SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VL Infraprojects Ltd (VLINFRA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: VLINFRA | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

VL Infraprojects Ltd (VLINFRA)

BSE: 0 NSE: VLINFRA
Key Metrics
Market Cap
₹36 Cr.
P/E Ratio
5.09
Price to Book (P/B)
0.85
Price to Sales (P/S)
0.30
EV/EBITDA
3.87
Return on Capital Employed (ROCE)
27.30%
Current Price
₹0
Return on Equity (ROE)
24.08%
Return on Assets (ROA)
9.85%
Operating Profit Margin
10.7%
Net Profit Margin
5.8%
Gross Profit Margin
8.7%
Book Value per Share
₹26.7
Sales Growth (YoY)
6.24%
Sales Growth (3 Years)
50.44%
Operating Profit Growth (1 Year)
19.32%
Operating Profit Growth (3 Years)
60.45%
Net Profit Growth (1 Year)
14.89%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
85.14%
Dividend Yield
0.00%
Promoter Holding
65.39%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
VL Infraprojects Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Engineering - Construction segment.
Q.1 Gross Profit margin of VL Infraprojects Ltd?
VL Infraprojects Ltd Gross profit margin which is the profit after deduction of direct costs, is 8.7% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of VL Infraprojects Ltd?
Promoters hold 65.39% of the VL Infraprojects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of VL Infraprojects Ltd vs industry peers?
VL Infraprojects Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 291.98% , indicating slower growth and losing its market share.
Q.1 Stock return of VL Infraprojects Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is VL Infraprojects Ltd a good quality company?
VL Infraprojects Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on VL Infraprojects

Based on:

M-Cap below 100cr DeciZen not available

VL Infraprojects stock performance

Key Ratios
mw4me loader

Is VL Infraprojects Ltd an attractive stock to invest in?

1. Is VL Infraprojects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that VL Infraprojects Ltd is a average quality company.

2. Is VL Infraprojects Ltd undervalued or overvalued?

The key valuation ratios of VL Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is VL Infraprojects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VL Infraprojects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VL Infraprojects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.7%18.9%23.6%41.1%27.3%-
Value Creation
Index
0.30.40.71.91.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.735.645.6114121121
Sales YoY Gr.-15.7%28.2%150.1%6.2%-
Adj EPS 0.81.125.44.54.5
YoY Gr.-33.3%82.4%174.1%-17%-
BVPS (₹) 67.1914.526.726.7
Adj Net
Profit
0.81.12.26.177
Cash Flow from Ops. 0.5-2.41.1-0.2-15.4-
Debt/CF from Ops. 13.4-4.18.8-75.2-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA50.4%6.2%
Adj EPS NANA60.7%-17%
BVPSNANA55.4%84.2%
Share Price - - - -53.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.416.425.445.924.116.8
Op. Profit
Mgn %
88.810.49.510.7NAN
Net Profit
Mgn %
2.73.14.95.45.85.8
Debt to
Equity
1.11.410.90.5-
Working Cap
Days
01611731241870
Cash Conv.
Cycle
05238-500

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 50.44%

Net Profit is growing at healthy rate in last 3 years 60.68%

Debt to equity has declined versus last 3 years average to 0.49

Return on Equity has declined versus last 3 years average to 16.80%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.5 -
TTM Sales (₹ Cr.) 121 -
BVPS (₹) 26.7 -
Reserves (₹ Cr.) 26 -
P/BV 0.85 -
PE 5.09 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 35.8
Equity (₹ Cr.) 15.7
Face Value (₹) 10
Industry PE 29.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VL Infraprojects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales30.7235.5545.56113.93121.04
Operating Expenses + 28.2732.4240.84103.06108.07
Manufacturing Costs14.2915.9712.3025.3540.51
Material Costs12.2814.8626.4774.6962.87
Employee Cost 1.201.061.191.472.08
Other Costs 0.490.530.881.542.61
Operating Profit 2.463.144.7210.8712.97
Operating Profit Margin (%) 8.0%8.8%10.4%9.5%10.7%
Other Income + 0.050.050.090.070.18
Exceptional Items 00000
Interest 1.211.301.341.972.61
Depreciation 0.120.350.380.490.47
Profit Before Tax 1.181.543.098.4810.07
Tax 0.350.440.862.373.06
Profit After Tax 0.831.112.236.117.02
PAT Margin (%) 2.7%3.1%4.9%5.4%5.8%
Adjusted EPS (₹)0.81.12.05.44.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.207.3110.2216.3741.91
Share Capital 2.742.747.5411.3015.71
Reserves 3.464.572.695.0726.20
Debt +5.099.159.0512.4019.35
Long Term Debt2.682.381.652.132.43
Short Term Debt2.416.777.4010.2716.92
Minority Interest00000
Trade Payables2.701.235.9823.9716.26
Others Liabilities 2.421.873.114.587.65
Total Liabilities 16.4119.5528.3657.3285.18

Fixed Assets

Net Fixed Assets +1.811.961.873.387.23
Gross Block2.272.773.055.059.37
Accumulated Depreciation0.460.801.191.682.14
CWIP 0.34000.600
Investments 00.250.1000
Inventories1.621.902.823.023.42
Trade Receivables5.655.327.5816.6323.18
Cash Equivalents 0.090.220.341.785.19
Others Assets 6.909.9115.6531.9146.15
Total Assets 16.4119.5528.3657.3285.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.49-2.441.14-0.19-15.39
PBT 1.181.543.098.4810.07
Adjustment 1.271.601.632.142.48
Changes in Working Capital -1.76-5.25-3.18-8.59-25.44
Tax Paid -0.20-0.32-0.40-2.22-2.50
Cash Flow From Investing Activity + -1.33-0.20-0.56-3.14-4.17
Capex -1.10-0.16-0.28-2.60-3.90
Net Investments 0-0.250.15-0.57-0.43
Others -0.230.21-0.430.040.16
Cash Flow From Financing Activity + 0.612.77-0.463.4522.54
Net Proceeds from Shares 000.69018.52
Net Proceeds from Borrowing 0.850.32-0.4800
Interest Paid -1.21-1.30-1.34-1.74-2.05
Dividend Paid 00000
Others 0.973.750.675.196.07
Net Cash Flow -0.230.130.120.122.99

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.4416.3725.4145.9424.08
ROCE (%)18.6918.8823.641.0927.3
Asset Turnover Ratio1.871.981.92.661.7
PAT to CFO Conversion(x)0.59-2.20.51-0.03-2.19
Working Capital Days
Receivable Days6756523960
Inventory Days191819910
Payable Days80485073117

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VL Infraprojects Ltd FAQs

The current trading price of VL Infraprojects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VL Infraprojects stood at ₹35.75 Cr

The latest P/E ratio of VL Infraprojects as of 31-Dec-1969 is 5.09.

The latest P/B ratio of VL Infraprojects as of 31-Dec-1969 is 0.85.

The 52-week high of VL Infraprojects is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VL Infraprojects is ₹121 ( Cr.) .

About VL Infraprojects Ltd

V.L. Infraprojects Limited was originally incorporated as ‘V.L.Infraprojects Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 and received a certificate of incorporation dated December 19, 2014 from the Registrar of Companies, Gujarat. Later the Company was converted into a Public Limited Company pursuant to special resolution passed by its shareholders in the Extra-ordinary General Meeting of the company held on August 22, 2023 and the name of the company was changed to ‘V.L.Infraprojects Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated September 01, 2023 was issued by the Registrar of Companies, Ahmedabad.

V.L. Infraprojects is a Government Approved Contractor in ‘AA’ Class with the Government of Gujarat, Civil/Electrical Contractor License from Karnataka State Public Works department, Special class registration in Government of Telangana and contractor registration in Government of Madhya Pradesh. The company provides designing, construction, and commissioning of various types of government projects especially in water infrastructure and irrigation segment.

The company is engaged in executing water supply and sewerage infrastructure projects mainly involving the procurement of pipes and their laying, joining, and commissioning with backward integration including all allied civil engineering works like construction of civil work, pumping stations and installation of electro-mechanical equipment’s (pumping machinery) for distribution of water supply from the river to household. It also provides operations & maintenance services for water distribution pipelines.

The company began its operations focusing on water pipeline projects in Gujarat. It has since expanded its services to encompass all aspects of road construction, irrigation, water infrastructure, and environmental projects. It has locational presence in the state of Madhya Pradesh, Telangana, Maharashtra, and Gujarat. It is committed to maintaining the highest standards, the same is evident by the ISO 9001:2015 certification for quality management, ISO 14001:2015 certification for environmental management, and ISO 45001:2018 certification for occupational health and safety management systems.

Business area of the company

The company is engaged in the business of construction, laying and commissioning contracts in various infrastructure projects like water pipeline construction and irrigation, Building and road construction.

Services of the company

  • Water pipeline construction
  • Irrigation projects
  • Road construction
  • Building construction

History and milestones

  • 2014-15: The company was incorporated as a private limited company under the name ‘V.L.Infraprojects Private Limited’.
  • 2023-24: Completed Revenue Milestone of Rs 50.00 crore.
  • 2023-24: The company was converted into Public Limited Company under the name of ‘V.L.Infraprojects Limited’. 


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×