SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Duroflex Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Household & Personal Products | Small Cap | Duroflex Share Price

BSE Share Price
Not Listed

Duroflex Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Household & Personal Products | Small Cap | Duroflex Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹405 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
46.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.22%
Return on Capital Employed (ROCE)
11.97%
Return on Assets (ROA)
6.14%
Operating Profit Margin
6.3%
Net Profit Margin
3.75%
Gross Profit Margin
6.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.58%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
46.28%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
377.08%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹138 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.1%22.8%35.2%17.1%16.2%23.1%6.1%1.3%3.3%12%-

Growth Parameters

Sales 2032443184054175448419921,0011,037405
Sales YoY Gr.-20.1%30.3%27.5%2.9%30.6%54.6%18%0.9%3.6%-
Adj EPS 10.91.51.72.13.61-0.31.14.10
YoY Gr.--15.7%72.1%13.5%22.6%74.8%-72.8%-128.6%NA255.3%-
BVPS (₹) 4.85.5716.418.822.342.136.837.7420
Adj Net
Profit
7.96.711.514.61831.49.4-2.610.938.7NAN
Cash Flow from Ops. 19.717.5-2.142.922.74.123.4603795.6-
Debt/CF from Ops. 10.9-17.10.41.36.44.320.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.9%20%7.2%3.6%
Adj EPS 16.6%14.5%60.5%255.3%
BVPS27.4%17.5%-0.1%11.3%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.916.723.714.811.717.43.1-0.73100
Op. Profit
Mgn %
8.45.98.45.56.89.53.64.84.46.3NAN
Net Profit
Mgn %
3.92.73.63.64.35.81.1-0.31.13.7NAN
Debt to
Equity
0.50.40.70.10.20.10.30.300-
Working Cap
Days
8879908383991078862660
Cash Conv.
Cycle
433129242115921-10

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales203.03243.82317.60404.94416.74544.08840.94992.351,001.181,037
Operating Expenses + 186.02229.47290.80382.61388.73493.45810.90946.01956.80972.07
Manufacturing Costs3.313.312.794.4120.6219.4428.6129.7335.8238.83
Material Costs115.30134.27179.36226.56231.14332.02541.78578.22557.66597.14
Employee Cost 19.2525.9828.2646.6535.1343.0463.8587.6290.8386.15
Other Costs 48.1665.9280.39104.99101.8598.95176.66250.44272.50249.96
Operating Profit 17.0114.3526.8022.3428.0150.6330.0446.3444.3864.92
Operating Profit Margin (%) 8.4%5.9%8.4%5.5%6.7%9.3%3.6%4.7%4.4%6.3%
Other Income + 2.522.293.564.248.115.978.6118.4710.8418.57
Exceptional Items 0000000-22.87-4.230
Interest 2.911.812.265.404.496.649.2714.387.595.60
Depreciation 33.534.245.347.588.5816.5935.6537.0636.82
Profit Before Tax 13.6111.3023.8615.8424.0541.3812.79-8.096.3441.07
Tax 5.574.5912.131.056.0210.503.5910.99-1.822.14
Profit After Tax 8.046.7111.7314.7918.0230.889.20-19.088.1638.93
PAT Margin (%) 4.0%2.8%3.7%3.7%4.3%5.7%1.1%-1.9%0.8%3.8%
Adjusted EPS (₹)1.00.91.51.72.13.51.0-2.00.94.1
Dividend Payout Ratio (%)3%7.20%4.10%0%3%0%0%0%0%0%

Valuation of Duroflex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 36.8742.9954.13143.02163.93194.26402.47352.34360.65401.49
Share Capital 4.854.854.855.455.455.455.985.985.985.98
Reserves 32.0238.1349.28137.57158.48188.81396.49346.36354.68395.51
Debt +18.3514.5133.3112.6228.6723.0893.59112.511.360.45
Long Term Debt2.132.8613.4310.997.753.5710.055.491.360.45
Short Term Debt16.2211.6519.881.6420.9219.5183.54107.0200
Minority Interest0000000000
Trade Payables16.4015.7925.7339.8241.8799.89119.60126.43106.30143.68
Others Liabilities 26.9239.7850.0542.1847.2238.9173.0992.37101.32152.50
Total Liabilities 98.56113.07163.23237.65281.69356.14688.75683.65569.63698.12

Fixed Assets

Net Fixed Assets +28.0834.4237.7162.2873.6281.04119.66162.01160.11202.95
Gross Block48.5958.3063.6693.88112.46125.41135.54213.59248.14308.52
Accumulated Depreciation20.5123.8925.9431.6038.8544.3715.8851.5888.03105.57
CWIP 0.180.8114.920.690.601.342.182.781.082.46
Investments 0.171.182.962.980.6216.8833.7393.9189.6889.78
Inventories17.6319.9421.4730.1432.3457.6786.2682.3475.3582.44
Trade Receivables24.4221.7535.8537.6041.3375.5677.2272.2561.5973.38
Cash Equivalents flag 15.6216.457.9486.63101.8266.59186.59224.33126.28180.53
Others Assets 12.4518.5142.3717.3331.3757.06183.1146.0355.5466.57
Total Assets 98.56113.07163.23237.65281.69356.14688.75683.65569.63698.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 19.6917.46-2.0542.8822.744.1223.4160.0136.9795.55
PBT 13.6111.3023.8615.8424.0541.3812.79-8.096.3441.07
Adjustment 3.254.065.179.137.1213.8923.4958.3743.6333.19
Changes in Working Capital 4.586.6-20.0527.27-1.24-43.742.6216.383.4623.61
Tax Paid -3.23-5.64-11.03-9.35-7.190-15.49-6.65-16.45-2.31
Cash Flow From Investing Activity + -3.09-10.37-22.41-12.20-40.53-67.03-282.3128.5129.694.78
Capex -4.49-10.50-21.65-15.67-24.55-17.32-44.13-27.89-13.27-12.54
Net Investments 0-1.01-1.78-0.02-0.010-113.2252.3632.587.22
Others 1.401.141.013.49-15.97-49.71-124.964.0410.3810.10
Cash Flow From Financing Activity + -13.13-6.2815.9548.019.97-12.24262.68-8.65-131.68-24.19
Net Proceeds from Shares 00074.1000199.79000
Net Proceeds from Borrowing 0010.57-2.440010.34-7.06-4.57-4.13
Interest Paid -2.54-1.84-2.26-5.40-4.13-6.08-7.27-9.98-7.17-5.19
Dividend Paid -0.29-0.59-0.5900-0.550000
Others -10.29-3.848.23-18.2414.10-5.6159.828.39-119.95-14.88
Net Cash Flow 3.470.81-8.5178.69-7.82-75.153.7879.87-65.0276.14

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.3816.824.161511.7417.243.08-5.062.2810.22
ROCE (%)29.0822.8135.2417.0516.1923.116.061.293.311.97
Asset Turnover Ratio2.292.492.352.031.61.711.751.651.831.8
PAT to CFO Conversion(x)2.452.6-0.172.91.260.132.54N/A4.532.45
Working Capital Days
Receivable Days38.903232.403334.6039.2030.402421.3021.50
Inventory Days31.102623.3023.2027.4030.2028.7027.1025.1025.20
Payable Days43.1043.8042.3052.8064.5077.9073.9077.7076.2076.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Duroflex Ltd FAQs

The current trading price of Duroflex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Duroflex stood at ₹0.00 Cr

The latest P/E ratio of Duroflex as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Duroflex as of 31-Dec-1969 is 0.00.

The 52-week high of Duroflex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duroflex is ₹405 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Duroflex Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×