National Securities Depository Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Depository Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on National Sec.Deposit

DeciZen not available for IPO

10 Year X-Ray of National Sec.Deposit:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.5%13.3%15.5%18.1%16.1%15.9%15.3%21.1%18.6%17.9%-
Value Creation
Index
0.0-0.10.10.30.20.10.10.50.30.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 105124138200201217250336369409409
Sales YoY Gr.-18.3%11.2%45.4%0.4%8.2%14.9%34.5%10%10.8%-
Adj EPS 22.234.34.44.95.48.89.310.510.5
YoY Gr.-8.4%37.7%41.3%2.6%12.5%9.7%62.6%5.1%13.8%-
BVPS (₹) 15.817.421.825.52933.137.945.95463.663.6
Adj Net
Profit
40.54460.585.587.898.9108176185211211
Cash Flow from Ops. 32.346146475.155.386.1-13.3118333-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.4%15.3%17.9%10.8%
Adj EPS 20.1%19.1%24.8%13.8%
BVPS16.8%17%18.9%17.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.513.315.518.116.115.915.321.118.517.916.6
Op. Profit
Mgn %
32.427.442.644.645.442.840.853.951.950.3NAN
Net Profit
Mgn %
38.835.64442.843.745.543.452.550.151.551.5
Debt to
Equity
0000000000-
Working Cap
Days
1101039876901231471962621790
Cash Conv.
Cycle
-48-22-8-3112925520-100

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - National Securities Depository Ltd.

Standalone Consolidated
TTM EPS (₹) 10.5 -
TTM Sales (₹ Cr.) 409 -
BVPS (₹.) 63.6 -
Reserves (₹ Cr.) 1,232 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 40
Face Value (₹) 2
Industry PE 58

Management X-Ray of National Sec.Deposit:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National Sec.Deposit

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales104.56123.64137.50199.97200.76217.28249.59335.58369.28409.17
Operating Expenses 71.5089.8878.87110.84109.61124.37147.74154.99179.95203.40
Manufacturing Costs3.033.343.693.824.174.644.643.423.824.07
Material Costs0000000000
Employee Cost 20.4131.3128.7132.053947.4957.3964.8869.0873.88
Other Costs 48.0655.2346.4774.9666.4472.2485.7086.69107.05125.46
Operating Profit 33.0733.7658.6389.1291.1692.91101.84180.59189.33205.77
Operating Profit Margin (%) 31.6%27.3%42.6%44.6%45.4%42.8%40.8%53.8%51.3%50.3%
Other Income 25.2128.8632.2236.5635.8542.9840.8753.1258.0476.34
Interest 0000000.140.111.610.10
Depreciation 6.622.072.522.422.642.934.767.439.9810.34
Exceptional Items 0031.3000-8.080000
Profit Before Tax 51.6560.55119.63123.27124.37124.87137.81226.16235.78271.68
Tax 11.6916.5735.9736.1236.6028.9429.4050.0352.2060.86
Profit After Tax 39.9643.9883.6787.1587.7795.94108.41176.14183.59210.82
PAT Margin (%) 38.2%35.6%60.8%43.6%43.7%44.2%43.4%52.5%49.7%51.5%
Adjusted EPS (₹)2.02.24.24.44.44.85.48.89.210.5
Dividend Payout Ratio (%)25%23%12%11%11%13%15%11%11%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 315.16347.11436.20510.35579.11662.46757.23917.731,080.411,271.59
Share Capital 40404040404040404040
Reserves 275.16307.11396.20470.35539.11622.46717.23877.731,040.411,231.59
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables7.455.664.335.857.4511.3218.3720.3616.6826.95
Others Liabilities 84.56106.3070.5677.91115.18140.78150.56310.04301.95328.49
Total Liabilities 407.18459.07511.10594.10701.75814.56926.171,248.141,399.041,627.02

Fixed Assets

Gross Block203.47191.57192.07190.43193.50200.33210.58230.27196.51205.74
Accumulated Depreciation190.64177.42179.95177.89180.51183.44188.20195.62162172.29
Net Fixed Assets12.8314.1412.1212.5412.9916.8922.3834.6534.5133.44
CWIP 00000006.5203.04
Investments 336.64395.45444.14527.86576.12659.39776.51783.03917.741,287.48
Inventories0000000000
Trade Receivables15.2311.2419.2426.8538.6964.8074.50101.3088.1370.18
Cash Equivalents 20.8116.9013.2311.5156.2648.4915.93175.29164.30184.82
Others Assets21.6621.3422.3615.3517.6924.9836.85147.35194.3648.06
Total Assets 407.18459.07511.10594.10701.75814.56926.171,248.141,399.041,627.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 32.2746.0314.0164.0175.1055.3086.10-13.30118.28333.28
PBT 51.6560.55119.63123.27124.37124.87137.81226.16235.78271.68
Adjustment -13.57-19.85-49.18-15.16-15.05-21.69-18.50-20.32-17.33-35.63
Changes in Working Capital 9.9120.46-21.94-14.21-2.82-22.291.83-177.72-37.94164.38
Tax Paid -15.72-15.13-34.49-29.89-31.40-25.60-35.04-41.42-62.23-67.15
Cash Flow From Investing Activity -23.03-25.35-4.82-53.43-20.13-55.72-98.9528.73-87.11-320.90
Capex -3.74-3.55-4.34-2.33-2.99-10.79-19.18-12.94-5.61-22.32
Net Investments -32.57-58.81-25.722.88-47.83-64.30-72.2636.07-107.24-353.47
Others 13.2837.0125.25-53.9930.6919.37-7.515.6025.7454.89
Cash Flow From Financing Activity -11.70-11.70-12.04-12.04-12.04-12.06-14.47-16-20-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -10-10-10-10-10-10-12-16-20-20
Others -1.70-1.70-2.04-2.04-2.04-2.06-2.47000
Net Cash Flow -2.468.98-2.84-1.4642.93-12.48-27.32-0.5711.18-7.62
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.2713.2821.3618.4116.1115.4515.2721.0318.3817.93
ROCE (%)17.1618.2930.5526.0522.8320.1219.4327.0223.7623.11
Asset Turnover Ratio0.270.290.280.360.310.290.290.310.280.27
PAT to CFO Conversion(x)0.811.050.170.730.860.580.79-0.080.641.58
Working Capital Days
Receivable Days403940426087102969471
Inventory Days0000000000
Payable Days0000000000

National Securities Depository Ltd Stock News

National Securities Depository Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National Sec.Deposit on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of National Sec.Deposit stood at ₹0.00.
The latest P/E ratio of National Sec.Deposit as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of National Sec.Deposit as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of National Sec.Deposit is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Sec.Deposit is ₹409.2 ( Cr.) .

About National Securities Depository Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.