HEC Infra Projects Ltd (HECPROJECT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: HECPROJECT | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

HEC Infra Projects Ltd (HECPROJECT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: HECPROJECT | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on HEC Infra Projects

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

HEC Infra Projects stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.66
Market Cap:
135.1 Cr.
52-wk low:
0
52-wk high:
0

Is HEC Infra Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of HEC Infra Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HEC Infra Projects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.2%19.4%17.3%12.1%6.4%4.6%5.1%7%13.3%19%-
Value Creation
Index
0.40.40.2-0.1-0.5-0.7-0.6-0.5-0.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1168482.680.139.237.643.751.773.8112142
Sales YoY Gr.--27.6%-1.6%-3.1%-51%-4.3%16.4%18.3%42.6%51.9%-
Adj EPS 2.53.13.220.50.30.50.82.58.59.8
YoY Gr.-23.3%3.9%-37%-74%-41.5%61.3%56%219.2%242.2%-
BVPS (₹) 19.822.625.927.628.128.42929.734.44952.3
Adj Net
Profit
2.63.23.32.10.50.30.50.82.59.211
Cash Flow from Ops. -1.710.8-1.8-4.1-4.61.6-3.66.97-26-
Debt/CF from Ops. -10.32.1-14.9-7.1-6.919.1-9.94.54.3-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.4%23.4%36.9%51.9%
Adj EPS 14.4%74.3%157.3%242.2%
BVPS10.6%11.7%19.2%42.6%
Share Price - 1.1% 57.7% 6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.814.713.47.61.91.11.82.77.82119.4
Op. Profit
Mgn %
5.79.19.67.686.166.47.112.412.4
Net Profit
Mgn %
2.23.842.61.40.81.21.53.48.27.5
Debt to
Equity
0.91111.11.11.210.90.70
Working Cap
Days
21227032738576376664855436127586
Cash Conv.
Cycle
-16195442128163174173839221

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - HEC Infra Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 9.8 -
TTM Sales (₹ Cr.) 142 -
BVPS (₹.) 52.3 -
Reserves (₹ Cr.) 46 -
P/BV 2.38 -
PE 12.66 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 135
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of HEC Infra Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HEC Infra Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of HEC Infra Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1168483803938445274112
Operating Expenses 109767574363541486998
Manufacturing Costs131717151188212843
Material Costs86515251192425233646
Employee Cost 3334433333
Other Costs 8634215137
Operating Profit 78863233514
Operating Profit Margin (%) 5.7%9.1%9.6%7.3%8.0%6.1%6.0%6.4%7.1%12.4%
Other Income 1111111131
Interest 3344333323
Depreciation 0000000000
Exceptional Items -0-000000000
Profit Before Tax 45531011712
Tax 12210-00022
Profit After Tax 3332101159
PAT Margin (%) 2.2%3.8%4.0%2.4%1.4%0.8%1.2%1.5%6.4%8.2%
Adjusted EPS (₹)2.53.13.31.90.50.30.50.84.78.5
Dividend Payout Ratio (%)8%6%6%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20232628292929303553
Share Capital 22222210101011
Reserves 18212426272719202542
Minority Interest0000000000
Debt17222628303033292937
Long Term Debt4591316182221250
Short Term Debt131817151511118537
Trade Payables28253834262417231012
Others Liabilities 1231122254
Total Liabilities 667292918684828579106

Fixed Assets

Gross Block4444555544
Accumulated Depreciation1222233333
Net Fixed Assets 3322222211
CWIP 0000000000
Investments 0000000000
Inventories5379161516161010
Trade Receivables30334931283029321548
Cash Equivalents 36544433112
Others Assets 25272944363333324146
Total Assets 667292918684828579106

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -211-2-4-52-477-26
PBT 45531011712
Adjustment 33332223-20
Changes in Working Capital -75-8-9-7-1-634-36
Tax Paid -1-2-2-1-00-0-0-2-2
Cash Flow From Investing Activity 0000000040
Capex -0-0-0-0-0-0-0-030
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 2-8234-12-7-217
Net Proceeds from Shares 5000000009
Net Proceeds from Borrowing 0000000000
Interest Paid -3-3-4-4-3-3-3-3-1-1
Dividend Paid 00-0-0000000
Others -0-557715-4-19
Net Cash Flow 03-0-1-10-109-9

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.7614.7213.577.21.91.081.772.6514.5121.01
ROCE (%)19.219.417.3412.076.434.645.077.0413.3419.04
Asset Turnover Ratio1.591.221.010.870.440.440.530.620.91.21
PAT to CFO Conversion(x)-0.673.67-0.67-2-5N/A-471.4-2.89
Working Capital Days
Receivable Days89139182182274285248215116102
Inventory Days401922371171491271116432
Payable Days14918921926056938330631516885

HEC Infra Projects Ltd Stock News

HEC Infra Projects Ltd FAQs

The current trading price of HEC Infra Projects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of HEC Infra Projects stood at ₹135.1.
The latest P/E ratio of HEC Infra Projects as of 31-Dec-1969 is 12.66.
The latest P/B ratio of HEC Infra Projects as of 31-Dec-1969 is 2.38.
The 52-week high of HEC Infra Projects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HEC Infra Projects is ₹142.4 ( Cr.) .

About HEC Infra Projects Ltd

HEC Infra Projects was incorporated on October 06, 2005 as HEC Infra Projects Private Limited. The company was converted into Public Limited Company vide fresh Certificate of Incorporation dated October 01, 2014 issued by Registrar of Companies, Ahmedabad. The company is an Electro-Mechanical Contracting firm undertaking Turn-key as well as EPC Projects. The company is in the field of execution for all kind of Electro - Mechanical contracting work. It possesses all the necessary skills & expertise for all kind of Electro-Mechanical contract work right from L.V. system to 220KV switchyards and from water distribution to automated water pumping stations, complete with engineering, procurement and construction activities. It has associated concerns wherein complete range of L.T. and H.T. Electrical Panel Boards are manufactured.

It provides wide range of services in the field of Electrical Engineering for H.T. and L.T. power installation. It has worked for many projects (upto 220KV) catering across industries such as Steel, Chemical, Cement, Refineries, Petrochemicals, Gas & Oil Sector, Textile, Pharmaceuticals, Power-generation plants, Ports, Commercial Centers, Banks, Malls, Multiplexes, Call Centers, Software Park & SEZ. The company has successfully executed different project orders related to Lighting Installation, Computer Networking, Fire Alarm System, Door Access Control, CCTV Control, and Public Address System including Building Management System. Also having wide experience in Mechanical & Instrumentation work related to water management segment including wireless telemetry based centralized SCADA system for monitoring & controlling of different locations.

The company has its own highly skilled, experienced and dedicated team of engineers and technicians, along-with required tools/tackles, machineries for handling any kind of challenging work. It has also established its service network setup fully equipped with required manpower and equipment to cater its client’s requirement of routine troubleshooting.

Business area of the company

HEC is an EPC (Engineering, Procurement and Construction) and SIRC (supply installation Testing & Commission) contractor in the field of Electrical engineering. The company is registered as a Class-I Composite Category with Central Public Works Department (CPWD). It has also been awarded contractor license from Gujarat Energy Transmission Corporation limited (GETCO) as Class - C Contractor and is a registered EPC Contractor with Indian Farmers Fertilizer Cooperative Limited (IFFCO).

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×