SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Airo Lam Ltd (AIROLAM) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: AIROLAM | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

Airo Lam Ltd (AIROLAM)

BSE: 0 NSE: AIROLAM
Key Metrics
Market Cap
₹126 Cr.
P/E Ratio
14.70
Price to Book (P/B)
1.54
Price to Sales (P/S)
0.52
EV/EBITDA
8.78
Return on Capital Employed (ROCE)
7.82%
Current Price
₹0
Return on Equity (ROE)
4.77%
Return on Assets (ROA)
1.73%
Operating Profit Margin
6.7%
Net Profit Margin
1.65%
Gross Profit Margin
4.3%
Book Value per Share
₹54.5
Sales Growth (YoY)
4.48%
Sales Growth (3 Years)
8.27%
Operating Profit Growth (1 Year)
-26.75%
Operating Profit Growth (3 Years)
-1.2%
Net Profit Growth (1 Year)
-57.3%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-19.28%
Dividend Yield
0.00%
Promoter Holding
53.41%
Pledged shares (%)
of Promoter's holding (%)
18.72%

Check Before You Invest

Q.1 Stock return of Airo Lam Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 28.51% based on the current price.
Q.1 Revenue growth of Airo Lam Ltd?
Airo Lam Ltd revenue growth is 4.5% for FY-2025, which is below its 5-year CAGR of 15.04%, indicating slower growth.
Q.1 Which industry/sub-sector does Airo Lam Ltd belong to?
Airo Lam Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Laminates/Decoratives segment.
Q.1 Promoter shareholding and pledge status of Airo Lam Ltd?
Promoters hold 53.41% of the Airo Lam Ltd, with 18.72% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Airo Lam Ltd vs industry peers?
Airo Lam Ltd revenue CAGR is 15.04%, compared to the industry median CAGR of 8.11%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Airo Lam

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Airo Lam stock performance

Key Ratios
mw4me loader

Is Airo Lam Ltd an attractive stock to invest in?

1. Is Airo Lam Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Airo Lam Ltd is a below average quality company.

2. Is Airo Lam Ltd undervalued or overvalued?

The key valuation ratios of Airo Lam Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Airo Lam Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Airo Lam Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airo Lam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.7%13.4%15.3%14.2%11.4%12.1%12.8%11.9%12.4%7.8%-
Value Creation
Index
-0.10.00.10.0-0.2-0.1-0.1-0.2-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.870.993.2112106133169199205214242
Sales YoY Gr.-11.1%31.5%20.1%-4.9%25.1%26.9%18.1%2.9%4.5%-
Adj EPS 3.13.52.12.73.14.34.65.15.41.55.7
YoY Gr.-15%-41.1%31.3%12.1%39.9%6.8%11.8%6.1%-73.3%-
BVPS (₹) 27.731.423.526.329.533.137.642.848.250.754.5
Adj Net
Profit
1.71.93.14.14.66.46.97.78.12.29
Cash Flow from Ops. 2.91.6-3.71.14.420.5-6-5.3-0.417.2-
Debt/CF from Ops. 7.416.2-5.420.67.91.9-8.5-11.9-218.45.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.4%15%8.3%4.5%
Adj EPS -8%-13.9%-31.8%-73.3%
BVPS6.9%11.4%10.4%5.1%
Share Price - 28.5% 6.9% -4.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.71211.9111113.712.912.711.92.910.9
Op. Profit
Mgn %
99.59.78.38.49.898.59.66.79.5
Net Profit
Mgn %
2.72.73.43.74.34.84.13.8413.6
Debt to
Equity
1.41.50.60.60.80.80.911.11.2-
Working Cap
Days
231252226212231205200197211242125
Cash Conv.
Cycle
10712512212113011110911714316632

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.90%

Sales growth is good in last 4 quarters at 15.66%

Sales growth has been subdued in last 3 years 8.27%

Net Profit has been subdued in last 3 years -31.79%

Debt to equity has increased versus last 3 years average to 1.16

Latest Financials

Standalone Consolidated
TTM EPS (₹) 5.7 5.3
TTM Sales (₹ Cr.) 242 241
BVPS (₹) 54.5 52.1
Reserves (₹ Cr.) 67 63
P/BV 1.54 1.62
PE 14.70 15.82
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 126
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 36.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.8618.8618.8618.8620.2218.8217.5617.5618.7218.72
* Pledged shares as % of Promoter's holding (%)

Valuation of Airo Lam - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales647193112106133169199205214
Operating Expenses + 58648410398122154183186200
Manufacturing Costs46107799111112
Material Costs444659777090111131130139
Employee Cost 45567710111213
Other Costs 681012131624303336
Operating Profit 679991215172014
Operating Profit Margin (%) 8.8%9.3%9.7%8.3%8.3%8.7%8.8%8.3%9.6%6.7%
Other Income + 0101111112
Exceptional Items 0000000000
Interest 2332223457
Depreciation 1222223345
Profit Before Tax 235668910125
Tax 1122223242
Profit After Tax 2234557784
PAT Margin (%) 2.6%2.7%3.5%3.8%4.5%4.1%4.0%3.7%4.0%1.7%
Adjusted EPS (₹)1.51.72.22.83.23.64.54.95.52.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15173539445056647276
Share Capital 661515151515151515
Reserves 10122024293541495761
Debt +21231923333548587382
Long Term Debt6745151922141419
Short Term Debt15161518191626445963
Minority Interest0000000000
Trade Payables22222424223339272535
Others Liabilities 489681316142026
Total Liabilities 63708792107130160162190219

Fixed Assets

Net Fixed Assets +11111111113837364558
Gross Block20212326275659607391
Accumulated Depreciation9111214161821252833
CWIP 00011500000
Investments 0000000111
Inventories19212736354159637483
Trade Receivables30374337424152495561
Cash Equivalents 1112155322
Others Assets 1144467111415
Total Assets 63708792107130160162190219

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 32-41420-6-5-017
PBT 235668910125
Adjustment 34443668912
Changes in Working Capital -3-5-12-7-49-20-21-182
Tax Paid -0-0-1-2-1-2-2-1-3-1
Cash Flow From Investing Activity + -0-1-4-2-14-14-4-3-13-20
Capex -0-1-2-3-15-14-3-2-13-18
Net Investments 000-00-000-00
Others 00-2110-1-2-0-2
Cash Flow From Financing Activity + -4-1829-298113
Net Proceeds from Shares 00150000000
Net Proceeds from Borrowing -11-311053-805
Interest Paid -2-3-3-2-2-2-3-4-5-7
Dividend Paid 0000000000
Others -11-031-51021165
Net Cash Flow -1-011-14-1-0-2-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.5911.6212.3911.3311.4211.6212.6812.2612.144.77
ROCE (%)12.6713.3915.3414.1711.4212.0912.7711.9112.417.82
Asset Turnover Ratio1.231.191.371.461.251.261.291.381.311.11
PAT to CFO Conversion(x)1.51-1.330.250.84-0.86-0.71-04.25
Working Capital Days
Receivable Days134.10154.30135.40112.30115.90101.709182.9082.4092.90
Inventory Days90.6091.3081.5088103.209297.50100108.60126.10
Payable Days159.70176142.20114.70120.60110.50118.309272.6078.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Airo Lam Ltd FAQs

The current trading price of Airo Lam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Airo Lam stood at ₹126.2 Cr

The latest P/E ratio of Airo Lam as of 31-Dec-1969 is 14.70.

The latest P/B ratio of Airo Lam as of 31-Dec-1969 is 1.54.

The 52-week high of Airo Lam is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airo Lam is ₹242 ( Cr.) .

About Airo Lam Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×