Airo Lam Ltd (AIROLAM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AIROLAM | Laminates/Decoratives | Small Cap

BSE Share Price
Not Listed

Airo Lam Ltd (AIROLAM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AIROLAM | Laminates/Decoratives | Small Cap

DeciZen - make an informed investing decision on Airo Lam

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Airo Lam stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.39
Market Cap:
159.8 Cr.
52-wk low:
0
52-wk high:
0

Is Airo Lam Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Airo Lam: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airo Lam Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.7%13.4%15.3%14.2%11.4%12.1%12.8%11.9%12.4%7.8%-
Value Creation
Index
-0.10.00.10.0-0.2-0.1-0.1-0.2-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.870.993.2112106133169199205214227
Sales YoY Gr.-11.1%31.5%20.1%-4.9%25.1%26.9%18.1%2.9%4.5%-
Adj EPS 3.13.52.12.73.14.34.65.15.41.55.5
YoY Gr.-15%-41.1%31.3%12.1%39.9%6.8%11.8%6.1%-73.3%-
BVPS (₹) 27.731.423.526.329.533.137.642.848.250.753.4
Adj Net
Profit
1.71.93.14.14.66.46.97.78.12.28
Cash Flow from Ops. 2.91.6-3.71.14.420.5-6-5.3-0.417.2-
Debt/CF from Ops. 7.416.2-5.420.67.91.9-8.5-11.9-218.45.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.4%15%8.3%4.5%
Adj EPS -8%-13.9%-31.8%-73.3%
BVPS6.9%11.4%10.4%5.1%
Share Price - 31.1% 5.4% -14.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.71211.9111113.712.912.711.92.910.6
Op. Profit
Mgn %
99.59.78.38.49.898.59.66.79.3
Net Profit
Mgn %
2.72.73.43.74.34.84.13.8413.6
Debt to
Equity
1.41.50.60.60.80.80.911.11.20.2
Working Cap
Days
231252226212231205200197211242125
Cash Conv.
Cycle
10712512212113011110911714316632

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Airo Lam Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 5.1
TTM Sales (₹ Cr.) 227 226
BVPS (₹.) 53.4 51.1
Reserves (₹ Cr.) 65 62
P/BV 1.99 2.08
PE 19.39 20.96
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 160
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of Airo Lam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *18.9618.8618.8618.8618.8618.8620.2218.8217.5617.56
* Pledged shares as % of Promoter's holding (%)

Valuation of Airo Lam - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Airo Lam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales647193112106133169199205214
Operating Expenses 58648410398122154183186200
Manufacturing Costs46107799111112
Material Costs444659777090111131130139
Employee Cost 45567710111213
Other Costs 681012131624303336
Operating Profit 679991215172014
Operating Profit Margin (%) 8.8%9.3%9.7%8.3%8.3%8.7%8.8%8.3%9.6%6.7%
Other Income 0101111112
Interest 2332223457
Depreciation 1222223345
Exceptional Items 0000000000
Profit Before Tax 235668910125
Tax 1122223242
Profit After Tax 2234557784
PAT Margin (%) 2.6%2.7%3.5%3.8%4.5%4.1%4.0%3.7%4.0%1.6%
Adjusted EPS (₹)1.51.72.22.83.23.64.54.95.52.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15173539445056647276
Share Capital 661515151515151515
Reserves 10122024293541495761
Minority Interest0000000000
Debt21231923333548587382
Long Term Debt6745151922141419
Short Term Debt15161518191626445963
Trade Payables22222424223339272535
Others Liabilities 489681316142026
Total Liabilities 63708792107130160162190219

Fixed Assets

Gross Block20212326275659607391
Accumulated Depreciation9111214161821252833
Net Fixed Assets 11111111113837364558
CWIP 00011500000
Investments 0000000111
Inventories19212736354159637483
Trade Receivables30374337424152495561
Cash Equivalents 1112155322
Others Assets 1144467111415
Total Assets 63708792107130160162190219

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 32-41420-6-5-017
PBT 235668910125
Adjustment 34443668912
Changes in Working Capital -3-5-12-7-49-20-21-182
Tax Paid -0-0-1-2-1-2-2-1-3-1
Cash Flow From Investing Activity -0-1-4-2-14-14-4-3-13-20
Capex -0-1-2-3-15-14-3-2-13-18
Net Investments 000-00-000-00
Others 00-2110-1-2-0-2
Cash Flow From Financing Activity -4-1829-298113
Net Proceeds from Shares 00150000000
Net Proceeds from Borrowing -11-311053-805
Interest Paid -2-3-3-2-2-2-3-4-5-7
Dividend Paid 0000000000
Others -11-031-51021165
Net Cash Flow -1-011-14-1-0-2-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.5911.6212.3911.3311.4211.6212.6812.2612.144.77
ROCE (%)12.6713.3915.3414.1711.4212.0912.7711.9112.417.82
Asset Turnover Ratio1.231.191.371.461.251.261.291.381.311.11
PAT to CFO Conversion(x)1.51-1.330.250.84-0.86-0.71-04.25
Working Capital Days
Receivable Days13415413511211610291838293
Inventory Days919181881039298100109126
Payable Days160176142115121111118927379

Airo Lam Ltd Stock News

Airo Lam Ltd FAQs

The current trading price of Airo Lam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Airo Lam stood at ₹159.8.
The latest P/E ratio of Airo Lam as of 31-Dec-1969 is 19.39.
The latest P/B ratio of Airo Lam as of 31-Dec-1969 is 1.99.
The 52-week high of Airo Lam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airo Lam is ₹226.9 ( Cr.) .

About Airo Lam Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×