National Securities Depository Ltd (544467) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544467 | NSE: | Depository Services | Small Cap

National Sec.Deposit Share Price

1,066.35 -8.75 -0.81%
as on 05-Dec'25 16:59

National Securities Depository Ltd (544467) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544467 | NSE: | Depository Services | Small Cap

DeciZen - make an informed investing decision on National Sec.Deposit

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

National Securities Depository stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
66.31
Market Cap:
21,327 Cr.
52-wk low:
880
52-wk high:
1,425

Is National Securities Depository Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of National Sec.Deposit: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Securities Depository Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.6%26.1%22.8%20.1%19.4%27%23.8%23.1%23.6%25.5%-
Value Creation
Index
1.71.31.00.80.71.41.11.10.70.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 138200201217250336369409473619619
Sales YoY Gr.-45.4%0.4%8.2%14.9%34.5%10%10.8%15.6%30.8%-
Adj EPS 34.34.44.95.48.89.310.512.916.116.1
YoY Gr.-41.3%2.6%12.5%9.7%62.6%5.1%13.8%22.4%24.7%-
BVPS (₹) 109.1127.6144.8165.6189.3229.4270.163.675.490.498.5
Adj Net
Profit
60.585.587.898.9108176185211258322322
Cash Flow from Ops. 146475.155.386.1-13.3118333170359-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.2%19.9%18.8%30.8%
Adj EPS 20.4%24.3%20.2%24.7%
BVPS-2.1%-13.7%-30.6%19.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.518.116.115.915.321.118.517.918.619.417
Op. Profit
Mgn %
42.644.645.442.840.853.951.950.351.153.454.9
Net Profit
Mgn %
4442.843.745.543.452.550.151.554.65252
Debt to
Equity
00000000000
Working Cap
Days
9876901231471962621799889130
Cash Conv.
Cycle
-8-3112925520-10-39-4424

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - National Securities Depository Ltd.

Standalone Consolidated
TTM EPS (₹) 16.1 17.2
TTM Sales (₹ Cr.) 619 1,420
BVPS (₹.) 98.5 108.3
Reserves (₹ Cr.) 1,931 2,127
P/BV 10.82 9.84
PE 66.31 62.16
From the Market
52 Week Low / High (₹) 880.00 / 1425.00
All Time Low / High (₹) 880.00 / 1425.00
Market Cap (₹ Cr.) 21,327
Equity (₹ Cr.) 40
Face Value (₹) 2
Industry PE 58.3

Management X-Ray of National Sec.Deposit:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of National Sec.Deposit - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of National Sec.Deposit

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales137200201217250336369409473619
Operating Expenses 79111110124148155180203231288
Manufacturing Costs4445534446
Material Costs0000000000
Employee Cost 29323947576569748288
Other Costs 467566728687107125146194
Operating Profit 59899193102181189206242331
Operating Profit Margin (%) 42.6%44.6%45.4%42.8%40.8%53.8%51.3%50.3%51.1%53.4%
Other Income 323736434153587698113
Interest 0000002000
Depreciation 32335710101221
Exceptional Items 3100-8000000
Profit Before Tax 120123124125138226236272328422
Tax 363637292950526169101
Profit After Tax 84878896108176184211258322
PAT Margin (%) 60.8%43.6%43.7%44.2%43.4%52.5%49.7%51.5%54.6%52.0%
Adjusted EPS (₹)20.921.821.924.027.144.045.910.512.916.1
Dividend Payout Ratio (%)12%11%11%13%15%11%11%9%8%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4365105796627579181,0801,2721,5091,808
Share Capital 40404040404040404040
Reserves 3964705396227178781,0401,2321,4691,768
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables46711182017272735
Others Liabilities 7178115141151310302328303518
Total Liabilities 5115947028159261,2481,3991,6271,8382,362

Fixed Assets

Gross Block192190193200211230197206432481
Accumulated Depreciation180178181183188196162172185202
Net Fixed Assets 1213131722353533248280
CWIP 0000070396
Investments 4445285766597777839181,2871,3091,690
Inventories0000000000
Trade Receivables192739657510188706192
Cash Equivalents 1312564816175164185136220
Others Assets 2215182537147194487573
Total Assets 5115947028159261,2481,3991,6271,8382,362

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1464755586-13118333170359
PBT 120123124125138226236272328422
Adjustment -49-15-15-22-19-20-17-36-51-48
Changes in Working Capital -22-14-3-222-178-38164-3773
Tax Paid -34-30-31-26-35-41-62-67-70-88
Cash Flow From Investing Activity -5-53-20-56-9929-87-321-151-317
Capex -4-2-3-11-19-13-6-22-224-47
Net Investments -263-48-64-7236-107-353-7-344
Others 25-543119-8626557974
Cash Flow From Financing Activity -12-12-12-12-14-16-20-20-20-16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -10-10-10-10-12-16-20-20-20-16
Others -2-2-2-2-200000
Net Cash Flow -3-143-12-27-111-8-126

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.3618.4116.1115.4515.2721.0318.3817.9318.5719.39
ROCE (%)30.5526.0522.8320.1219.4327.0223.7623.1123.5725.46
Asset Turnover Ratio0.280.360.310.290.290.310.280.270.270.29
PAT to CFO Conversion(x)0.170.740.850.570.8-0.070.641.580.661.11
Working Capital Days
Receivable Days404260871029694715145
Inventory Days0000000000
Payable Days0000000000

National Securities Depository Ltd Stock News

National Securities Depository Ltd FAQs

The current trading price of National Sec.Deposit on 05-Dec-2025 16:59 is ₹1,066.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of National Sec.Deposit stood at ₹21,327.
The latest P/E ratio of National Sec.Deposit as of 04-Dec-2025 is 66.31.
The latest P/B ratio of National Sec.Deposit as of 04-Dec-2025 is 10.82.
The 52-week high of National Sec.Deposit is ₹1,425 and the 52-week low is ₹880.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Sec.Deposit is ₹618.6 ( Cr.) .

About National Securities Depository Ltd

National Securities Depository Limited was incorporated on April 27, 2012, as ‘NSDL Depository Limited’ at Mumbai as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation, issued by the RoC and obtained a certificate of commencement of business dated May 16, 2012, issued by the RoC. Its depository business has been in operation for more than 28 years, having commenced in November 1996, under the name of the National Securities Depository Limited, which was renamed as NSDL e-Governance Infrastructure Limited and is currently known as Protean eGov Technologies Limited (Protean). Pursuant to the Scheme of Arrangement, the depository undertaking was demerged from Protean and was transferred and vested in the Company, as a going concern. Subsequent to the Scheme of Arrangement, the name of the company was also changed from ‘NSDL Depository Limited’ to ‘National Securities Depository Limited’, and a fresh certificate of incorporation was issued by the RoC, recording the change in name on January 3, 2013.

National Securities Depository (NSDL) is a SEBI registered market infrastructure institution (MII) offering a wide range of products and services to the financial and securities markets in India. As a depository, it provides a robust depository framework that enables market participants to participate in the financial and securities markets in India. It also plays a central role in developing products and services that will continue to address the growing needs of the financial services industry in India. Using innovative and flexible technology systems, NSDL works to support investors, brokers, issuers and other market participants in the Indian capital markets and aims at ensuring the safety and soundness of Indian securities market by developing settlement solutions that increase efficiency, minimize risk and reduce costs.

Its depository facilitates securities to be held in digital form by investors through accounts known as ‘Demat Accounts’ held with it through depository participants. This includes securities held in dematerialized form with various asset classes namely equities (listed equity and unlisted equity), preference shares, warrants, funds (mutual funds, REITs, InvITs and AIFs), debt instruments (corporate debt, commercial paper, certificate of deposit, pass through certificate, security receipts, government securities, sovereign gold bonds, municipal debt, treasury bill) and electronic gold receipts.

As part of its depository business, it operates a centralized digital book-keeping system that facilitates the holders of securities to hold and transfer their securities in electronic form and enables settlement solutions in an efficient and cost-effective manner. It provides depository services to investors, issuers, depository participants, financial institutions, stockbrokers, custodians, clearing corporations and other market intermediaries and have established an ecosystem for these entities to integrate with its systems.

Business area of the company

The company is the largest depository in India in terms of number of issuers, number of active instruments, market share in demat value of settlement volume and value of assets held under custody. Through its Subsidiaries, NDML and NPBL, it offers a range of IT-enabled solutions through multiple verticals such as e-governance, payments solutions, collaborative industry solutions, regulatory platforms, KYC solutions, insurance repository services and digital banking solutions, amongst others.

Services of the company

Basic services

  • Account maintenance 
  • Dematerialisation
  • Rematerialisation
  • Market Transfers
  • Off Market Transfers
  • Inter-Depository Transfers
  • Margin Pledge
  • Transmission
  • Corporate Actions

Value Added Services

  • NSDL Mobile App Speede
  • SPEED-e
  • IDeAS (Internet-based Demat Account Statement)
  • e-Voting
  • NSDL Demat Gateway e-DIS (Electronic Delivery Instruction Slip)
  • STeADY
  • Depository Account Validation (DAN)
  • SPICE (Submission of Power of attorney based Instructions for Clients Electronically)
  • Automatic Delivery Out Instructions (Auto DOs)
  • Dividend Distribution
  • Stock Lending and Borrowing
  • SMS alert 

Awards, accreditations or recognitions

  • 2017: Awarded ‘Central Securities Depository of the Year’ at the Asian Banker Financial Markets Awards.
  • 2023: Awarded as the ‘Best Blended Learning Strategy of the Year’ at the L&D Confex Awards 2023.
  • 2024: Awarded for innovation ‘Security and Covenant Monitoring Platform’ at the Banking Frontiers - 13th Finnoviti Conclave & Awards 2024.

History and milestones

  • 2014: Pursuant to the implementation of the FPI regime in 2014 as per SEBI notification dated January 7, 2014, SEBI authorised the Company to carry out activities in relation to FPIs, on behalf of SEBI. 
  • 2014: Value of securities held by it in dematerialised form crossed Rs 100,000 billion.
  • 2015: Launched the consolidated accounts statement which is a single account statement for the transactions and holdings in an investor’s demat account(s) at both the company and CDSL as well as in units of Mutual Funds held in statement of account form. 
  • 2016: Incorporation of NPBL.
  • 2017: The company collaborated with a private sector bank for providing instant digital loan against securities.
  • 2017: NPBL received the license to set up the payment bank.
  • 2020: Number of demat accounts with the company crossed 20 million.
  • 2020: Value of securities held in dematerialised form at the company crossed Rs 2,00,000 billion.
  • 2021: The company provided the issuing platform for the first digitisation of commercial paper issuance in India, in collaboration with a private sector bank.
  • 2021: Value of securities held in dematerialised form at the company crossed Rs 300,000 billion ($4,000,000 million).
  • 2022: Launched ‘Market ka Eklavya- Express’, the company’s online investment awareness programme across 75 Indian cities.
  • 2024: Value of securities held in dematerialised form at the cfompany crossed Rs 500,000 billion ($6,000,000 million).
  • 2024: Launched NSDL YUP (YUva Plan) with zero settlement fees per debit instruction for 36 months from the date of opening a new demat account for individuals below the age of 24.
  • 2025: Launched the unifying features in the investor apps of Depositories (SPEED-e by NSDL).
  • 2025: Successful implementation of Direct Payout Settlement for securities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×