MoneyWorks4Me

Yogi Infra Projects Ltd (522209)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522209 NSE: Construction - Real Estate | Small Cap | Yogi Infra Projects Share Price

₹6.65 -0.02 (-0.30%)

As on 18-Sep'26 16:59

Yogi Infra Projects Ltd (522209)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522209 NSE: Construction - Real Estate | Small Cap | Yogi Infra Projects Share Price

₹6.65 -0.02 (-0.30%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹6.7
52-Week Low / High
₹4 / 15
TTM EPS
₹-1.1
TTM Sales
₹47.2 Cr.
Book Value per Share
₹19
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
0.35
Lower than its 5-year historical median
Price to Sales (P/S)
0.24
EV/EBITDA
20.88
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-0.57%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.38%
Underperforms industry median
Return on Assets (ROA)
-0.08%
Operating Profit Margin
-0.7%
Net Profit Margin
-0.1%
Gross Profit Margin
-0.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-238.39%
Net Profit Growth (1 Year)
-
-120%
Asset Quality
Promoter Holding
44.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹16.8 Cr.
Face Value
₹10
All Time Low / High
₹0.35 / 34.95

Yogi Infra Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Yogi Infra Projects Ltd a good quality company?
Yogi Infra Projects Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Yogi Infra Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Yogi Infra Projects Ltd vs industry peers?
Yogi Infra Projects Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Yogi Infra Projects Ltd?
Promoters hold 44.60% of the Yogi Infra Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Yogi Infra Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yogi Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.8%1.2%1.1%0%-0.1%-0.2%-0.9%-2.2%-0.8%-0.5%-
Value Creation
Index
-0.7-0.9-0.9-1.0-1.0-1.0-1.1-1.2-1.1-1.0-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.30.10.10-0-0-0.1-0.1-0.10-0
YoY Gr.--75%0%-85.7%-200%NANANANANA-
BVPS (₹) 8.98.999998.98.78.68.78.6
Adj Net
Profit
0.50.10.10-0-0-0.1-0.2-0.10.1-0
Cash Flow from Ops. 0.70.40.10.3-0.30-00-00.1-
Debt/CF from Ops. 00.20.30-0.416.6-8.4000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -19.4%NANANA
BVPS-0.2%-0.7%-0.9%0.5%
Share Price 10.2% 3.7% 23% -53.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.20.80.80.1-0.1-0.2-0.9-1.4-0.80.4-0.4
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
0000000000-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Valuation of Yogi Infra Projects - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01.092.3600000145.75213.64
Operating Expenses + 0.751.823.200.970.800.710.821.22144.63215.19
Manufacturing Costs0.050.060.070.080.060.050.090.070.080.05
Material Costs01.051.8200000143.27206.10
Employee Cost 0.280.230.260.330.350.250.270.330.381.36
Other Costs 0.420.471.050.560.380.410.460.820.907.68
Operating Profit -0.75-0.73-0.84-0.97-0.80-0.71-0.82-1.221.12-1.55
Operating Profit Margin (%) --67.6%-35.8%-----0.8%-0.7%
Other Income + 1.861.341.571.130.830.720.990.940.691.31
Exceptional Items -0.15-0.040-0.03-0.02-0.30-0.02-0.15-0.080.01
Interest 0000000000
Depreciation 0.020.020.020.020.020.020.010.020.060.11
Profit Before Tax 0.930.560.720.12-0-0.310.15-0.451.66-0.34
Tax 0.290.130.22-0-0-0.010.080.040.61-0.13
Profit After Tax 0.640.430.500.120-0.300.07-0.491.05-0.21
PAT Margin (%) -39.2%21.3%-----0.7%-0.1%
Adjusted EPS (₹)0.10.10.10.10.0-0.10.0-0.30.3-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 30.3136.1136.4436.5336.5436.7837.5836.5336.4536.28
Share Capital 16.8516.8516.8516.8516.8516.8516.8516.8516.8516.85
Reserves 13.4619.2719.6019.6919.6919.9420.7319.6819.6019.43
Debt +7.814.2512.5513.035.4727.8546.6541.5345.1757.96
Long Term Debt3.014.2512.5513.035.4727.8546.6541.5345.1757.96
Short Term Debt4.79000000000
Minority Interest14.989.179.319.349.338.798.068.629.769.69
Trade Payables6.412.341.468.427.346.669.369.378.846.35
Others Liabilities 153.42176.63182.61198.09217.41222.54257.86293.19219.0364.97
Total Liabilities 212.93228.50242.38265.41276.09302.62359.52389.25319.24175.25

Fixed Assets

Net Fixed Assets +2.132.152.152.142.132.112.112.132.272.43
Gross Block2.352.392.412.412.422.422.382.422.612.89
Accumulated Depreciation0.220.240.260.270.290.310.270.290.340.45
CWIP 183.11202.54214.42241.40253.36274.19323.46358.68276.9134.48
Investments 0.290.290.280.280.280.280.280.280.281.39
Inventories3.922.871.051.051.051.051.051.059.0398.37
Trade Receivables0.2111.021.090.380.801.091.097.9214.67
Cash Equivalents 2.620.202.450.810.396.6414.288.232.960.88
Others Assets 20.6519.4420.9918.6418.5017.5417.2417.7819.8723.02
Total Assets 212.93228.50242.38265.41276.09302.62359.52389.25319.24175.25
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.6916.696.2524.8619.104.7038.1134.33-90.47-255.91
PBT 0.930.560.720.12-0-0.310.15-0.451.66-0.34
Adjustment 0.020.020.020.020.020.020.010.020.070.11
Changes in Working Capital 6.9316.335.7324.7319.09538.0434.79-91.59-255.67
Tax Paid -0.19-0.22-0.22000-0.08-0.03-0.61-0.02
Cash Flow From Investing Activity + -9.46-19.91-11.89-26.98-11.96-20.83-49.28-35.2681.56241.04
Capex -0-0.04-0.02-0-00-0.01-0.04-0.21-0.27
Net Investments -0.60-0.440.01000000-1.11
Others -8.86-19.44-11.88-26.97-11.96-20.83-49.27-35.2281.77242.43
Cash Flow From Financing Activity 2.100.817.890.48-7.5622.3818.80-5.123.6412.79
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 00.817.890.48-7.5622.3818.80-5.123.6412.79
Interest Paid 0000000000
Dividend Paid 0000000000
Others 2.10000000000
Net Cash Flow 0.33-2.412.25-1.64-0.426.257.63-6.04-5.27-2.08
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.021.281.380.330-0.820.19-1.322.88-0.57
ROCE (%)2.251.421.610.250-0.580.2-0.552.08-0.38
Asset Turnover Ratio000.01000000.410.86
PAT to CFO Conversion(x)12.0238.8112.5207.17N/AN/A544.43N/A-86.16N/A
Working Capital Days
Receivable Days0203.80156.800000011.3019.30
Inventory Days01,142303.900000012.6091.70
Payable Days01,515.403820000023.2013.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yogi Infra Projects Ltd FAQs

The current trading price of Yogi Infra Projects on 18-Sep-2026 16:59 is ₹6.65.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Yogi Infra Projects stood at ₹11.18 Cr

The latest P/E ratio of Yogi Infra Projects as of 17-Sep-2026 is 0.00.

The latest P/B ratio of Yogi Infra Projects as of 17-Sep-2026 is 0.77.

The 52-week high of Yogi Infra Projects is ₹15.09 and the 52-week low is ₹4.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yogi Infra Projects is ₹0.00 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Yogi Infra Projects Ltd is a average quality company.

The key valuation ratios of Yogi Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yogi Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Yogi Infra Projects Ltd

Yogi Infra Projects, formerly the Yogi Sungwan (India) Limited is one of the fastest growing organisation in India with experience in infrastructure development and civil constructions. Founded in 1989, the Company is well diversified and professionally managed.

A strong, customer-focused approach and the constant urge for top-class quality has enabled the Company to attain a good reputation in civil construction by various corporate.

The Company will actively pursue opportunities in key areas of the country's infrastructure development including Realty, Construction for life by continuous value addition, Yogi Infra today is steering on a focused path towards an ambitious future.

Yogi Infra has executed many challenging infrastructure projects across India.

Yogi Infra are looking at joint ventures between Yogi Infra and UK, USA, UAE based construction majors & will be strongly placed to execute various captive projects as a part of the JV. The JV would showcase world-class competencies in project designs, construction, commissioning, technology, equipments, safety and processes.

Business area of the company:

Office spaces

With over a decade of excellence, Yogi Infra is a name synonymous with global standards, new generation workspaces and lifestyles. The Company has a distinction of developing commercial projects and technology parks that are at par with the best in the world.

Homes

The residential business division of Yogi Infra, has been a trendsetter in contemporary urban development and housing. These developments have always been all embracing with comprehensive solutions for eminent and quality living.

Featuring International standards geared to serve customer needs, the company's complexes are truly a reflection of quality living and contemporary lifestyles. The product categories of the company deliver the synergistic strengths of good architecture, appropriate designs, impressive aesthetics and safety features.

Yogi Infra has pioneered some of the best-known urban housing and retail destinations in India.

The company is also establishing partnerships with reputed leaders in the field of education, healthcare, and hospitality services.

Commercial Complex

Since its inception, Yogi Infra has successfully developed commercial spaces and is in the process of marking its presence across various locations in India.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now