Laxmi Dental Ltd (LAXMIDENTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544339 | NSE: LAXMIDENTL | Medical Equipment/Supplies/Accessories | Small Cap

Laxmi Denta Share Price

268.15 -7.40 -2.69%
as on 05-Dec'25 12:22

Laxmi Dental Ltd (LAXMIDENTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544339 | NSE: LAXMIDENTL | Medical Equipment/Supplies/Accessories | Small Cap

DeciZen - make an informed investing decision on Laxmi Denta

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

axmi Dental stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
84.75
Market Cap:
1,514.5 Cr.
52-wk low:
245
52-wk high:
583.7

Is Laxmi Dental Ltd an attractive stock to invest in?

1. Is Laxmi Dental Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Laxmi Dental Ltd is a below average quality company.

2. Is Laxmi Dental Ltd undervalued or overvalued?

The key valuation ratios of Laxmi Dental Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Laxmi Dental Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Laxmi Dental Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Laxmi Denta:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmi Dental Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%6.3%9.1%17.7%-
Value Creation
Index
-0.9-0.6-0.40.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 113126139171188
Sales YoY Gr.-11.5%10.8%22.9%-
Adj EPS -1.7-0.14.82.33.3
YoY Gr.-NANA-51.8%-
BVPS (₹) 1310.318.640.143.7
Adj Net
Profit
-4.8-0.213.212.618
Cash Flow from Ops. -4.49.95.147.1-
Debt/CF from Ops. -6.53.17.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA14.9%22.9%
Adj EPS NANANA-51.8%
BVPSNANA45.8%115.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-10.1-0.325.58.87.8
Op. Profit
Mgn %
3.14.98.315.616.2
Net Profit
Mgn %
-4.3-0.19.47.49.5
Debt to
Equity
0.60.80.600
Working Cap
Days
0165172189143
Cash Conv.
Cycle
0799458111

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.93%

Sales growth is good in last 4 quarters at 19.24%

Return on Equity has declined versus last 3 years average to 7.80%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Laxmi Dental Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 4.7
TTM Sales (₹ Cr.) 188 256
BVPS (₹.) 43.7 41.7
Reserves (₹ Cr.) 229 218
P/BV 6.30 6.61
PE 84.75 58.24
From the Market
52 Week Low / High (₹) 245.00 / 583.70
All Time Low / High (₹) 262.75 / 583.70
Market Cap (₹ Cr.) 1,514
Equity (₹ Cr.) 11
Face Value (₹) 2
Industry PE 53.3

Management X-Ray of Laxmi Denta:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Laxmi Denta - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Laxmi Denta

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales113126139171
Operating Expenses 109120128145
Manufacturing Costs3345
Material Costs43445055
Employee Cost 41505261
Other Costs 22232224
Operating Profit 461227
Operating Profit Margin (%) 3.1%4.6%8.3%15.6%
Other Income 4855
Interest 3454
Depreciation 79910
Exceptional Items 0007
Profit Before Tax -21324
Tax 20-106
Profit After Tax -411419
PAT Margin (%) -3.9%0.4%9.8%10.9%
Adjusted EPS (₹)-1.60.24.93.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 474063221
Share Capital 12121211
Reserves 362851210
Minority Interest0000
Debt2527350
Long Term Debt1111150
Short Term Debt1415200
Trade Payables17181129
Others Liabilities 16231217
Total Liabilities 106108121267

Fixed Assets

Gross Block76435065
Accumulated Depreciation4491825
Net Fixed Assets 32343240
CWIP 0000
Investments 17141417
Inventories23202317
Trade Receivables22293432
Cash Equivalents 110107
Others Assets 11101855
Total Assets 106108121267

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -410547
PBT -21324
Adjustment 9122212
Changes in Working Capital -10-3-2012
Tax Paid -1-0-0-1
Cash Flow From Investing Activity 3-6-6-49
Capex 2-7-7-6
Net Investments -1-00-42
Others 110-1
Cash Flow From Financing Activity 1-1-2104
Net Proceeds from Shares 000138
Net Proceeds from Borrowing -104-15
Interest Paid -2-4-4-4
Dividend Paid 0000
Others 43-2-16
Net Cash Flow -13-3102

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.231.7434.113.68
ROCE (%)1.236.259.0717.68
Asset Turnover Ratio1.071.181.220.88
PAT to CFO Conversion(x)N/A100.362.47
Working Capital Days
Receivable Days73758270
Inventory Days75625542
Payable Days147148108135

Laxmi Dental Ltd Stock News

Laxmi Dental Ltd FAQs

The current trading price of Laxmi Denta on 05-Dec-2025 12:22 is ₹268.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Laxmi Denta stood at ₹1,514.5.
The latest P/E ratio of Laxmi Denta as of 04-Dec-2025 is 84.75.
The latest P/B ratio of Laxmi Denta as of 04-Dec-2025 is 6.30.
The 52-week high of Laxmi Denta is ₹583.7 and the 52-week low is ₹245.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmi Denta is ₹188.2 ( Cr.) .

About Laxmi Dental Ltd

Laxmi Dental Limited was incorporated as ‘Laxmi Dental Export Private Limited’ as a private limited company under the Companies Act, 1956 pursuant to a certificate of incorporation dated July 8, 2004, issued by the Assistant Registrar of Companies, Maharashtra at Mumbai. Pursuant to a special resolution passed in the extra-ordinary general meeting of its Shareholders held on June 18, 2024, the name of the company was changed to ‘Laxmi Dental Private Limited’, and a fresh certificate of incorporation was issued to the Company by the RoC on July 24, 2024, and the company was converted into a public limited company. Consequently, the name of the company was further changed to ‘Laxmi Dental Limited’, and a fresh certificate of incorporation dated August 02, 2024, was issued by the RoC.

Laxmi Dental is an end-to-end integrated dental products company. Its offerings include custom-made crowns and bridges, branded dental products such as clear aligners, thermoforming sheets and aligner related products as a part of aligner solutions, and paediatric dental products. It is amongst the largest Indian dental laboratories. It is the largest and most profitable vertically integrated and indigenous B2B2C dental aligner solutions company.  

Primary dental products offered by its laboratory include custom made dental prosthesis such as metal free crowns and bridges, including its range of branded premium zirconia crowns and bridges ‘Illusion Zirconia’, porcelain fused to metal (PFM) crowns, bridges, and dentures.  It has a more focused approach towards capturing the Indian aligner market share and it launched clear aligners under its brand Illusion Aligners which is the first Indian brand to receive 510(k) clearance from USFDA in 2021 to market clear aligners. It offers a comprehensive range of paediatric products, including pre-formed branded paediatric crowns, Silver Diamide Fluoride (SDF), space maintainers, fissure sealant, reinforced splint and mineral trioxide aggregate. It has been granted a design registration on ‘Bioflx’, a semi-flexible tooth coloured pre-formed dental crown for children in India.

Business area of the company

The company and its subsidiaries (the Group), are manufacturer of dental products, with many years history of innovation and service to the dental industry and patients. The Group is primarily engaged in the business of Dental Laboratory Offerings, Aligners Solution, Dental Clinical Services and other related services in relation to dentistry.

Products of the company

Laboratory offerings

  • Illusion zirconia
  • Illusion dental laboratory
  • iScanPro

Aligner solutions

  • Illusion aligners
  • 3D Printing Resin
  • Aligner material taglus
  • Thermoforming machine

Paediatric dental products

  • Bioflx crown
  • e-SDF

Awards, accreditations, and recognition

  • 2018: Received the Famdent Excellence in Dentistry Awards 2018 for its division, Illusion Dental Laboratory.
  • 2019: Received the Famdent Excellence in Dentistry awards 2019 for revolutionising digital dentistry in India for its division, Illusion Dental Laboratory.
  • 2021: Received ‘Famdent Excellence in Dentistry, Aligner of the year award 2021’ for its brand, Illusion Aligner.
  • 2021: Featured in Forbes Magazine as ‘Iconic Vibrant Leaders’ in 2021 for inspiring vision of keeping the Indian dental fraternity growing for its Promoters, Rajesh Khakhar and Sameer Merchant.
  • 2021: Company along with its division, Illusion Dental Laboratory is Featured in Dental Asia magazine in their July-August 2021 edition.
  • 2021: Received ‘ICONS 2020-2021’ award by The Times Group and The Economic Times for extraordinary service and dedication in the field of dentistry.
  • 2022: its Subsidiary, Bizdent Devices Private Limited -- Received a certificate of appreciation towards the success of the trade exhibition at the 50th Golden Jubliee Conference of the Indian Prosthodontic Society.
  • 2022: Its Subsidiary, Bizdent Devices Private Limited -- Received a certificate of appreciation towards the success of the trade exhibition at the 25th IOS national PG Students Conventions.
  • 2022: Its division, Illusion Dental Laboratory -- Received a certificate from the Indian Society of Digital Dentistry for successful contribution towards International Digital Dentistry and Implantology Conclave.
  • 2022: Its brand, Illusion Aligners -- Received the Famdent Excellence, Innovative Aligner Company of The Year award 2022.
  • 2023: Its division, Illusion Dental Laboratory and its brand, Illusion Aligners -- Received an award from Style Italiano in recognition of its contribution towards the success of the 1st India-Esthetic & Restorative Dentistry Conference.
  • 2023: Its Subsidiary, Bizdent Devices Private Limited -- Received an award from the Indian Society of Digital Dentistry for their contribution in the success of the “Digital Dental Craftsman Convention”.
  • 2024: Its Subsidiary, Bizdent Devices Private Limited -- Named in India Books of Records for creating the biggest aligner.
  • 2024: Its division, Illusion Dental Laboratory -- Received “Famdent Excellence, India's First Branded Aligner & Zirconia Laboratory award 2024.

History and milestones

  • 2004: Incorporation of the company on July 8, 2004, with a focus on exports dental business.
  • 2004: The company received its first Export Oriented Unit certificate.
  • 2004: The company received the US Food and Drug Administration (FDA) registration for approval for products manufactured by the company.
  • 2011: The company moved to a bigger manufacturing facility at Kandivali Co-operative Industrial Estate Limited Mumbai spread across 5,700 square feet.
  • 2012: The company incorporated its foreign Subsidiary, Laxmi Dental Lab USA, Inc.
  • 2015: The company got its first ISO 13485:2016 certification to certify the quality management system of medical devices.
  • 2016: Its division, Illusion Dental Laboratory, moved to an expanded manufacturing facility at Mira road, Mumbai having a built-up area of 18,325.4 square feet.
  • 2019: Established its division Vedia Solutions on February 1, 2019, a product manufacturing company for producing taglus thermoforming sheets, 3D printing resins, thermoforming machines & aligner accessories.
  • 2020: Expanded Laxmi Exports Laboratory facility to a larger scale with the vision of women empowerment in the rural area hiring tribal community females at Boisar Chillar Highway, Palghar having a built-up area of 45,950 square feet.
  • 2021: Incorporated its Subsidiary, Bizdent Devices Private Limited to have a focused approach towards capturing Indian aligner market share.
  • 2021: The company acquired 60% stake in Jointly Controlled Entity, Kids-E-Dental LLP for engaging in business of dental services and products in the paediatric division.
  • 2021: The company has received the US FDA 510K clearance for aligners manufactured by its brand Illusion Aligners.
  • 2021: Launched and actress as the brand ambassador for its brand Illusion Aligner.
  • 2021: its division, Vedia Solution got its first ISO 13485:2016 certification to certify the quality management system of medical devices.
  • 2022: Its division, Vedia Solutions received the US FDA registration for approval for products manufactured, repackaged and relabelled by the company.
  • 2023: Launched an actress as the brand ambassador for Illusion Zirconia, a product of its division, Illusion Dental Laboratory.
  • 2023: Its Subsidiary, Bizdent Devices Private Limited got its first ISO 13485:2016 certification to certify the quality management system of medical devices.
  • 2023: Its Subsidiary, Bizdent Devices Private Limited received its Medical Devices Manufacturing License (MDR) license.
  • 2023: The company received its MDR license.
  • 2023: Its Jointly Controlled Entity, Kids-E-Dental LLP received its MDR license.
  • 2023: Its division, Vedia Solutions received its MDR license.
  • 2023: Its Jointly Controlled Entity, Kids-E-Dental LLP successfully got registered with US FDA.
  • 2023: Its division, Vedia Solutions got its ISO 9001:2015 certification to certify the quality management system of medical devices.
  • 2023: Its division, Vedia Solutions got its ISO 45001:2018 certification to certify the quality management system of medical devices.
  • 2023: Its division, Vedia Solutions received a certificate of compliance for taglus thermoformable sheets & 3d printing resins.
  • 2023: Its Jointly Controlled Entity, Kids-E-Dental LLP, obtained the US FDA 510(k) clearance for its e-SDF product.
  • 2024: Its division, Illusion Dental Laboratory received its MDR license.
  • 2024: More than 200 Intraoral Scanners were deployed by the company in Indian market to promote digital dentistry.
  • 2024: Its division, Vedia Solutions received certificate of compliance for taglus thermoforming machines.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×