.05-62.26-0.49
Tax -0.200.480-0.16000.71000.01
Profit After Tax -15.48-18.40-20.81-25.67-27.57-35.21-49.19-47.05-62.26-0.50
PAT Margin (%) -25.9%-113.0%-294.0%-2,773.2%-1,052.2%2,196.7%-23,255.8%-2,904.8%14,834.1%-
Adjusted EPS (₹)-11.3-13.4-14.4-17.0-18.2-23.3-32.5-31.1-41.2-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 32.815.17-14.80-39.59-67.29-102.38-150.50-197.02-259.02-259.55
Share Capital 13.7513.7514.4215.1315.1315.1315.1315.1315.1315.13
Reserves 19.06-8.58-29.22-54.72-82.42-117.51-165.63-212.14-274.15-274.68
Debt +132.03149.21167.94187.22211.85115.15109.46109.67119.84119.89
Long Term Debt131.78148.92166.96186.22211.79113.68108.36108.31108.31108.31
Short Term Debt0.250.290.9810.061.481.101.3611.5311.58
Minority Interest0000000000
Trade Payables9.515.485.473.132.272.521.050.700.250.28
Others Liabilities 13.2511.767.426.844.53136.65189.06227.38277.12279.97
Total Liabilities 187.60171.62166.04157.60151.36151.94149.07140.74138.19140.60

Fixed Assets

Net Fixed Assets +2.502.231.791.270.870.620.350.170.050.02
Gross Block3.672.662.592.201.902.102.062.052.052.05
Accumulated Depreciation1.170.430.790.931.031.481.711.8922.03
CWIP 0000000000
Investments 12.343.823.611.422.700.621.7084.2383.9483.92
Inventories62.8959.2957.2656.1852.6255.2755.0954.2253.1453.14
Trade Receivables43.0843.8740.488.337.096.481.580.480.010
Cash Equivalents 3.390.360.370.630.730.470.84-0.030.142.52
Others Assets 63.4062.0562.5289.7687.3488.4989.511.680.911
Total Assets 187.60171.62166.04157.60151.36151.94149.07140.74138.19140.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -43.270.490.19-6.322.760.367.4772.89-10.542.21
PBT -15.69-17.92-20.81-25.83-27.57-35.21-48.48-47.05-62.26-0.49
Adjustment 19.7020.0919.3419.5826.0534.3147.1543.4853.15-0.09
Changes in Working Capital -47.29-1.681.66-0.234.281.269.5176.46-1.442.8
Tax Paid 0000.1600-0.7100-0.01
Cash Flow From Investing Activity + -29.90-0.860.506.49-0.930.570.55-73.860.550.12
Capex 0.08-0.150.020.280.050-0.017.9600
Net Investments 0-0.860.192.13-1.410-0-81.990.540
Others -29.980.160.304.070.440.570.560.180.010.12
Cash Flow From Financing Activity 72.38-2.67-0.680.10-1.73-1.20-7.660.1010.160.05
Net Proceeds from Shares + 000.520.92000000
Net Proceeds from Borrowing 92.0617.1418.0419.2625.57-1.13-5.32-0.0500
Interest Paid -19.68-19.81-19.24-19.65-25.73-0.01-1.97-48.31-53.04-0
Dividend Paid 0000000000
Others 00-0-0.43-1.57-0.06-0.3748.4663.200.05
Net Cash Flow -0.79-3.030.020.260.10-0.280.37-0.860.172.38

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-38.18-96.91N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)2.21.18N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.290.090.040.010.02-0.0100.0100
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2939742,1799,6221,074-1,5466,961232-2100
Inventory Days4361,3693,01107,57700000
Payable Days523075522,051479-50368499370

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vas Infrastructure Ltd FAQs

The current trading price of Vas Infrastructure on 10-Apr-2026 16:59 is ₹9.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Vas Infrastructure stood at ₹14.87 Cr

The latest P/E ratio of Vas Infrastructure as of 09-Apr-2026 is 0.00.

The latest P/B ratio of Vas Infrastructure as of 09-Apr-2026 is -0.06.

The 52-week high of Vas Infrastructure is ₹29.50 and the 52-week low is ₹5.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vas Infrastructure is ₹0.00 ( Cr.) .

About Vas Infrastructure Ltd

Vas Infrastructure, incorporated in 1994, is a pioneer in construction.

The company has embarked on a diversification initiative on a major plank into development of land, construction of buildings and providing of infrastructure facilities to industrial, commercial and residential complexes for erecting of townships.

Among the current projects is Pushp Vinod -- an exclusive multi-storeyed residential tower in Mumbai suburb Borivali (West) on S V road with lavish landscapes,

The company’s registered office is located at 401, Court Chambers, 4th Floor, S V Road, Borivli (W), Mumbai - 400092.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×