MoneyWorks4Me

National Securities Depository Ltd (544467)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544467 NSE: Depository Services | Small Cap | National Sec.Deposit Share Price

₹802.70 -2.95 (-0.37%)

As on 11-Sep'26 16:59

National Securities Depository Ltd (544467)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544467 NSE: Depository Services | Small Cap | National Sec.Deposit Share Price

₹802.70 -2.95 (-0.37%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹16,054 Cr.
Current Price
₹802.7
52-Week Low / High
₹788 / 1,325
TTM EPS
₹19.4
TTM Sales
₹1,735 Cr.
Book Value per Share
₹123.3
P/E Ratio
41.34
Industry PE
47.6
Price to Book (P/B)
6.51
Price to Sales (P/S)
9.26
EV/EBITDA
26.83
Dividend Yield
0.5%
Profitability Efficiency
Return on Equity (ROE)
17.38%
Underperforms industry median
Return on Capital Employed (ROCE)
23.42%
Underperforms industry median
Return on Assets (ROA)
11.18%
Operating Profit Margin
27.4%
Net Profit Margin
24.84%
Gross Profit Margin
36.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.71%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.75%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,427 Cr.
Equity
₹40 Cr.
Face Value
₹2
All Time Low / High
₹788.00 / 1425.00

National Securities Depository stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is National Securities Depository Ltd a good quality company?
National Securities Depository Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does National Securities Depository Ltd performance compare with that of its Peers?
Q.1 Revenue growth of National Securities Depository Ltd vs industry peers?
National Securities Depository Ltd revenue CAGR is 26.85%, compared to the industry median CAGR of 24.44%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of National Securities Depository Ltd?
Promoters hold 0.00% of the National Securities Depository Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of National Securities Depository Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -37.32% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Securities Depository Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 26.1%22.8%20.1%19.4%27%23.8%23.1%23.6%25.5%24.3%-
Value Creation
Index
0.90.70.50.41.00.80.70.70.80.8-

Growth Parameters

Sales 200201217250336369409473619705726
Sales YoY Gr.-0.4%8.2%14.9%34.5%10%10.8%15.6%30.8%13.9%-
Adj EPS 4.34.44.95.48.89.310.512.916.11818.4
YoY Gr.-2.6%12.5%9.7%62.6%5.1%13.8%22.4%24.7%12.1%-
BVPS (₹) 127.6144.8165.6189.3229.4270.163.675.490.4106.4110.9
Adj Net
Profit
85.587.898.9108176185211258322360367
Cash Flow from Ops. 6475.155.386.1-13.3118333170360319-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15%16%19.9%13.9%
Adj EPS 17.3%15.4%19.6%12.1%
BVPS-2%-14.2%18.7%17.7%
Share Price - - - -37.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
18.116.115.915.321.118.517.918.619.418.316.9
Op. Profit
Mgn %
44.645.442.840.853.951.950.351.153.451.452.5
Net Profit
Mgn %
42.843.745.543.452.550.151.554.65251.150.6
Debt to
Equity
0000000000-
Working Cap
Days
7690123147196262179988994256
Cash Conv.
Cycle
-582723514-17-46-51-4466

Valuation of National Sec.Deposit - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2522632863264667611,0221,2681,4201,530
Operating Expenses + 1491541792032605217669841,0451,110
Manufacturing Costs2832353268283515697686668
Material Costs0000000000
Employee Cost 3949607388104110123139181
Other Costs 82738397104134141164220262
Operating Profit 103110107123206241256285375419
Operating Profit Margin (%) 40.8%41.7%37.6%37.7%44.2%31.6%25.0%22.4%26.4%27.4%
Other Income + 4347555359607898115145
Exceptional Items 00-80000000
Interest 0001122247
Depreciation 34713171922243548
Profit Before Tax 142152147162247278305355453506
Tax 4247363758667080110126
Profit After Tax 100106111125189213235275343380
PAT Margin (%) 39.7%40.2%38.8%38.3%40.5%27.9%23.0%21.7%24.2%24.8%
Adjusted EPS (₹)25.026.527.731.247.153.211.713.817.219.0
Dividend Payout Ratio (%)10%9.50%10.80%12.80%10.60%9.40%8.50%7.30%11.70%21.10%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5506377358471,0191,2121,4291,6842,0052,369
Share Capital 40404040404040404040
Reserves 5105976958079791,1721,3891,6441,9652,329
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest00000000010
Trade Payables152217273425617089146
Others Liabilities 921361661914404495954958871,295
Total Liabilities 6587959181,0641,4941,6862,0852,2492,9813,819

Fixed Assets

Net Fixed Assets +15163654665368289322412
Gross Block205210237268297254280525588717
Accumulated Depreciation190194201214231200212236266306
CWIP 8189111735132216
Investments 4715336367647289301,4521,4931,9962,559
Inventories0000000000
Trade Receivables325072811091028683130171
Cash Equivalents 112153130103384369387240374508
Others Assets 2024355118922987130138153
Total Assets 6587959181,0641,4941,6862,0852,2492,9813,819
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 718758116104148508113563713
PBT 142152147162247278305355453506
Adjustment -21-25-31-20-144-26-38-31-41
Changes in Working Capital -120-2517-80-57306-125243361
Tax Paid -38-41-33-43-49-77-77-79-102-112
Cash Flow From Investing Activity + 20-111-69-118-36-64-442-178-502-619
Capex -10-15-21-41-23-9-49-244-74-135
Net Investments -24-62-95-11552-193-515-23-482-540
Others 55-344737-64137122905456
Cash Flow From Financing Activity + -12-12-12-14-16-20-20-20-22-18
Net Proceeds from Shares 00000000029
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -10-10-10-12-16-20-20-20-16-40
Others -2-2-2-20000-5-7
Net Cash Flow 80-37-23-17526346-853977
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)19.7317.8316.1615.7720.2119.0617.7917.718.6117.38
ROCE (%)28.1125.6821.4820.6526.5225.1423.2522.9424.823.42
Asset Turnover Ratio0.410.360.330.330.360.480.540.590.540.45
PAT to CFO Conversion(x)0.710.820.520.930.550.692.160.411.641.88
Working Capital Days
Receivable Days40.1057.4077.9085.7074.5050.6033.6024.3027.4035.90
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

National Securities Depository Ltd FAQs

The current trading price of National Sec.Deposit on 11-Sep-2026 16:59 is ₹802.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of National Sec.Deposit stood at ₹16,054 Cr

The latest P/E ratio of National Sec.Deposit as of 10-Sep-2026 is 43.73.

The latest P/B ratio of National Sec.Deposit as of 10-Sep-2026 is 7.24.

The 52-week high of National Sec.Deposit is ₹1,325 and the 52-week low is ₹788.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Sec.Deposit is ₹726 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that National Securities Depository Ltd is a good quality company.

The key valuation ratios of National Securities Depository Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of National Securities Depository Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About National Securities Depository Ltd

National Securities Depository Limited was incorporated on April 27, 2012, as ‘NSDL Depository Limited’ at Mumbai as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation, issued by the RoC and obtained a certificate of commencement of business dated May 16, 2012, issued by the RoC. Its depository business has been in operation for more than 28 years, having commenced in November 1996, under the name of the National Securities Depository Limited, which was renamed as NSDL e-Governance Infrastructure Limited and is currently known as Protean eGov Technologies Limited (Protean). Pursuant to the Scheme of Arrangement, the depository undertaking was demerged from Protean and was transferred and vested in the Company, as a going concern. Subsequent to the Scheme of Arrangement, the name of the company was also changed from ‘NSDL Depository Limited’ to ‘National Securities Depository Limited’, and a fresh certificate of incorporation was issued by the RoC, recording the change in name on January 3, 2013.

National Securities Depository (NSDL) is a SEBI registered market infrastructure institution (MII) offering a wide range of products and services to the financial and securities markets in India. As a depository, it provides a robust depository framework that enables market participants to participate in the financial and securities markets in India. It also plays a central role in developing products and services that will continue to address the growing needs of the financial services industry in India. Using innovative and flexible technology systems, NSDL works to support investors, brokers, issuers and other market participants in the Indian capital markets and aims at ensuring the safety and soundness of Indian securities market by developing settlement solutions that increase efficiency, minimize risk and reduce costs.

Its depository facilitates securities to be held in digital form by investors through accounts known as ‘Demat Accounts’ held with it through depository participants. This includes securities held in dematerialized form with various asset classes namely equities (listed equity and unlisted equity), preference shares, warrants, funds (mutual funds, REITs, InvITs and AIFs), debt instruments (corporate debt, commercial paper, certificate of deposit, pass through certificate, security receipts, government securities, sovereign gold bonds, municipal debt, treasury bill) and electronic gold receipts.

As part of its depository business, it operates a centralized digital book-keeping system that facilitates the holders of securities to hold and transfer their securities in electronic form and enables settlement solutions in an efficient and cost-effective manner. It provides depository services to investors, issuers, depository participants, financial institutions, stockbrokers, custodians, clearing corporations and other market intermediaries and have established an ecosystem for these entities to integrate with its systems.

Business area of the company

The company is the largest depository in India in terms of number of issuers, number of active instruments, market share in demat value of settlement volume and value of assets held under custody. Through its Subsidiaries, NDML and NPBL, it offers a range of IT-enabled solutions through multiple verticals such as e-governance, payments solutions, collaborative industry solutions, regulatory platforms, KYC solutions, insurance repository services and digital banking solutions, amongst others.

Services of the company

Basic services

  • Account maintenance 
  • Dematerialisation
  • Rematerialisation
  • Market Transfers
  • Off Market Transfers
  • Inter-Depository Transfers
  • Margin Pledge
  • Transmission
  • Corporate Actions

Value Added Services

  • NSDL Mobile App Speede
  • SPEED-e
  • IDeAS (Internet-based Demat Account Statement)
  • e-Voting
  • NSDL Demat Gateway e-DIS (Electronic Delivery Instruction Slip)
  • STeADY
  • Depository Account Validation (DAN)
  • SPICE (Submission of Power of attorney based Instructions for Clients Electronically)
  • Automatic Delivery Out Instructions (Auto DOs)
  • Dividend Distribution
  • Stock Lending and Borrowing
  • SMS alert 

Awards, accreditations or recognitions

  • 2017: Awarded ‘Central Securities Depository of the Year’ at the Asian Banker Financial Markets Awards.
  • 2023: Awarded as the ‘Best Blended Learning Strategy of the Year’ at the L&D Confex Awards 2023.
  • 2024: Awarded for innovation ‘Security and Covenant Monitoring Platform’ at the Banking Frontiers - 13th Finnoviti Conclave & Awards 2024.

History and milestones

  • 2014: Pursuant to the implementation of the FPI regime in 2014 as per SEBI notification dated January 7, 2014, SEBI authorised the Company to carry out activities in relation to FPIs, on behalf of SEBI. 
  • 2014: Value of securities held by it in dematerialised form crossed Rs 100,000 billion.
  • 2015: Launched the consolidated accounts statement which is a single account statement for the transactions and holdings in an investor’s demat account(s) at both the company and CDSL as well as in units of Mutual Funds held in statement of account form. 
  • 2016: Incorporation of NPBL.
  • 2017: The company collaborated with a private sector bank for providing instant digital loan against securities.
  • 2017: NPBL received the license to set up the payment bank.
  • 2020: Number of demat accounts with the company crossed 20 million.
  • 2020: Value of securities held in dematerialised form at the company crossed Rs 2,00,000 billion.
  • 2021: The company provided the issuing platform for the first digitisation of commercial paper issuance in India, in collaboration with a private sector bank.
  • 2021: Value of securities held in dematerialised form at the company crossed Rs 300,000 billion ($4,000,000 million).
  • 2022: Launched ‘Market ka Eklavya- Express’, the company’s online investment awareness programme across 75 Indian cities.
  • 2024: Value of securities held in dematerialised form at the cfompany crossed Rs 500,000 billion ($6,000,000 million).
  • 2024: Launched NSDL YUP (YUva Plan) with zero settlement fees per debit instruction for 36 months from the date of opening a new demat account for individuals below the age of 24.
  • 2025: Launched the unifying features in the investor apps of Depositories (SPEED-e by NSDL).
  • 2025: Successful implementation of Direct Payout Settlement for securities.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now