SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Medicamen Organics Ltd (MEDIORG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: MEDIORG | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

Medicamen Organics Ltd (MEDIORG)

BSE: 0 NSE: MEDIORG
Key Metrics
Market Cap
₹34 Cr.
P/E Ratio
10.45
Price to Book (P/B)
1.18
Price to Sales (P/S)
0.92
EV/EBITDA
7.59
Return on Capital Employed (ROCE)
14.13%
Current Price
₹0
Return on Equity (ROE)
14.79%
Return on Assets (ROA)
6.82%
Operating Profit Margin
15.1%
Net Profit Margin
8.82%
Gross Profit Margin
13.8%
Book Value per Share
₹24.8
Sales Growth (YoY)
46.77%
Sales Growth (3 Years)
20.92%
Operating Profit Growth (1 Year)
17.51%
Operating Profit Growth (3 Years)
66.81%
Net Profit Growth (1 Year)
24.81%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
218.33%
Dividend Yield
0.00%
Promoter Holding
59.73%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Medicamen Organics Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 11.24% based on the current price.
Q.1 Which industry/sub-sector does Medicamen Organics Ltd belong to?
Medicamen Organics Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Return on capital employed (ROCE) of Medicamen Organics Ltd?
Medicamen Organics Ltd Return on capital employed is 14.13% for FY-2025, which is above its 5-year historical median of 10.11%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Medicamen Organics Ltd?
Promoters hold 59.73% of the Medicamen Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Medicamen Organics Ltd vs industry peers?
Medicamen Organics Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 8.30%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Medicamen Organics

Based on:

M-Cap below 100cr DeciZen not available

Medicamen Organics stock performance

Key Ratios
mw4me loader

Is Medicamen Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Medicamen Organics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.7%4.1%10.1%20.9%14.1%-
Value Creation
Index
-0.6-0.7-0.30.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.12122.225.337.137
Sales YoY Gr.--16.3%5.6%14.1%46.8%-
Adj EPS 0.50.21.63.12.82.8
YoY Gr.--66%858.8%87.1%-8.2%-
BVPS (₹) 12.513.41517.724.824.8
Adj Net
Profit
0.30.112.63.33
Cash Flow from Ops. -1.20-0.6-3.7-4.9-
Debt/CF from Ops. -8.2274-20.2-3.5-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA20.9%46.8%
Adj EPS NANA154.4%-8.2%
BVPSNANA22.9%39.6%
Share Price - - - 11.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
41.311.521.614.611.3
Op. Profit
Mgn %
6.55.78.518.815.1NAN
Net Profit
Mgn %
1.20.54.410.48.98.8
Debt to
Equity
1.31.31.30.80.4-
Working Cap
Days
02603053513390
Cash Conv.
Cycle
053801501590

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.8 3.5
TTM Sales (₹ Cr.) 37.1 38.2
BVPS (₹) 24.8 25.1
Reserves (₹ Cr.) 17 18
P/BV 1.18 1.16
PE 10.45 8.44
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 34.2
Equity (₹ Cr.) 11.7
Face Value (₹) 10
Industry PE 44.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Medicamen Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales25.0520.9822.1525.2737.09
Operating Expenses + 23.4119.7820.2820.5331.52
Manufacturing Costs6.1610.025.846.7012.91
Material Costs12.605.649.969.1711.97
Employee Cost 2.332.492.872.993.23
Other Costs 2.321.631.611.683.40
Operating Profit 1.631.201.874.745.57
Operating Profit Margin (%) 6.5%5.7%8.4%18.7%15.0%
Other Income + 0.010.210.821.070.10
Exceptional Items 00000
Interest 0.480.470.610.650.54
Depreciation 0.680.680.710.720.74
Profit Before Tax 0.490.261.364.444.39
Tax 0.190.150.391.811.12
Profit After Tax 0.300.100.972.623.27
PAT Margin (%) 1.2%0.5%4.4%10.4%8.8%
Adjusted EPS (₹)0.50.21.63.12.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.478.018.9815.2628.97
Share Capital 6668.6011.70
Reserves 1.472.012.986.6617.27
Debt +9.069.8211.4812.4911.99
Long Term Debt0.640.640.330.160.16
Short Term Debt8.429.1811.1512.3311.83
Minority Interest00000
Trade Payables7.027.3197.0811.67
Others Liabilities 2.802.393.133.614.81
Total Liabilities 26.3427.5432.5938.4457.44

Fixed Assets

Net Fixed Assets +11.3511.2910.8710.3510.13
Gross Block15.8416.4616.741818.37
Accumulated Depreciation4.485.165.887.658.24
CWIP 0000.152.22
Investments 00000.27
Inventories2.664.726.146.147.49
Trade Receivables7.536.2510.7716.7024.75
Cash Equivalents 0.880.440.530.553.27
Others Assets 3.924.844.284.559.32
Total Assets 26.3427.5432.5938.4457.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.160.04-0.58-3.66-4.91
PBT 0.490.261.363.394.39
Adjustment 1.5710.531.351.02
Changes in Working Capital -3.18-1.15-2.43-8.22-10.22
Tax Paid -0.05-0.07-0.05-0.18-0.09
Cash Flow From Investing Activity + -0.02-0.59-0.28-0.34-2.62
Capex -0.03-0.62-0.29-0.35-2.45
Net Investments 00000
Others 0.010.020.010.01-0.18
Cash Flow From Financing Activity + 1.270.180.944.0110.25
Net Proceeds from Shares 0003.8010.54
Net Proceeds from Borrowing 00-0.31-0.39-0
Interest Paid -0.48-0.47-0.61-0.65-0.51
Dividend Paid 00000
Others 1.750.651.861.250.23
Net Cash Flow 0.09-0.370.070.022.72

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.991.3111.4121.6514.79
ROCE (%)5.674.1310.1120.8814.13
Asset Turnover Ratio0.950.780.740.710.77
PAT to CFO Conversion(x)-3.870.4-0.6-1.4-1.5
Working Capital Days
Receivable Days109.70119.90140.20198.40204
Inventory Days38.8064.2089.5088.7067.10
Payable Days203.20463.20298.90320285.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Medicamen Organics Ltd FAQs

The current trading price of Medicamen Organics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Medicamen Organics stood at ₹34.16 Cr

The latest P/E ratio of Medicamen Organics as of 31-Dec-1969 is 10.45.

The latest P/B ratio of Medicamen Organics as of 31-Dec-1969 is 1.18.

The 52-week high of Medicamen Organics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Medicamen Organics is ₹37.09 ( Cr.) .

About Medicamen Organics Ltd

Medicamen Organics Limited was incorporated on March 15, 1995 as ‘Panchdeep Pharmaceuticals Limited’, a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated March 15, 1995 issued by the Registrar of Companies, National Capital Territory (NCT) of Delhi and Haryana. The company has received Certificate of Commencement of Business on March 15, 1995, issued by the Registrar of Companies, National Capital Territory (NCT) of Delhi and Haryana. Subsequently, pursuant to a resolution passed by the Board of Directors in their meeting held on July 31, 1995 and by the Shareholders in their EGM held on October 14, 1995, the name of the Company was changed to ‘Medicamen Organics Limited’ and a fresh certificate of incorporation dated November 14, 1995 was issued by the Registrar of Companies, Delhi and Haryana at Delhi.

Medicamen Organics is engaged in developing, manufacturing and distribution of broad range of pharmaceutical dosage including generic dosage in form of Tablets, Capsules, Oral Liquids, Ointments, Gel, Syrups, Suspension and Dry powders for government (including both state and central governments) and private institutions as contract manufacturer / third party manufacturer. It markets its product to private pharma companies in domestic as well as international markets through third party distributors or on loan license basis. Its products are marketed across India as well as African, CIS and south East Asian Countries like Congo, Benin, Cameg, Togo, Senegal, Burkina Faso, Philippines, Myanmar, Mozambique, Togo, Burundi, Kyrgyzstan and Kenya by its third-party distributor.

Its manufacturing facilities are capable of producing pharmaceutical formulations and products and has fully equipped quality control department with experienced and qualified staff to facilitate smooth manufacturing process. It has in-house testing laboratory and necessary infrastructure to test its raw materials and finished products to match the quality standards. Its core strength lies in product development and documentation, it is regularly engaged in research and development and launching new products. This gives it an exhaustive product list as well as fair pricing in the market. Its product portfolio consists of comprises of wide range of drugs like, Anti-Bacterial, Anti Diarrheal, Anti-Fungal, Anti-Malarial, Anti Diabetic, Proton Pump Inhibitor, Anti Histamine, Anti-Hypertensive drugs, Anti Lipidemic Drug, Anti Parasitic, Multivitamin, Multimineral and Nonsteroidal anti-inflammatory drug (NSAIDS).

Business area of the company

The company is engaged in developing, manufacturing and distribution of broad range of pharmaceutical dosage including generic dosage in form of Tablets, Capsules, Oral Liquids, Ointments, Gel, Syrups, Suspension and Dry powders for government (including both state and central governments) and private institutions as contract manufacturer / third party manufacturer.

Products category

  • Capsules
  • Ointment/external preparation
  • Suspension
  • Dry powder sachet
  • Tablet

Awards and accreditations

  • 2015: ISO 9001:2015 - Manufacture and Supply of Food Supplement for Human use and Non Beta Lactum Tablets, Capsules, Liquid and Ointments (Unit II). 
  • 2015: ISO 9001: 2008 Manufacture and Supply of Food Supplement for Human Use (Unit II). 
  • 2010: ISO 9001: 2008 (Quality Management System). 
  • 2018. ISO 9001:2015 certified company (Unit I) Manufacture and Supply of Tablets, Capsules and Liquid Orals for both Domestic and Export Market.

History and milestones

  • 1995: The company was incorporated as a Public Limited company under the name ‘Panchdeep Pharmaceuticals Limited’ and later the company has changed its name from ‘Panchdeep Pharmaceuticals Limited’ to ‘Medicamen Organics Limited’.
  • 1996: It started with trading of pharmaceuticals for supplies to various Government departments.
  • 1998-2007: It took loan license with ‘M/s Rhydurg Pharmaceuticals’, a unit situated in Kundali across the border of Delhi and started getting product manufactured for its marketing.
  • 2007: It purchased a plot of land measuring 1200 square meter from SIDCUL Industrial Authority in Haridwar and started construction for its own pharma unit. The construction of three-storeyed building (including basement measuring 15000 sq. feet was completed and it got its own manufacturing license for tablets, capsules, oral liquids in form 25 and 28 and started its owns production in the same year (UNIT-I).
  • 2007: It received WHO/GMP Certificate for Unit I.
  • 2010: It applied for a license for manufacturing of food supplements, like protein powders, vitamin tablets and syrups etc. and got its first license.
  • 2017: It received WHO/GMP Certificate for Unit I.
  • 2017: It got an opportunity to purchase one readymade adjacent unit to shift its food production in a separate unit. It got its first license in this Unit and tied up with renowned Pharma company for one of their renowned products for manufacturing in its plant. This unit was termed as (UNIT-II).
  • 2017: It stopped production of general pharma products in Unit-I and converted it into a unit for exclusive production of Iron Tablets because of its huge world-wide demand.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×