SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Airo Lam Ltd (AIROLAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AIROLAM Laminates/Decoratives | Small Cap | Airo Lam Share Price

BSE Share Price
Not Listed

Airo Lam Ltd (AIROLAM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AIROLAM Laminates/Decoratives | Small Cap | Airo Lam Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹128 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.2
TTM Sales
₹243 Cr.
Book Value per Share
₹55
P/E Ratio
20.50
Lower than its 5-year historical median
Industry PE
40.3
Price to Book (P/B)
1.55
Lower than its 5-year historical median
Price to Sales (P/S)
0.52
Lower than its 5-year historical median
EV/EBITDA
9.51
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.77%
Underperforms industry median
Return on Capital Employed (ROCE)
7.82%
Underperforms industry median
Return on Assets (ROA)
1.73%
Operating Profit Margin
6.7%
Net Profit Margin
1.65%
Gross Profit Margin
4.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.48%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-26.75%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-57.3%
Asset Quality
Promoter Holding
53.41%
Pledged shares (%) of Promoter's holding (%)
18.72%
Reserves
₹68 Cr.
Equity
₹15 Cr.
Face Value
₹10
All Time Low / High
- / -

Airo Lam stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Airo Lam Ltd a good quality company?
Airo Lam Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Airo Lam Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Airo Lam Ltd vs industry peers?
Airo Lam Ltd revenue CAGR is 15.04%, compared to the industry median CAGR of 4.40%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Airo Lam Ltd?
Promoters hold 53.41% of the Airo Lam Ltd, with 18.72% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Airo Lam Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 26.16% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airo Lam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.7%13.4%15.3%14.2%11.4%12.1%12.8%11.9%12.4%7.8%-
Value Creation
Index
-0.10.00.10.0-0.2-0.1-0.1-0.2-0.1-0.4-

Growth Parameters

Sales 63.870.993.2112106133169199205214243
Sales YoY Gr.-11.1%31.5%20.1%-4.9%25.1%26.9%18.1%2.9%4.5%-
Adj EPS 3.13.52.12.73.14.34.65.15.41.54.2
YoY Gr.-15%-41.1%31.3%12.1%39.9%6.8%11.8%6.1%-73.3%-
BVPS (₹) 27.731.423.526.329.533.137.642.848.250.755
Adj Net
Profit
1.71.93.14.14.66.46.97.78.12.26
Cash Flow from Ops. 2.91.6-3.71.14.420.5-6-5.3-0.417.2-
Debt/CF from Ops. 7.416.2-5.420.67.91.9-8.5-11.9-218.45.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.4%15%8.3%4.5%
Adj EPS -8%-13.9%-31.8%-73.3%
BVPS6.9%11.4%10.4%5.1%
Share Price - 24.3% 0.9% -32.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.71211.9111113.712.912.711.92.97.9
Op. Profit
Mgn %
99.59.78.38.49.898.59.66.78.4
Net Profit
Mgn %
2.72.73.43.74.34.84.13.8412.6
Debt to
Equity
1.41.50.60.60.80.80.911.11.20.2
Working Cap
Days
231252226212231205200197211242128
Cash Conv.
Cycle
10712512212113011110911714316633

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales647193112106133169199205214
Operating Expenses + 58648410398122154183186200
Manufacturing Costs46107799111112
Material Costs444659777090111131130139
Employee Cost 45567710111213
Other Costs 681012131624303336
Operating Profit 679991215172014
Operating Profit Margin (%) 8.8%9.3%9.7%8.3%8.3%8.7%8.8%8.3%9.6%6.7%
Other Income + 0101111112
Exceptional Items 0000000000
Interest 2332223457
Depreciation 1222223345
Profit Before Tax 235668910125
Tax 1122223242
Profit After Tax 2234557784
PAT Margin (%) 2.6%2.7%3.5%3.8%4.5%4.1%4.0%3.7%4.0%1.7%
Adjusted EPS (₹)1.51.72.22.83.23.64.54.95.52.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Airo Lam - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15173539445056647276
Share Capital 661515151515151515
Reserves 10122024293541495761
Debt +21231923333548587382
Long Term Debt6745151922141419
Short Term Debt15161518191626445963
Minority Interest0000000000
Trade Payables22222424223339272535
Others Liabilities 489681316142026
Total Liabilities 63708792107130160162190219

Fixed Assets

Net Fixed Assets +11111111113837364558
Gross Block20212326275659607391
Accumulated Depreciation9111214161821252833
CWIP 00011500000
Investments 0000000111
Inventories19212736354159637483
Trade Receivables30374337424152495561
Cash Equivalents 1112155322
Others Assets 1144467111415
Total Assets 63708792107130160162190219

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 32-41420-6-5-017
PBT 235668910125
Adjustment 34443668912
Changes in Working Capital -3-5-12-7-49-20-21-182
Tax Paid -0-0-1-2-1-2-2-1-3-1
Cash Flow From Investing Activity + -0-1-4-2-14-14-4-3-13-20
Capex -0-1-2-3-15-14-3-2-13-18
Net Investments 000-00-000-00
Others 00-2110-1-2-0-2
Cash Flow From Financing Activity + -4-1829-298113
Net Proceeds from Shares 00150000000
Net Proceeds from Borrowing -11-311053-805
Interest Paid -2-3-3-2-2-2-3-4-5-7
Dividend Paid 0000000000
Others -11-031-51021165
Net Cash Flow -1-011-14-1-0-2-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.5911.6212.3911.3311.4211.6212.6812.2612.144.77
ROCE (%)12.6713.3915.3414.1711.4212.0912.7711.9112.417.82
Asset Turnover Ratio1.231.191.371.461.251.261.291.381.311.11
PAT to CFO Conversion(x)1.51-1.330.250.84-0.86-0.71-04.25
Working Capital Days
Receivable Days134.10154.30135.40112.30115.90101.709182.9082.4092.90
Inventory Days90.6091.3081.5088103.209297.50100108.60126.10
Payable Days159.70176142.20114.70120.60110.50118.309272.6078.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.8618.8618.8618.8620.2218.8217.5617.5618.7218.72
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Airo Lam Ltd FAQs

The current trading price of Airo Lam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Airo Lam stood at ₹127.7 Cr

The latest P/E ratio of Airo Lam as of 31-Dec-1969 is 20.50.

The latest P/B ratio of Airo Lam as of 31-Dec-1969 is 1.55.

The 52-week high of Airo Lam is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airo Lam is ₹243 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Airo Lam Ltd is a below average quality company.

The key valuation ratios of Airo Lam Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Airo Lam Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Airo Lam Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×