SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vasundhara Rasayans Ltd (538634) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538634 NSE: | Pharmaceuticals & Drugs | Small Cap

Vasundhara Rasayans Share Price

129.30 0.60 (0.47%)
As on 30-Apr'26 16:59

Vasundhara Rasayans Ltd (538634)

BSE: 538634 NSE:
Key Metrics
Market Cap
₹41 Cr.
P/E Ratio
10.82
Price to Book (P/B)
1.03
Price to Sales (P/S)
1.30
EV/EBITDA
7.52
Return on Capital Employed (ROCE)
16.58%
Current Price
₹129.3
Return on Equity (ROE)
12.58%
Return on Assets (ROA)
10.57%
Operating Profit Margin
12.1%
Net Profit Margin
12.49%
Gross Profit Margin
18%
Book Value per Share
₹125.3
Sales Growth (YoY)
-8.18%
Sales Growth (3 Years)
8.31%
Operating Profit Growth (1 Year)
-36.08%
Operating Profit Growth (3 Years)
22.97%
Net Profit Growth (1 Year)
-27.47%
52-Week Low / High
₹100 / 255
Net Profit Growth (3 Years)
25.03%
Dividend Yield
0.87%
Promoter Holding
61.98%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Vasundhara Rasayans Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.5% based on the current price.
Q.1 Revenue growth of Vasundhara Rasayans Ltd?
Vasundhara Rasayans Ltd revenue growth is -8.2% for FY-2025, which is below its 5-year CAGR of 9.82%, indicating slower growth.
Q.1 Which industry/sub-sector does Vasundhara Rasayans Ltd belong to?
Vasundhara Rasayans Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Promoter shareholding and pledge status of Vasundhara Rasayans Ltd?
Promoters hold 61.98% of the Vasundhara Rasayans Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vasundhara Rasayans Ltd vs industry peers?
Vasundhara Rasayans Ltd revenue CAGR is 9.82%, compared to the industry median CAGR of 8.30%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Vasundhara Rasayans

Based on:

M-Cap below 100cr DeciZen not available

Vasundhara Rasayans stock performance

Key Ratios
mw4me loader

Is Vasundhara Rasayans Ltd an attractive stock to invest in?

1. Is Vasundhara Rasayans Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vasundhara Rasayans Ltd is a good quality company.

2. Is Vasundhara Rasayans Ltd undervalued or overvalued?

The key valuation ratios of Vasundhara Rasayans Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vasundhara Rasayans Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vasundhara Rasayans Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vasundhara Rasayans Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%13.9%72.5%14.2%24.3%21.7%14.7%28.8%25.1%16.6%-
Value Creation
Index
-0.40.04.20.00.70.60.11.10.80.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.315.416.619.821.322.726.837.9373432
Sales YoY Gr.-0.7%7.5%19.1%7.6%6.6%18%41.8%-2.4%-8.2%-
Adj EPS 0.61.44.24.59.496.714.918.313.112
YoY Gr.-132.8%197.2%6.6%108.7%-3.8%-25.5%121.3%23%-28.6%-
BVPS (₹) 22.522.743.246.654.862.567.884.4100.5111.9125.3
Adj Net
Profit
0.20.51.31.432.92.14.75.84.24
Cash Flow from Ops. 1.32.4-10.70.40.40.27.9-6.56-5.8-
Debt/CF from Ops. 3.81.3-0.11.1000.2-0.60.3-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.2%9.8%8.3%-8.2%
Adj EPS 40.6%6.9%24.8%-28.6%
BVPS19.5%15.4%18.2%11.3%
Share Price 16.5% 8.5% -8.3% -41%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.86.312.81018.515.410.319.619.812.310.1
Op. Profit
Mgn %
8.510.9115.913.513.78.314.717.412.19.4
Net Profit
Mgn %
1.32.98.17.21412.7812.515.712.212
Debt to
Equity
0.70.40.10000.10.20.10.1-
Working Cap
Days
182158265346358347232190247305227
Cash Conv.
Cycle
8192103103958582767151185

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 24.83%

Return on Equity has declined versus last 3 years average to 10.10%

Sales growth has been subdued in last 3 years 8.31%

Sales growth is not so good in last 4 quarters at -14.15%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 12 -
TTM Sales (₹ Cr.) 31.6 -
BVPS (₹) 125.3 -
Reserves (₹ Cr.) 37 -
P/BV 1.03 -
PE 10.82 -
From the Market
52 Week Low / High (₹) 100.10 / 255.00
All Time Low / High (₹) 12.40 / 398.00
Market Cap (₹ Cr.) 41.1
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 43.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vasundhara Rasayans - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.3415.4416.6019.7721.2822.6826.7537.9437.0233.99
Operating Expenses + 14.0313.7714.7918.6118.4419.5724.5432.3830.5929.88
Manufacturing Costs2.671.742.422.582.532.844.045.415.415.47
Material Costs7.726.767.158.518.499.9113.1917.5515.5414.63
Employee Cost 2.193.072.733.433.493.422.272.603.283.27
Other Costs 1.462.192.484.093.943.405.056.836.356.52
Operating Profit 1.301.681.811.162.843.112.215.566.434.11
Operating Profit Margin (%) 8.5%10.9%10.9%5.9%13.4%13.7%8.3%14.6%17.4%12.1%
Other Income + 0.250.448.051.041.150.991.042.301.942.35
Exceptional Items 00-0.310000000
Interest 0.570.420.170.080.060.090.090.250.210.34
Depreciation 0.560.560.320.050.030.050.120.130.260.36
Profit Before Tax 0.431.149.052.073.913.963.057.487.905.77
Tax 0.190.682.540.620.921.030.871.882.041.52
Profit After Tax 0.240.466.521.452.992.942.175.595.864.25
PAT Margin (%) 1.5%3.0%39.3%7.4%14.0%12.9%8.1%14.7%15.8%12.5%
Adjusted EPS (₹)0.71.520.54.69.49.26.817.618.413.4
Dividend Payout Ratio (%)0%68.80%4.90%21.90%16%16.20%14.60%11.40%10.90%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.147.2213.7414.8117.4119.8721.5426.8231.9435.56
Share Capital 3.183.183.183.183.183.183.183.183.183.18
Reserves 3.964.0410.5611.6314.2316.6918.3623.6428.7632.38
Debt +5.023.101.410.46001.314.021.673.90
Long Term Debt0.4100000000.790.49
Short Term Debt4.603.101.410.46001.314.020.883.42
Minority Interest0000000000
Trade Payables0.670.981.221.161.512.252.202.451.791.82
Others Liabilities 2.532.1644.405.770.880.451.241.911.79
Total Liabilities 15.3613.4520.3720.8324.6923.0125.5034.5237.3043.07

Fixed Assets

Net Fixed Assets +7.286.780.100.200.300.670.910.862.432.49
Gross Block17.3517.310.360.500.631.051.401.483.313.73
Accumulated Depreciation10.0710.520.260.300.330.380.490.620.891.24
CWIP 0000000000
Investments 0.180.071.101.230.971.120.3201.162.35
Inventories1.141.281.261.551.501.412.2141.731.88
Trade Receivables3.903.785.985.116.236.177.348.056.224.15
Cash Equivalents 0.140.390.720.310.810.6910.777.749.565.54
Others Assets 2.721.1511.2112.4314.8912.943.9513.8816.2026.66
Total Assets 15.3613.4520.3720.8324.6923.0125.5034.5237.3043.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.322.42-10.700.430.360.227.90-6.506.03-5.83
PBT 0.431.149.052.073.913.963.057.487.905.77
Adjustment 0.960.90-7.50-0.72-0.83-0.69-0.78-0.64-1.23-1.44
Changes in Working Capital 0.090.65-9.790.41-2.06-1.76.5-12.131.36-7.53
Tax Paid -0.16-0.28-2.47-1.34-0.66-1.36-0.87-1.20-1.99-2.63
Cash Flow From Investing Activity + -0.060.0713.300.531.020.161.391.27-1.320.46
Capex -0.22-0.0414.04-0.14-0.13-0.42-0.35-0.08-1.83-0.42
Net Investments 0.140.11-1.03-0.130.26-0.151.170.42-1-1.18
Others 0.0300.290.800.890.740.570.931.512.06
Cash Flow From Financing Activity + -1.28-2.24-2.26-1.36-0.87-0.490.792.19-2.881.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.81-0.41-0.04000000.79-0.30
Interest Paid -0.53-0.36-0.15-0.03-0.03-0.02-0.04-0.20-0.17-0.27
Dividend Paid -0.190-0.38-0.38-0.38-0.48-0.48-0.32-0.64-0.64
Others 0.25-1.47-1.69-0.95-0.4601.312.71-2.862.56
Net Cash Flow -0.010.240.33-0.410.50-0.1210.08-3.041.83-4.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.366.4362.2310.1818.5515.7510.4923.1219.9412.58
ROCE (%)8.0513.972.514.1724.2621.7414.6928.7825.0616.58
Asset Turnover Ratio1.031.1210.960.940.951.11.261.030.85
PAT to CFO Conversion(x)5.55.26-1.640.30.120.073.64-1.161.03-1.37
Working Capital Days
Receivable Days84.8086.70105102.4097.2099.8092.107470.4055.70
Inventory Days27.1027.3027.402626.1023.4024.7029.9028.3019.40
Payable Days56.1044.6056.105157.4069.4061.6048.3049.8045

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vasundhara Rasayans Ltd FAQs

The current trading price of Vasundhara Rasayans on 30-Apr-2026 16:59 is ₹129.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Vasundhara Rasayans stood at ₹41.09 Cr

The latest P/E ratio of Vasundhara Rasayans as of 29-Apr-2026 is 10.82.

The latest P/B ratio of Vasundhara Rasayans as of 29-Apr-2026 is 1.03.

The 52-week high of Vasundhara Rasayans is ₹255.0 and the 52-week low is ₹100.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vasundhara Rasayans is ₹31.59 ( Cr.) .

About Vasundhara Rasayans Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×