SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Walpar Nutritions Ltd (WALPAR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: WALPAR | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

Walpar Nutritions Ltd (WALPAR)

BSE: 0 NSE: WALPAR
Key Metrics
Market Cap
₹35 Cr.
P/E Ratio
20.52
Price to Book (P/B)
2.32
Price to Sales (P/S)
0.58
EV/EBITDA
11.29
Return on Capital Employed (ROCE)
17.70%
Current Price
₹0
Return on Equity (ROE)
11.95%
Return on Assets (ROA)
6.23%
Operating Profit Margin
4.7%
Net Profit Margin
2.81%
Gross Profit Margin
4.7%
Book Value per Share
₹16
Sales Growth (YoY)
17.25%
Sales Growth (3 Years)
31%
Operating Profit Growth (1 Year)
61.36%
Operating Profit Growth (3 Years)
38.89%
Net Profit Growth (1 Year)
52.25%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
59.38%
Dividend Yield
0.00%
Promoter Holding
68.82%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Walpar Nutritions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -19.86% based on the current price.
Q.1 Which industry/sub-sector does Walpar Nutritions Ltd belong to?
Walpar Nutritions Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Return on capital employed (ROCE) of Walpar Nutritions Ltd?
Walpar Nutritions Ltd Return on capital employed is 17.7% for FY-2025, which is above its 5-year historical median of 6.44%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Walpar Nutritions Ltd?
Promoters hold 68.82% of the Walpar Nutritions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Walpar Nutritions Ltd vs industry peers?
Walpar Nutritions Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 8.30%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Walpar Nutritions

Based on:

M-Cap below 100cr DeciZen not available

Walpar Nutritions stock performance

Key Ratios
mw4me loader

Is Walpar Nutritions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Walpar Nutritions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%6.4%5.4%12%17.7%-
Value Creation
Index
-0.8-0.5-0.6-0.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.126.828.751.360.260
Sales YoY Gr.-340.9%7.3%78.8%17.3%-
Adj EPS 0.20.50.31.11.81.8
YoY Gr.-104.4%-27.7%232.4%59.3%-
BVPS (₹) 6.912.112.414.21616
Adj Net
Profit
0.20.40.31.11.72
Cash Flow from Ops. 1.4-0.31.13.12.7-
Debt/CF from Ops. 4-13.82.90.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31%17.3%
Adj EPS NANA56.5%59.3%
BVPSNANA9.7%12.7%
Share Price - - -19.9% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.25.42.88.611.911.3
Op. Profit
Mgn %
7.742.83.44.7NAN
Net Profit
Mgn %
2.51.61.12.12.82.8
Debt to
Equity
1.20.40.300-
Working Cap
Days
02202321221190
Cash Conv.
Cycle
0919749410

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.8 2.5
TTM Sales (₹ Cr.) 60.2 71.8
BVPS (₹) 16 17.6
Reserves (₹ Cr.) 6 7
P/BV 2.32 2.10
PE 20.52 14.95
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 34.7
Equity (₹ Cr.) 9.4
Face Value (₹) 10
Industry PE 43.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Walpar Nutritions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales6.0726.7628.7051.3160.16
Operating Expenses + 5.6125.7027.9249.5557.32
Manufacturing Costs0.060.220.200.230.37
Material Costs4.2720.9724.5345.9153.05
Employee Cost 0.612.110.960.971.03
Other Costs 0.682.392.232.442.88
Operating Profit 0.461.060.781.762.84
Operating Profit Margin (%) 7.5%4.0%2.7%3.4%4.7%
Other Income + 00.040.270.130.10
Exceptional Items 00000
Interest 0.180.480.340.210.10
Depreciation 0.120.280.250.210.41
Profit Before Tax 0.160.340.461.482.43
Tax 0.01-0.080.160.370.74
Profit After Tax 0.150.420.291.111.69
PAT Margin (%) 2.5%1.6%1.0%2.2%2.8%
Adjusted EPS (₹)0.20.50.31.21.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.7811.0311.3213.3315.02
Share Capital 3.344.544.544.709.39
Reserves 1.446.496.788.645.63
Debt +4.513.062.850.320
Long Term Debt2.631.601.0300
Short Term Debt1.891.461.830.320
Minority Interest00000
Trade Payables5.097.476.708.4413.63
Others Liabilities 1.281.580.831.292.27
Total Liabilities 15.6623.1521.7023.3830.92

Fixed Assets

Net Fixed Assets +1.070.940.831.482.29
Gross Block1.181.341.482.303.52
Accumulated Depreciation0.120.400.650.821.23
CWIP 000.020.020.03
Investments 0.062.932.844.704.70
Inventories4.335.936.045.034.77
Trade Receivables7.169.118.7810.0916.95
Cash Equivalents 0.970.340.370.451.51
Others Assets 2.073.892.831.610.67
Total Assets 15.6623.1521.7023.3830.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.38-0.321.093.132.71
PBT 0.160.340.461.482.43
Adjustment 0.300.760.590.350.51
Changes in Working Capital 0.92-1.340.121.420.1
Tax Paid 0-0.07-0.08-0.11-0.33
Cash Flow From Investing Activity + -0.70-4.580.46-0.88-1.23
Capex -0.01-0.16-0.13-0.85-1.23
Net Investments -0.06-2.870.10-1.810
Others -0.63-1.550.481.780
Cash Flow From Financing Activity + -0.064.27-1.52-2.18-0.42
Net Proceeds from Shares 1.715.8400.910
Net Proceeds from Borrowing -1.44-1.02-0.58-1.030
Interest Paid -0.18-0.48-0.34-0.21-0.10
Dividend Paid 00000
Others -0.14-0.06-0.60-1.86-0.32
Net Cash Flow 0.62-0.630.030.071.06

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.295.372.649.0311.95
ROCE (%)3.416.445.3611.9817.7
Asset Turnover Ratio0.391.381.282.282.22
PAT to CFO Conversion(x)9.2-0.763.762.821.6
Working Capital Days
Receivable Days430.40111113.8067.1082
Inventory Days260.507076.1039.4029.70
Payable Days434.90109.30105.4060.2075.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Walpar Nutritions Ltd FAQs

The current trading price of Walpar Nutritions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Walpar Nutritions stood at ₹34.74 Cr

The latest P/E ratio of Walpar Nutritions as of 31-Dec-1969 is 20.52.

The latest P/B ratio of Walpar Nutritions as of 31-Dec-1969 is 2.32.

The 52-week high of Walpar Nutritions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Walpar Nutritions is ₹60.16 ( Cr.) .

About Walpar Nutritions Ltd

It is manufacturing company with wide range of Nutraceutical, Ayurvedic, Cosmeceuticals, Sexual Wellness and Food supplement products. The company develops, manufactures and commercializes Herbo-Nutraceutical products including sales, marketing, quality assurance, distribution, compliance and regulatory aspects under Nutraceuticals. It is also engage in trading of raw material used in manufacturing Nutraceutical products.

The company has product approvals under the license issued by FSSAI (Food Safety and Standards Authority of India) and AYUSH (Ayurveda, Yoga and Naturopathy, Unani, Siddha and Homeopathy) department for manufacturing of Tablets, Capsules, Oral Liquids and Ointments and also for analysis of Chemical, Instrumental & Microbiology. It is holding WHO, HACCP, HALAL, Kosher and ISO 9001:2015 certificate issued by Independent agencies. It has also applied for patents of its three products. It has developed more than 100 formulations and 1000 brands for third party for domestic market under different segments like Orthopaedics, Gynaecology, Paediatrics, Cardiac, Diabetic, Dermatology, Pain Management, Antibiotics, Neuro, Critical Care, Gastro-Intestinal and Sports nutrition. It manufactures innovative products comprising of Tablets, Capsules, Liquid Orals, Ointments, Creams, Lotions, Gels and Sachet, powders and effervescent tablets. The company manufacturing unit is located at 4-9, and 21 at Shyam Estate, Santej, Ta: Kalol, Gandhinagar.

Business area of the company

The company does third party manufacturing of Nutraceutical products on job work basis. The raw material is procured by it for which it receives order for manufacturing their semi-finished/finished Nutraceutical products. It also does marketing of products which are manufactured by it under its own brand. Its products are sold through whole seller distributors/ sales distribution channels. It is also engage in trading of raw material used in manufacturing Nutraceutical products. Such raw material is basically also raw material which is used in manufacturing of its own products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×