Yogi Infra Projects Ltd (522209) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522209 | NSE: | Construction - Real Estate | Small Cap

Yogi Infra Projects Share Price

8.58 -0.09 -1.04%
as on 05-Dec'25 11:58

Yogi Infra Projects Ltd (522209) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522209 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Yogi Infra Projects

Based on:

M-Cap below 100cr DeciZen not available

Yogi Infra Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
338.89
Market Cap:
14.6 Cr.
52-wk low:
7
52-wk high:
17.7

Is Yogi Infra Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Yogi Infra Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yogi Infra Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.8%1.2%1.1%0%-0.1%-0.2%-0.9%-2.2%-0.8%-0.5%-
Value Creation
Index
-0.7-0.9-0.9-1.0-1.0-1.0-1.1-1.2-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 0.30.10.10-0-0-0.1-0.1-0.100
YoY Gr.--75%0%-85.7%-200%NANANANANA-
BVPS (₹) 8.98.999998.98.78.68.78.6
Adj Net
Profit
0.50.10.10-0-0-0.1-0.2-0.10.10
Cash Flow from Ops. 0.70.40.10.3-0.30-00-00.1-
Debt/CF from Ops. 00.20.30-0.416.6-8.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -19.4%NANANA
BVPS-0.2%-0.7%-0.9%0.5%
Share Price 2.8% 23% 27.1% -19.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.20.80.80.1-0.1-0.2-0.9-1.4-0.80.40.4
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000INF
Debt to
Equity
00000000000
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yogi Infra Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -3.8
TTM Sales (₹ Cr.) 0 214
BVPS (₹.) 8.6 18.7
Reserves (₹ Cr.) -2 15
P/BV 1.01 0.46
PE 338.89 0.00
From the Market
52 Week Low / High (₹) 7.00 / 17.69
All Time Low / High (₹) 0.35 / 34.95
Market Cap (₹ Cr.) 14.6
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Yogi Infra Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yogi Infra Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Yogi Infra Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses 0.380.360.320.430.320.260.270.340.340.33
Manufacturing Costs0.030.030.040.030.020.020.020.030.020.02
Material Costs0000000000
Employee Cost 0.160.140.140.140.150.110.120.130.120.15
Other Costs 0.200.190.140.260.150.120.130.180.200.17
Operating Profit -0.38-0.36-0.32-0.43-0.32-0.26-0.27-0.34-0.34-0.33
Operating Profit Margin (%) ----------
Other Income 1.100.540.490.450.310.230.140.170.220.26
Interest 0.02000000000
Depreciation 0000000000
Exceptional Items -0.0100-0.01000-0.170-0.01
Profit Before Tax 0.680.180.170-0.01-0.03-0.13-0.33-0.12-0.08
Tax 0.220.060.050000-00-0.13
Profit After Tax 0.460.120.12-0-0.01-0.03-0.13-0.33-0.120.06
PAT Margin (%) ----------
Adjusted EPS (₹)0.30.10.10.0-0.0-0.0-0.1-0.2-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.9315.0515.1715.1715.1515.131514.6614.5414.60
Share Capital 16.8516.8516.8516.8516.8516.8516.8516.8516.8516.85
Reserves -1.92-1.80-1.68-1.68-1.69-1.72-1.85-2.18-2.30-2.25
Minority Interest0000000000
Debt00.100.0200.110.150.21000
Long Term Debt0000000000
Short Term Debt00.100.0200.110.150.21000
Trade Payables0.050.080.050.050.070.070.02000.01
Others Liabilities 0.430.120.070.030.010.010.050.010.02-0.12
Total Liabilities 15.4115.3515.3115.2415.3415.3615.2914.6814.5614.48

Fixed Assets

Gross Block0.010.010.010.010.010.010.010.010.010.01
Accumulated Depreciation0.010.010.010.010.010.010.010.010.010.01
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 1.451.891.891.891.891.891.891.891.891.89
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.060.040.090.380.060.070.050.050.040.10
Others Assets 13.8913.4213.3312.9713.3913.4013.3512.7412.6312.50
Total Assets 15.4115.3515.3115.2415.3415.3615.2914.6814.5614.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.710.420.050.29-0.310.01-0.030-0.010.06
PBT 0.680.180.170-0.01-0.03-0.13-0.33-0.12-0.08
Adjustment 0000000000
Changes in Working Capital 0.220.3-0.070.29-0.30.040.10.340.110.14
Tax Paid -0.19-0.06-0.05-0000000
Cash Flow From Investing Activity -0.60-0.4400000000
Capex -0000000000
Net Investments -0.60-0.4400000000
Others 0000000000
Cash Flow From Financing Activity -0.11000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.11000000000
Net Cash Flow 0-0.020.050.29-0.310.01-0.030-0.010.06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.140.790.80-0.09-0.18-0.86-2.25-0.820.38
ROCE (%)4.791.191.140.02-0.08-0.18-0.85-2.24-0.82-0.54
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)1.543.50.42N/AN/AN/AN/AN/AN/A1
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Yogi Infra Projects Ltd Stock News

Yogi Infra Projects Ltd FAQs

The current trading price of Yogi Infra Projects on 05-Dec-2025 11:58 is ₹8.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Yogi Infra Projects stood at ₹14.57.
The latest P/E ratio of Yogi Infra Projects as of 04-Dec-2025 is 338.9.
The latest P/B ratio of Yogi Infra Projects as of 04-Dec-2025 is 1.01.
The 52-week high of Yogi Infra Projects is ₹17.69 and the 52-week low is ₹7.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yogi Infra Projects is ₹0.00 ( Cr.) .

About Yogi Infra Projects Ltd

Yogi Infra Projects, formerly the Yogi Sungwan (India) Limited is one of the fastest growing organisation in India with experience in infrastructure development and civil constructions. Founded in 1989, the Company is well diversified and professionally managed.

A strong, customer-focused approach and the constant urge for top-class quality has enabled the Company to attain a good reputation in civil construction by various corporate.

The Company will actively pursue opportunities in key areas of the country's infrastructure development including Realty, Construction for life by continuous value addition, Yogi Infra today is steering on a focused path towards an ambitious future.

Yogi Infra has executed many challenging infrastructure projects across India.

Yogi Infra are looking at joint ventures between Yogi Infra and UK, USA, UAE based construction majors & will be strongly placed to execute various captive projects as a part of the JV. The JV would showcase world-class competencies in project designs, construction, commissioning, technology, equipments, safety and processes.

Business area of the company:

Office spaces

With over a decade of excellence, Yogi Infra is a name synonymous with global standards, new generation workspaces and lifestyles. The Company has a distinction of developing commercial projects and technology parks that are at par with the best in the world.

Homes

The residential business division of Yogi Infra, has been a trendsetter in contemporary urban development and housing. These developments have always been all embracing with comprehensive solutions for eminent and quality living.

Featuring International standards geared to serve customer needs, the company's complexes are truly a reflection of quality living and contemporary lifestyles. The product categories of the company deliver the synergistic strengths of good architecture, appropriate designs, impressive aesthetics and safety features.

Yogi Infra has pioneered some of the best-known urban housing and retail destinations in India.

The company is also establishing partnerships with reputed leaders in the field of education, healthcare, and hospitality services.

Commercial Complex

Since its inception, Yogi Infra has successfully developed commercial spaces and is in the process of marking its presence across various locations in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×