SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Educomp Solutions Ltd (EDUCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532696 NSE: EDUCOMP IT - Education | Small Cap | Educomp Solutions Share Price

₹0.96 0.00 (0.00%)

As on 29-Jun'26 16:59

Educomp Solutions Ltd (EDUCOMP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532696 NSE: EDUCOMP IT - Education | Small Cap | Educomp Solutions Share Price

₹0.96 0.00 (0.00%)

As on 29-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹1
52-Week Low / High
₹1 / 2
TTM EPS
₹-2.6
TTM Sales
₹3.6 Cr.
Book Value per Share
₹-252.6
P/E Ratio
0.00
Industry PE
27.9
Price to Book (P/B)
0.00
Higher than its 3-year historical median
Price to Sales (P/S)
3.25
Lower than its 5-year historical median
EV/EBITDA
-108.76
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-15.03%
Operating Profit Margin
-76.3%
Net Profit Margin
-887.19%
Gross Profit Margin
-863.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.56%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
44.78%
Pledged shares (%) of Promoter's holding (%)
94.41%
Reserves
₹-3,117 Cr.
Equity
₹24.5 Cr.
Face Value
₹2
All Time Low / High
₹0.76 / 1130.00

Educomp Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Educomp Solutions Ltd a good quality company?
Educomp Solutions Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Educomp Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Educomp Solutions Ltd vs industry peers?
Educomp Solutions Ltd revenue CAGR is -17.82%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Educomp Solutions Ltd?
Promoters hold 44.78% of the Educomp Solutions Ltd, with 94.41% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Educomp Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -23% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Educomp Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.1%-9.1%-228.3%0%0%0%0%0%0%0%-
Value Creation
Index
-1.3NANANANANANANANANA-

Growth Parameters

Sales 20117764.519.39.711.444.13.64
Sales YoY Gr.--11.7%-63.7%-70%-50%-90%42.3%188.4%4%-12.6%-
Adj EPS -25.9-37.8-191-6.1-8.9-2.7-1.8-2.6-2-1.3-2.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 10.6-23.2-215.3-224.1-237-237.1-240.6-247.2-249.9-252.6-252.6
Adj Net
Profit
-317-463-2,339-75.1-109-33.1-22.5-32.4-24.3-15.9-32
Cash Flow from Ops. 14274.5-15.4-6.61.5-9.3-2.6-1.8-0.7-0.8-
Debt/CF from Ops. 17.933.2-161-3801767-273.9-986.9-1473.5-3731.3-3555.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -36%-17.8%37.9%-12.6%
Adj EPS NANANANA
BVPS-242.2%NANANA
Share Price -22.7% -24.1% -25.5% -52%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-102.3628.7160.62.83.91.10.81.10.80.51
Op. Profit
Mgn %
-29.5-36.9-1277.6-234.4-798.1-2182.8-810.9-189.1-385.3-76.3-76
Net Profit
Mgn %
-157.6-260.7-3629.6-388.7-1126.8-3422.2-1628.1-812.5-587.3-437.5-886.2
Debt to
Equity
19.5-8.7-0.9-0.9-0.9-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
2,6002,5524,1985,0367,74756,74735,48411,85310,76711,5929,020
Cash Conv.
Cycle
2,1872,0863,1403,6293,32739,96619,264-1,770-3,929-2,542-2,26,528

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales200.99177.4864.4519.339.660.971.383.984.143.62
Operating Expenses > + 285.31258.30902.18107.35147.5047.1142.6579.9133.6629.66
Manufacturing Costs24.6928.5529.0718.392.991.371.341.371.130.89
Material Costs38.7741.935.941.110.0300.04000.05
Employee Cost 115111.6937.3314.9672.172.122.412.362.26
Other Costs > 106.8476.13829.8572.89137.4843.5739.1576.1330.1726.47
Operating Profit > -84.32-80.83-837.73-88.02-137.84-46.14-41.27-75.93-29.52-26.04
Operating Profit Margin (%) -42.0%-45.5%-1,299.9%-455.0%-1,426.7%-4,776.6%-2,988.6%-1,906.8%-713.0%-718.0%
Other Income > + 22.1037.977.533.1810.512.641.111.811.38
Exceptional Items > -12.91-151.79-1,479.73-5.56-7.7000000
Interest > 247.23253.7046.213.193.644.024.485.105.826.63
Depreciation > 40.0727.2214.7811.443.180.940.420.310.280.85
Profit Before Tax > -362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81-32.14
Tax > -19.09000000000
Profit After Tax -343.34-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81-32.14
PAT Margin (%) -170.0%-268.0%-3,678.9%-543.0%-1,566.8%-5,237.9%-3,152.5%-2,014.9%-816.0%-887.0%
Adjusted EPS (₹)-28.0-38.8-193.0-8.6-12.4-4.1-3.6-6.6-2.8-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Educomp Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 130.24-283.76-2,636.11-2,744.69-2,901.95-2,903.24-2,946.80-3,027.03-3,060.84-3,092.97
Share Capital 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Reserves 105.75-308.26-2,660.60-2,769.18-2,926.44-2,927.74-2,971.29-3,051.52-3,085.33-3,117.47
Debt +1,982.84138.75141.85144.87148.41152.33156.79161.88167.68174.29
Long Term Debt1,884.6918.8721.5124.5227.9531.8736.3341.4247.2253.83
Short Term Debt98.15119.89120.35120.35120.46120.46120.46120.46120.46120.46
Minority Interest0000000000
Trade Payables85.11132.70125.63132.26137.46135.21139.56147.50148.88149.34
Others Liabilities 899.342,800.432,793.692,828.782,883.772,863.372,887.912,948.222,960.402,980.92
Total Liabilities 3,097.532,788.12425.06361.22267.70247.67237.47230.57216.13211.57

Fixed Assets

Net Fixed Assets +62.4938.4623.7212.286.435.545.345.134.896.49
Gross Block307.8898.0798.1098.1094.8494.8995.0995.1995.2297.69
Accumulated Depreciation245.3959.6174.3985.8288.4189.3589.7590.0690.3491.19
CWIP 2.202.082000002.040
Investments 1,713.201,511.3491.8586.2881.3281.3281.3281.3281.3281.32
Inventories126.811.440.270.250.250.200.200.200.20
Trade Receivables1,166.241,023.64266.04226.14146.29123.45118.92118.63107.30106.84
Cash Equivalents 34.4139.8921.3515.3817.1223.2619.8416.4611.3410.17
Others Assets 106.99165.9118.6620.8616.3013.8511.858.839.046.54
Total Assets 3,097.532,788.12425.06361.22267.70247.67237.47230.57216.13211.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 141.5674.52-15.39-6.621.46-9.34-2.62-1.79-0.71-0.75
PBT -362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81-32.14
Adjustment 320.20418.072,340.1476.36144.1342.2735.1174.6230.2830.21
Changes in Working Capital 175.4128.789.3423.513.81-2.842.683.782.831.11
Tax Paid 21.873.236.04-1.464.881.833.130.04-0.010.06
Cash Flow From Investing Activity + 14.043.371.190.160.790.262.410.61-1.370.02
Capex -1.34-13.77-0.04-0-0.06-0.06-0.21-0.11-2.07-0.42
Net Investments 14.99000000000
Others 0.3917.141.220.160.860.322.620.720.710.44
Cash Flow From Financing Activity + -178.08-70.91-5.83-0.03000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -20.32-30.7200000000
Interest Paid -175.29-64.89-6.240-0.1100000
Dividend Paid -0-0.04-0.05-0.03000000
Others 17.5324.740.4600.1100000
Net Cash Flow -22.476.97-20.04-6.492.25-9.07-0.21-1.18-2.08-0.74

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-112.24N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-4.06N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.060.060.040.050.0300.010.020.020.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,2912,251.903,652.204,646.907,035.300009,961.800
Inventory Days33.9019.3023.4016.209.809359.1018.4017.7020.30
Payable Days811.80948.107,940.900000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.4194.4194.4194.4194.4194.4194.4194.4194.4194.41
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Educomp Solutions Ltd FAQs

The current trading price of Educomp Solutions on 29-Jun-2026 16:59 is ₹0.96.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jun-2026 the market cap of Educomp Solutions stood at ₹11.76 Cr

The latest P/E ratio of Educomp Solutions as of 28-Jun-2026 is 0.00.

The latest P/B ratio of Educomp Solutions as of 28-Jun-2026 is 0.00.

The 52-week high of Educomp Solutions is ₹2.02 and the 52-week low is ₹0.87.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Educomp Solutions is ₹3.62 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Educomp Solutions Ltd is a below average quality company.

The key valuation ratios of Educomp Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Educomp Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Educomp Solutions Ltd

Educomp Solution, established in 1994, offers diversified education solutions. It is the largest education company in India. It provides learning solutions to schools, governments, teachers, students and parents. It has research and development center located at Noida that creates quality products and services. The solution is based on education principles that help them to design education systems.

It caters to around 19,000 schools and 9.4 million learners and educators across the world. Educomp has subsidiaries namely EuroKids, Ask n learn, Learning.com, Savvica, authorgen.com, edusmart.com and threebrix.com.

In order to provide quality products and services it has partnered with Gaja Capital Partners, Learning Leadership Foundation (LLF), Microsoft, Intel, Raffles, Wipro are among others.

It has 27 offices across the world in one in Canada, 20 in India, 2 In Singapore, 1 in Sri Lanka and 3 in US

In April 2009, Educomp Solutions entered into joint venture with Lavasa Corporation with the aim of jointly facilitating independent trusts to set up four educational institutes at Lavasa. Also the company inked agreement to open Raffles International College in India through Joint Venture with Raffles Education Corporation the largest private education company in Asia-pacific region. Educomp has acquired 51% in Takshila Management Services. It is a specialist in setting up schools in tier-II and tier-III cities across India

In June 2009, Educomp Solutions announce Joint Venture with Pearson, the international education and Information Company offering skills training in India to support vocational learning in India.

In August 2010, Educomp Solutions has picked up a strategic stake in leading engineering test preparation player Vidya Mandir Classes (VMC) for close to Rs 34 crore.

On October 2010, Educomp's subsidiary- Learning.com acquired Houghton Mifflin Harcourt's (HMH's) Connected Tech Texas Technology Applications (Tech Apps), Adoption contracts and an exclusive license to provide the Connected Tech - Texas (CTT) product to Texas Tech Apps Adoption customers. It also entered into an agreement with Chinese firm China Distance Education Holdings (CDEL), through its Singapore- based subsidiary AsknLearn.

In January 2011, Educomp Solutions and Zeebo Inc have announced the proposed formation of a new JV in India and have made public their plans to introduce a version of Zeebo`s 3G connected education and entertainment system especially for the Indian market in 2011.

In February 2011, Educomp Solutions picked up a majority stake in the leading test preparation company Gateforum Educational Services.

Products and Services

It has developed various products that cater from kindergarten to twelfth grade. It has created products namely Smart Class, Quest, Mathguru, WiZiQ, Learning Hour, Singapore Learning and Magikeys.

In service category, it provides professional development, school developments, computer education programs and creating learning system for schools.

Educomp is India’s no.1 K-12 education company providing wide range of e-solutions in education space.

It has a vision to be amongst the top five K-12 companies and to reach 10 million learners by 2010.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: