SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Effwa Infra & Research Ltd (EFFWA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: EFFWA | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Effwa Infra & Research Ltd (EFFWA)

BSE: 0 NSE: EFFWA
Key Metrics
Market Cap
₹496 Cr.
P/E Ratio
24.65
Price to Book (P/B)
5.23
Price to Sales (P/S)
2.68
EV/EBITDA
15.92
Return on Capital Employed (ROCE)
35.41%
Current Price
₹0
Return on Equity (ROE)
30.45%
Return on Assets (ROA)
17.53%
Operating Profit Margin
16.1%
Net Profit Margin
10.86%
Gross Profit Margin
14.8%
Book Value per Share
₹41
Sales Growth (YoY)
27.53%
Sales Growth (3 Years)
21.05%
Operating Profit Growth (1 Year)
46.37%
Operating Profit Growth (3 Years)
63.36%
Net Profit Growth (1 Year)
44.68%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
63.52%
Dividend Yield
0.00%
Promoter Holding
73.03%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Effwa Infra & Research Ltd?
Effwa Infra & Research Ltd revenue growth is 27.5% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Effwa Infra & Research Ltd?
Promoters hold 73.03% of the Effwa Infra & Research Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Effwa Infra & Research Ltd vs industry peers?
Effwa Infra & Research Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Effwa Infra & Research Ltd belong to?
Effwa Infra & Research Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Stock return of Effwa Infra & Research Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Effwa Infra & Resear

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Effwa Infra & Research stock performance

Key Ratios
mw4me loader

Is Effwa Infra & Research Ltd an attractive stock to invest in?

1. Is Effwa Infra & Research Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Effwa Infra & Research Ltd is a average quality company.

2. Is Effwa Infra & Research Ltd undervalued or overvalued?

The key valuation ratios of Effwa Infra & Research Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Effwa Infra & Research Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Effwa Infra & Research Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Effwa Infra & Research Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.5%27.2%26.3%45.2%35.4%-
Value Creation
Index
0.30.90.92.21.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.6104115145185185
Sales YoY Gr.-91.3%10.3%26.1%27.5%-
Adj EPS 1.32.62.87.78.68.7
YoY Gr.-105.6%9.7%174.5%11.6%-
BVPS (₹) 7.910.313.220.84141
Adj Net
Profit
2.24.6513.82020
Cash Flow from Ops. 0.84.5-4.75.1-31.2-
Debt/CF from Ops. 11.62.3-3.52.8-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA21.1%27.5%
Adj EPS NANA49.8%11.6%
BVPSNANA58.3%96.7%
Share Price - - - -6.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1628.22445.530.321.2
Op. Profit
Mgn %
7.86.67.614.216.1NAN
Net Profit
Mgn %
4.14.44.49.510.810.9
Debt to
Equity
0.60.60.70.40.3-
Working Cap
Days
01251591721940
Cash Conv.
Cycle
06679891360

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.05%

Net Profit is growing at healthy rate in last 3 years 49.81%

Return on Equity has declined versus last 3 years average to 21.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8.7 -
TTM Sales (₹ Cr.) 185 -
BVPS (₹) 41 -
Reserves (₹ Cr.) 72 -
P/BV 5.23 -
PE 24.65 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 496
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 29.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Effwa Infra & Resear - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales55104115145185
Operating Expenses + 5098106125155
Manufacturing Costs13454
Material Costs428592107134
Employee Cost 23469
Other Costs 56778
Operating Profit 4792030
Operating Profit Margin (%) 7.8%6.6%7.6%14.1%16.1%
Other Income + 00002
Exceptional Items 00000
Interest 11224
Depreciation 00000
Profit Before Tax 3671927
Tax 11257
Profit After Tax 2551420
PAT Margin (%) 4.1%4.4%4.5%9.6%10.9%
Adjusted EPS (₹)1.32.62.97.88.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1418243795
Share Capital 2221823
Reserves 1216211972
Debt +89141430
Long Term Debt11313
Short Term Debt78111327
Minority Interest00000
Trade Payables715202416
Others Liabilities 43749
Total Liabilities 33466580150

Fixed Assets

Net Fixed Assets +00011
Gross Block12222
Accumulated Depreciation11112
CWIP 00000
Investments 23400
Inventories03322
Trade Receivables28315267118
Cash Equivalents 030526
Others Assets 36554
Total Assets 33466580150

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 14-54-31
PBT 3671927
Adjustment 11211
Changes in Working Capital -4-2-12-10-53
Tax Paid 0-0-2-5-7
Cash Flow From Investing Activity + -2-4-2-0-0
Capex -0-0-0-0-0
Net Investments -2-3-200
Others -0-1-000
Cash Flow From Financing Activity + -014-439
Net Proceeds from Shares 000044
Net Proceeds from Borrowing 0-0200
Interest Paid -1-1-2-1-2
Dividend Paid 00000
Others 124-3-2
Net Cash Flow -21-3-08

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.9728.3624.4445.7430.45
ROCE (%)18.527.1526.2545.1735.41
Asset Turnover Ratio1.652.632.072.011.61
PAT to CFO Conversion(x)0.50.8-10.29-1.55
Working Capital Days
Receivable Days186103131149182
Inventory Days161064
Payable Days6348707555

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Effwa Infra & Research Ltd FAQs

The current trading price of Effwa Infra & Resear on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Effwa Infra & Resear stood at ₹495.8 Cr

The latest P/E ratio of Effwa Infra & Resear as of 31-Dec-1969 is 24.65.

The latest P/B ratio of Effwa Infra & Resear as of 31-Dec-1969 is 5.23.

The 52-week high of Effwa Infra & Resear is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Effwa Infra & Resear is ₹185 ( Cr.) .

About Effwa Infra & Research Ltd

The company was originally incorporated under the name “Effwa Infra & Research Private Limited” under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated January 06, 2014, issued by the Registrar of Companies, Mumbai, Maharashtra. Subsequently, the status of the Company was changed to public limited and the name of the Company was changed to “Effwa Infra & Research Limited” vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on March 05, 2024. The fresh certificate of incorporation consequent to conversion was issued on May 02, 2024, by Assistant Registrar of Companies/ Deputy Registrar of Companies/ Registrar of Companies, Centralised Processing Centre. 

Effwa Infra & Research is an engineering powerhouse that offers cutting edge environmental solutions to various Industries and Municipal Authorities across the globe. The company is an ISO 9001: 2015 organisation with a dominant presence in fields of effluent treatment and recycling, sewage treatment and recycling, water treatment and distribution, restoration of water bodies, hazardous waste incineration etc. The company works on the concept revolving around 4R i.e., Reducing, Recycling, Reusing and Rehabilitation to provide technological solutions for a range of industries, thus, enabling them to achieve Zero Liquid Discharge through recovery and recycling of water from effluent streams. It caters to the following industries such as textile, leather, paper, food processing, dairy, chemicals, dyes and intermediates, steel, mining, power, pharmaceutical and bulk drugs, sugar, distilleries, fertilizers, pesticides, ceramics, petrochemicals, and many others. Furthermore, its emphasis on achieving ZLD demonstrates a commitment to minimizing environmental impact and maximizing resource efficiency, which can be attractive to environmentally conscious businesses and regulatory bodies. 

The company offers comprehensive services across various industries and sectors, covering the entire project lifecycle from ‘concept to commissioning’. Its services include the preparation of project feasibility reports, technology selection, project management, process design, basic and detailed engineering, procurement, inspection, supply chain management, cost engineering, planning and scheduling, facilitation of statutory and regulatory approvals for Indian projects, construction management, and commissioning. Additionally, it provides services such as equipment design, environmental engineering services, materials and maintenance services, plant operation, and safety services.

Business area of the company

The company is engaged in the business of engineering, consultancy, procurement, construction and integrated project management services in water pollution control, encompassing sewage and industrial effluent treatment, solid waste treatment and disposal, ventilation systems, hazardous waste management, and water treatment plants. Additionally, it also functions as consultants and advisors, providing a range of services encompassing project organization, management, equipment procurement, funding, and project execution. Its expertise spans the entire project lifecycle, from registration and design to implementation, supervision, and finalizing contract terms. The company is focussing on Engineering, Procurement, Construction, Commissioning, Operation & Maintenance Services for Effluent and Sewage Treatment with Recycling, Water Treatment, Integrated Municipal Solid Waste Management, Hazardous Waste Incineration & Bioremediation of Lakes. It also offers end-to-end project management solutions towards environmental preservation. Its focus lies in ensuring environmentally friendly waste processing practices, including Effluent Treatment Plant management (ETP), Sewage Treatment and Reclamation (STP), Water Treatment and Distribution (WTP) and Hazardous Wate Management.

Major Events:

  • 2014: Incorporation of the company as private limited company.
  • 2014: Take over the existing partnership firm Effwa Infra & Research.
  • 2016: ISO 9001:2015 in accordance with the requirements Quality Management System standard.
  • 2016: Received the India SME Excellence Award for the Year 2016.
  • 2024: Conversion of the company from Private Limited to Public Limited Company.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×