SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cupid Ltd (CUPID) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530843 NSE: CUPID | Household & Personal Products | Small Cap

Cupid Share Price

102.68 7.18 (7.52%)
As on 17-Apr'26 16:59

Cupid Ltd (CUPID)

BSE: 530843 NSE: CUPID
Key Metrics
Market Cap
₹12,842 Cr.
P/E Ratio
153.69
Price to Book (P/B)
24.61
Price to Sales (P/S)
43.64
EV/EBITDA
106.56
Return on Capital Employed (ROCE)
17.05%
Current Price
₹102.7
Return on Equity (ROE)
18.27%
Return on Assets (ROA)
11.83%
Operating Profit Margin
23.2%
Net Profit Margin
22.3%
Gross Profit Margin
32.4%
Book Value per Share
₹3.9
Sales Growth (YoY)
6.88%
Sales Growth (3 Years)
11.41%
Operating Profit Growth (1 Year)
-17.65%
Operating Profit Growth (3 Years)
22.02%
Net Profit Growth (1 Year)
2.71%
52-Week Low / High
₹14 / 105
Net Profit Growth (3 Years)
33.3%
Dividend Yield
0.00%
Promoter Holding
46.03%
Pledged shares (%)
of Promoter's holding (%)
24.79%

Check Before You Invest

Q.1 Revenue growth of Cupid Ltd?
Cupid Ltd revenue growth is 6.9% for FY-2025 , which is above its 5 year CAGR of 2.6% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Cupid Ltd?
Promoters hold 46.03% of the Cupid Ltd, with 24.79% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Cupid Ltd vs industry peers?
Cupid Ltd revenue CAGR is 2.62% , compared to the industry median CAGR of 5.03% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Cupid Ltd belong to?
Cupid Ltd belongs to the FMCG sector, operating specifically within the Household & Personal Products segment.
Q.1 Stock return of Cupid Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 45.5% based on the current price.

DeciZen - make an informed investing decision on Cupid

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Cupid stock performance

Key Ratios
mw4me loader

Is Cupid Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cupid Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 79%71.5%42.9%28.8%50%29.1%17.5%26.6%22.4%17.1%-
Value Creation
Index
4.64.12.11.12.61.10.30.90.60.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.283.680.685.5161144133159172184294
Sales YoY Gr.-36.8%-3.6%6%88.7%-10.7%-7.9%20%7.8%6.9%-
Adj EPS 0.10.20.10.10.30.20.10.200.30.6
YoY Gr.-25%-13.3%-15.4%172.7%-26.7%-40.9%84.6%-87.5%900%-
BVPS (₹) 0.30.40.50.60.811.11.30.21.83.9
Adj Net
Profit
15.520.617.115.239.829.617.331.639.940.483
Cash Flow from Ops. 12.9203.418.418.841.910.232.77.8-11.1-
Debt/CF from Ops. 0.100.60.11.700.90.21.5-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%2.6%11.4%6.9%
Adj EPS 10.7%0%32.2%900%
BVPS23.6%18.5%19.4%1113.3%
Share Price 45.5% 115.9% 236.3% 586.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
51.545.728.621.544.425.212.720.41712.621.8
Op. Profit
Mgn %
41.440.533.724.132.525.617.325.929.523.233.2
Net Profit
Mgn %
25.424.621.217.824.720.51319.823.22228.3
Debt to
Equity
00000.300.100.10.1-
Working Cap
Days
124106142172134167161133137201206
Cash Conv.
Cycle
665981935452797099170184

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.6 0.6
TTM Sales (₹ Cr.) 294 294
BVPS (₹) 3.9 3.9
Reserves (₹ Cr.) 387 387
P/BV 24.61 24.62
PE 153.69 153.82
From the Market
52 Week Low / High (₹) 14.20 / 105.48
All Time Low / High (₹) 0.01 / 105.48
Market Cap (₹ Cr.) 12,842
Equity (₹ Cr.) 134.5
Face Value (₹) 1
Industry PE 48.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *56.2439.2246.3131.0340.5240.520.0036.1319.0424.79
* Pledged shares as % of Promoter's holding (%)

Valuation of Cupid - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales61848185161144133159172184
Operating Expenses + 36505365109108110118121142
Manufacturing Costs18242224623041443640
Material Costs8111420173034343338
Employee Cost 4566789111627
Other Costs 6101115234025293737
Operating Profit 25342721523623415142
Operating Profit Margin (%) 41.4%40.5%33.7%24.1%32.5%25.0%17.3%25.9%29.5%22.8%
Other Income + 21123545720
Exceptional Items 0000000000
Interest 0000100122
Depreciation 2222233334
Profit Before Tax 25322621533825425355
Tax 912961397111314
Profit After Tax 16211715402917324041
PAT Margin (%) 26.1%24.6%21.2%17.8%24.7%20.1%13.0%19.8%23.2%22.3%
Adjusted EPS (₹)0.10.20.10.10.30.20.10.20.00.3
Dividend Payout Ratio (%)21%22%29%35%15%21%35%21%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 36546676103131142166204244
Share Capital 11111113131313131327
Reserves 2543556390118129153191217
Debt +1022310961213
Long Term Debt0000000000
Short Term Debt1022310961213
Minority Interest0000000000
Trade Payables2356221012901
Others Liabilities 12668811118104114
Total Liabilities 51637893165152174189320372

Fixed Assets

Net Fixed Assets +16161621262931365867
Gross Block363941485561657398111
Accumulated Depreciation20222527293234374045
CWIP 0000316006
Investments 05182221485469147103
Inventories3488161418191642
Trade Receivables13132223422530264867
Cash Equivalents flag 91949371921303969
Others Assets 95101019161491119
Total Assets 51637893165152174189320372

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1320318194210338-11
PBT 25322621533825425355
Adjustment 2210-1-2-54-2-10
Changes in Working Capital -7-2-133-2115-1-2-30-43
Tax Paid -6-12-10-6-13-9-9-11-13-13
Cash Flow From Investing Activity + -1-5-9-14-37-9-13-22-8045
Capex -2-3-2-7-11-4-9-11-25-19
Net Investments 0-4-7-8-28-8-8-15-6049
Others 01112334516
Cash Flow From Financing Activity + -6-4-3-516-333-1199-1
Net Proceeds from Shares 0000000020
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-1-0-0-1-2-2
Dividend Paid -4-3-5-5-12-1-6-7-40
Others -1-12029-319-31021
Net Cash Flow 611-9-0-20-1-02732

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)52.8245.628.5721.4844.4224.7412.6620.4821.5118.27
ROCE (%)79.0171.4942.9428.7949.9929.0917.526.622.3617.05
Asset Turnover Ratio1.431.471.1411.250.910.810.880.680.53
PAT to CFO Conversion(x)0.810.950.181.20.481.450.591.030.2-0.27
Working Capital Days
Receivable Days645880967385776478114
Inventory Days21172733283843423757
Payable Days766898101300196119112496

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cupid Ltd FAQs

The current trading price of Cupid on 17-Apr-2026 16:59 is ₹102.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Cupid stood at ₹12,841.5 Cr

The latest P/E ratio of Cupid as of 16-Apr-2026 is 153.7.

The latest P/B ratio of Cupid as of 16-Apr-2026 is 24.61.

The 52-week high of Cupid is ₹105.5 and the 52-week low is ₹14.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cupid is ₹294 ( Cr.) .

About Cupid Ltd

Cupid Ltd. was founded in collaboration with world leader Green mate Corporation, is a leading manufacturer of quality male condoms. It commenced commercial production in Jan 1997 under the strict supervision and training by Korean Technicians. Headquartered in Mumbai, it has one of the largest manufacturing facilities in India. The company has its marketing offices in New Delhi, India and Cleveland, USA. Cupid Ltd. also has USA FDA approval to export its products to customers in United States.

Cupid manufactures and markets varieties of Male and Female Condoms, Water Based Lubricant, Latex Dental Dams and Probe Covers. Cupid has a diverse product basket available in over 25 countries worldwide.

The  ultra modern facility having current capacity of 360 million pieces per annum with pollution control measure and expanding is located about 200 km. from Mumbai, near the scenic resort town of Nasik. Cupid Ltd. is public limited company listed in Bombay Stock Exchange (BSE) since 1995.

Cupid Ltd. employs 250+ manpower with wide experience in production, maintenance & quality control working in three shifts having 24 hour operations. There is a dedicated team of quality personnel independent of production staff to ensure that each and every step of production follows the rigorous quality guidelines followd based on written GMP ( Good Manufacturing Practice) and documented procedure.

Product range of the company includes:

Male Condoms

  • Plain Condoms in 49 mm and 53 mm width
  • Dotted Condoms in 52+/-2 mm width
  • Ribbed Condoms in 52+/-2 mm width
  • Multi-textured Condoms in 52+/-2 mm width
  • Extra Large Condoms
  • Specialty Condoms for Extra Pleasure
  • Ultra Thin Condoms
  • Extra Strong Condoms - to Cater MSM Community

Female Condoms

  • Female Condom Natural Color
  • Female Condom Pink Color

Water Based Lubricant

Latex Dental Dams

Probe Covers

Achievements/ recognition

  • ISO 9001:2000
  • CE Certificate
  • USFDA 510K Certificate   
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×