MoneyWorks4Me

HEC Infra Projects Ltd (HECPROJECT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HECPROJECT Engineering - Construction | Small Cap | HEC Infra Projects Share Price

BSE Share Price
Not Listed

HEC Infra Projects Ltd (HECPROJECT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HECPROJECT Engineering - Construction | Small Cap | HEC Infra Projects Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹126 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹11.6
TTM Sales
₹180 Cr.
Book Value per Share
₹61.9
P/E Ratio
10.00
Lower than its 5-year historical median
Industry PE
24.8
Price to Book (P/B)
1.88
Lower than its 5-year historical median
Price to Sales (P/S)
0.70
Lower than its 5-year historical median
EV/EBITDA
7.01
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
21.20%
Outperforms industry median
Return on Capital Employed (ROCE)
21.41%
Outperforms industry median
Return on Assets (ROA)
10.31%
Operating Profit Margin
11.4%
Net Profit Margin
7.14%
Gross Profit Margin
10.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
57.44%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
44.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
36.36%
Asset Quality
Promoter Holding
74.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹56 Cr.
Equity
₹10.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

HEC Infra Projects stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is HEC Infra Projects Ltd a good quality company?
HEC Infra Projects Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does HEC Infra Projects Ltd performance compare with that of its Peers?
Q.1 Revenue growth of HEC Infra Projects Ltd vs industry peers?
HEC Infra Projects Ltd revenue CAGR is 36.28%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of HEC Infra Projects Ltd?
Promoters hold 74.93% of the HEC Infra Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of HEC Infra Projects Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 4.36% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HEC Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 19.4%17.3%12.1%6.4%4.6%5.1%7%13.3%19%21.4%-
Value Creation
Index
0.40.2-0.1-0.5-0.7-0.6-0.5-0.10.40.5-

Growth Parameters

Sales 8482.680.139.237.643.751.773.8112176180
Sales YoY Gr.--1.6%-3.1%-51%-4.3%16.4%18.3%42.6%51.9%57.4%-
Adj EPS 3.13.220.50.30.50.82.58.511.611.6
YoY Gr.-3.9%-37%-74%-41.5%61.3%56%219.2%242.2%36.5%-
BVPS (₹) 22.625.927.628.128.42929.734.44960.761.9
Adj Net
Profit
3.23.32.10.50.30.50.82.59.212.613
Cash Flow from Ops. 10.8-1.8-4.1-4.61.6-3.66.97-32.93-
Debt/CF from Ops. 2.1-14.9-7.1-6.919.1-9.94.54.3-1.214.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.6%36.3%50.5%57.4%
Adj EPS 15.7%106.5%146.1%36.5%
BVPS11.6%16.4%26.8%23.7%
Share Price - 3.8% 37.6% -24.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
14.713.47.61.91.11.82.77.82121.219
Op. Profit
Mgn %
9.19.67.686.166.47.112.411.411.3
Net Profit
Mgn %
3.842.61.40.81.21.53.48.27.17
Debt to
Equity
1111.11.11.210.90.70.7-
Working Cap
Days
27032738576376664855436126822599
Cash Conv.
Cycle
195442128163174173839310129

Valuation of HEC Infra Projects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8483803938445274112176
Operating Expenses + 767574363541486998156
Manufacturing Costs171715118821284552
Material Costs51525119242523364699
Employee Cost 3344333334
Other Costs 6342151342
Operating Profit 886323351420
Operating Profit Margin (%) 9.1%9.6%7.3%8.0%6.1%6.0%6.4%7.1%12.4%11.4%
Other Income + 1111111312
Exceptional Items -0000000000
Interest 3443333234
Depreciation 0000000000
Profit Before Tax 553101171218
Tax 2210-000225
Profit After Tax 33210115913
PAT Margin (%) 3.8%4.0%2.4%1.4%0.8%1.2%1.5%6.4%8.3%7.1%
Adjusted EPS (₹)3.13.31.90.50.30.50.84.78.511.6
Dividend Payout Ratio (%)6.40%6.10%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 23262829292930355366
Share Capital 222221010101111
Reserves 21242627271920254255
Debt +22262830303329293744
Long Term Debt5913161822212500
Short Term Debt181715151111853744
Minority Interest0000000000
Trade Payables25383426241723101316
Others Liabilities 23112225610
Total Liabilities 7292918684828579109135

Fixed Assets

Net Fixed Assets +3222222111
Gross Block4445555444
Accumulated Depreciation2222333333
CWIP 0000000000
Investments 0000000000
Inventories37916151616101042
Trade Receivables33493128302932154927
Cash Equivalents 654443311916
Others Assets 27294436333332414050
Total Assets 7292918684828579109135
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 11-2-4-52-477-333
PBT 553101171218
Adjustment 3332223-203
Changes in Working Capital 5-8-9-7-1-634-42-15
Tax Paid -2-2-1-00-0-0-2-2-3
Cash Flow From Investing Activity + 000000047-5
Capex -0-0-0-0-0-0-030-0
Net Investments 000000006-6
Others 0000000011
Cash Flow From Financing Activity + -8234-12-7-2153
Net Proceeds from Shares 0000000090
Net Proceeds from Borrowing 0000000000
Interest Paid -3-4-4-3-3-3-3-1-1-4
Dividend Paid 0-0-00000000
Others -557715-4-187
Net Cash Flow 3-0-1-10-109-110
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.7213.577.21.91.081.772.6514.5121.0121.2
ROCE (%)19.417.3412.076.434.645.077.0413.3419.0321.41
Asset Turnover Ratio1.221.010.870.440.440.530.620.91.191.44
PAT to CFO Conversion(x)3.67-0.67-2-5N/A-471.4-3.670.23
Working Capital Days
Receivable Days138.60181.70181.90274.30284.80248.50215.30116.30103.9078.20
Inventory Days18.6021.7036.80117.10148.80127110.706432.3053.30
Payable Days188.70219.30259.70568.80383.40305.90315.30167.5088.5053.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HEC Infra Projects Ltd FAQs

The current trading price of HEC Infra Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of HEC Infra Projects stood at ₹126.1 Cr

The latest P/E ratio of HEC Infra Projects as of 31-Dec-1969 is 10.00.

The latest P/B ratio of HEC Infra Projects as of 31-Dec-1969 is 1.88.

The 52-week high of HEC Infra Projects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HEC Infra Projects is ₹180 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that HEC Infra Projects Ltd is a average quality company.

The key valuation ratios of HEC Infra Projects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HEC Infra Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About HEC Infra Projects Ltd

HEC Infra Projects was incorporated on October 06, 2005 as HEC Infra Projects Private Limited. The company was converted into Public Limited Company vide fresh Certificate of Incorporation dated October 01, 2014 issued by Registrar of Companies, Ahmedabad. The company is an Electro-Mechanical Contracting firm undertaking Turn-key as well as EPC Projects. The company is in the field of execution for all kind of Electro - Mechanical contracting work. It possesses all the necessary skills & expertise for all kind of Electro-Mechanical contract work right from L.V. system to 220KV switchyards and from water distribution to automated water pumping stations, complete with engineering, procurement and construction activities. It has associated concerns wherein complete range of L.T. and H.T. Electrical Panel Boards are manufactured.

It provides wide range of services in the field of Electrical Engineering for H.T. and L.T. power installation. It has worked for many projects (upto 220KV) catering across industries such as Steel, Chemical, Cement, Refineries, Petrochemicals, Gas & Oil Sector, Textile, Pharmaceuticals, Power-generation plants, Ports, Commercial Centers, Banks, Malls, Multiplexes, Call Centers, Software Park & SEZ. The company has successfully executed different project orders related to Lighting Installation, Computer Networking, Fire Alarm System, Door Access Control, CCTV Control, and Public Address System including Building Management System. Also having wide experience in Mechanical & Instrumentation work related to water management segment including wireless telemetry based centralized SCADA system for monitoring & controlling of different locations.

The company has its own highly skilled, experienced and dedicated team of engineers and technicians, along-with required tools/tackles, machineries for handling any kind of challenging work. It has also established its service network setup fully equipped with required manpower and equipment to cater its client’s requirement of routine troubleshooting.

Business area of the company

HEC is an EPC (Engineering, Procurement and Construction) and SIRC (supply installation Testing & Commission) contractor in the field of Electrical engineering. The company is registered as a Class-I Composite Category with Central Public Works Department (CPWD). It has also been awarded contractor license from Gujarat Energy Transmission Corporation limited (GETCO) as Class - C Contractor and is a registered EPC Contractor with Indian Farmers Fertilizer Cooperative Limited (IFFCO).

 

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: