Skip to main content

MoneyWorks4Me

Airo Lam Ltd (AIROLAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AIROLAM Laminates/Decoratives | Small Cap | Airo Lam Share Price

BSE Share Price
Not Listed

Airo Lam Ltd (AIROLAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AIROLAM Laminates/Decoratives | Small Cap | Airo Lam Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹161 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.5
TTM Sales
₹243 Cr.
Book Value per Share
₹52.4
P/E Ratio
30.74
Higher than its 5-year historical median
Industry PE
32.8
Price to Book (P/B)
2.05
In line with its 5-year historical median
Price to Sales (P/S)
0.66
Lower than its 5-year historical median
EV/EBITDA
11.66
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
6.91%
Underperforms industry median
Return on Capital Employed (ROCE)
9.72%
Underperforms industry median
Return on Assets (ROA)
2.38%
Underperforms industry median
Operating Profit Margin
8%
Underperforms industry median
Net Profit Margin
2.16%
Underperforms industry median
Gross Profit Margin
4.6%
Underperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.45%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
40.6%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
80.41%
Asset Quality
Promoter Holding
53.50%
Pledged shares (%) of Promoter's holding (%)
18.69%
Reserves
₹64 Cr.
Equity
₹15 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Airo Lam stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Airo Lam Ltd a good quality company?
Airo Lam Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Airo Lam Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Airo Lam Ltd vs industry peers?
Airo Lam Ltd revenue CAGR is 12.81%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Airo Lam Ltd?
Promoters hold 53.50% of the Airo Lam Ltd, with 18.69% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Airo Lam Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 10.97% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airo Lam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ13.4%15.3%14.2%11.4%12.1%12.8%11.9%12.4%7.8%10.2%-
Value Creation
Index ⓘ
0.00.10.0-0.2-0.1-0.1-0.2-0.1-0.4-0.3-

Growth Parameters ⓘ

Sales ⓘ70.993.2112106133169199205211243258
Sales YoY Gr.-31.5%20.1%-4.9%25.1%26.9%18.1%2.9%2.7%15.5%-
Adj EPS ⓘ3.52.12.73.14.34.65.15.41.53.94.2
YoY Gr.--41.1%31.3%12.1%39.9%6.8%11.8%6.1%-73.3%168.3%-
BVPS (₹) ⓘ31.423.526.329.533.137.642.848.250.75556.1
Adj Net
Profit ⓘ
1.93.14.14.66.46.97.78.12.25.86
Cash Flow from Ops. ⓘ1.6-3.71.14.420.5-6-5.3-0.417.219.8-
Debt/CF from Ops. ⓘ16.2-5.420.67.91.9-8.5-11.9-218.45.14-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ14.7%12.8%6.9%15.5%
Adj EPS ⓘ1.1%-1.9%-8.7%168.3%
BVPSⓘ6.4%10.7%8.7%8.6%
Share Price - 11% -3.4% 5.1%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
1211.9111113.712.912.711.92.97.47.6
Op. Profit
Mgn % ⓘ
9.59.78.38.49.898.59.66.88.47.9
Net Profit
Mgn % ⓘ
2.73.43.74.34.84.13.8412.42.5
Debt to
Equity ⓘ
1.50.60.60.80.80.911.11.21-
Working Cap
Days ⓘ
252226212231205200197211244227128
Cash Conv.
Cycle ⓘ
12512212113011110911714316813933

Valuation of Airo Lam - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.8618.8620.2218.8217.5617.5618.7218.7218.7218.69
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales106133169199206211243
Operating Expenses ⓘ + 98122154183187197224
Manufacturing Costs79911111213
Material Costs7090111131130138162
Employee Cost 771011131414
Other Costs ⓘ 13162430333335
Operating Profit ⓘ 9121517191419
Operating Profit Margin (%) 8.3%8.7%8.7%8.3%9.3%6.5%8.0%
Other Income ⓘ + 1111131
Exceptional Items ⓘ 0000000
Interest ⓘ 2234579
Depreciation ⓘ 2233455
Profit Before Tax ⓘ 689101247
Tax ⓘ 2232422
Profit After Tax 5567835
PAT Margin (%) 4.5%4.1%3.8%3.7%3.8%1.4%2.2%
Adjusted EPS (₹)3.23.64.34.95.21.93.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 44505664707379
Share Capital ⓘ 15151515151515
Reserves ⓘ 29354149555864
Debt +33354858738377
Long Term Debt15192214142016
Short Term Debt19162644596361
Minority Interest0000-1-1-1
Trade Payables22333927283549
Others Liabilities ⓘ 8131614212423
Total Liabilities ⓘ 107130159162192214226

Fixed Assets

Net Fixed Assets ⓘ +11383736455855
Gross Block27565960739193
Accumulated Depreciation16182125283338
CWIP ⓘ 15000000
Investments ⓘ 0001000
Inventories35415963768588
Trade Receivables42415249555868
Cash Equivalents 1553222
Others Assets ⓘ 46711141113
Total Assets ⓘ 107130159162192214226
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 420-6-5-11419
PBT ⓘ 689101247
Adjustment ⓘ 366871213
Changes in Working Capital ⓘ -49-20-21-16-0-0
Tax Paid ⓘ -1-2-2-1-3-1-1
Cash Flow From Investing Activity ⓘ + -14-14-4-3-13-18-3
Capex -15-14-3-2-13-18-3
Net Investments 0-0000-1-0
Others ⓘ 10-1-2-010
Cash Flow From Financing Activity ⓘ + 9-298114-17
Net Proceeds from Shares ⓘ 0000000
Net Proceeds from Borrowing ⓘ 1053-806-4
Interest Paid ⓘ -2-2-3-4-5-7-9
Dividend Paid ⓘ 0000000
Others ⓘ 1-51021165-4
Net Cash Flow ⓘ -14-1-0-20-0
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.811.6212.2512.3111.664.056.91
ROCE (%)10.2512.0912.5411.9412.177.499.72
Asset Turnover Ratio1.171.261.291.381.311.11.19
PAT to CFO Conversion(x)0.84-1-0.71-0.134.673.8
Working Capital Days
Receivable Days122.80101.709182.9082.1092.6087.70
Inventory Days101.109297.50100109.10131.20120.20
Payable Days115.30110.50118.30927782.8093.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Airo Lam Ltd FAQs

The current trading price of Airo Lam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Airo Lam stood at ₹161.3 Cr

The latest P/E ratio of Airo Lam as of 31-Dec-1969 is 25.35.

The latest P/B ratio of Airo Lam as of 31-Dec-1969 is 1.92.

The 52-week high of Airo Lam is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airo Lam is ₹258 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Airo Lam Ltd is a below average quality company.

The key valuation ratios of Airo Lam Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Airo Lam Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Airo Lam Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now