Educomp Solutions Ltd (EDUCOMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532696 | NSE: EDUCOMP | IT - Education | Small Cap

Educomp Solutions Share Price

1.36 0.00 0.00%
as on 01-Dec'25 16:59

Educomp Solutions Ltd (EDUCOMP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532696 | NSE: EDUCOMP | IT - Education | Small Cap

DeciZen - make an informed investing decision on Educomp Solutions

Based on:

M-Cap below 100cr DeciZen not available

Educomp Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.7 Cr.
52-wk low:
1.3
52-wk high:
2.3

Is Educomp Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Educomp Solutions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Educomp Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -28.1%-4.1%-9.1%-228.3%0%0%0%0%0%0%-
Value Creation
Index
-3.0-1.3NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19820117764.519.39.711.444.14
Sales YoY Gr.-1.4%-11.7%-63.7%-70%-50%-90%42.3%188.4%4%-
Adj EPS -44.9-25.9-37.8-191-6.1-8.9-2.7-1.8-2.6-2-2.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 39.310.6-23.2-215.3-224.1-237-237.1-240.6-247.2-249.9-252.6
Adj Net
Profit
-550-317-463-2,339-75.1-109-33.1-22.5-32.4-24.3-32
Cash Flow from Ops. -30014274.5-15.4-6.61.5-9.3-2.6-1.8-0.7-
Debt/CF from Ops. -8.417.933.2-161-3801767-273.9-986.9-1473.5-3731.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -34.9%-26.5%62.2%4%
Adj EPS NANANANA
BVPS-222.8%NANANA
Share Price -21.3% -14.4% -16.4% -33.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-50.8-102.3628.7160.62.83.91.10.81.10.81
Op. Profit
Mgn %
-21.8-29.5-36.9-1277.6-234.4-798.1-2182.8-810.9-189.1-385.3-76
Net Profit
Mgn %
-277.7-157.6-260.7-3629.6-388.7-1126.8-3422.2-1628.1-812.5-587.3-886.2
Debt to
Equity
5.219.5-8.7-0.9-0.9-0.9-0.9-0.9-0.9-0.9-
Working Cap
Days
3,4622,6002,5524,1985,0367,74756,74735,48411,85310,7679,020
Cash Conv.
Cycle
2,8312,1872,0863,1403,6293,32739,96619,264-1,770-3,929-2,26,528

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Educomp Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -2.7
TTM Sales (₹ Cr.) 3.6 4.1
BVPS (₹.) -252.6 0
Reserves (₹ Cr.) -3,117 -3,075
P/BV -0.01 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.27 / 2.25
All Time Low / High (₹) 0.76 / 1130.00
Market Cap (₹ Cr.) 16.7
Equity (₹ Cr.) 24.5
Face Value (₹) 2
Industry PE 37.1

Management X-Ray of Educomp Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.4194.4194.4194.4194.4194.4194.4194.410.0094.41
* Pledged shares as % of Promoter's holding (%)

Valuation of Educomp Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Educomp Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales198.18200.99177.4864.4519.339.660.971.383.984.14
Operating Expenses 258.69285.31258.30902.18107.35147.5047.1142.6579.9133.66
Manufacturing Costs21.0924.6928.5529.0718.392.991.371.341.371.13
Material Costs23.3738.7741.935.941.110.0300.0400
Employee Cost 128.86115111.6937.3314.9672.172.122.412.36
Other Costs 85.38106.8476.13829.8572.89137.4843.5739.1576.1330.17
Operating Profit -60.51-84.32-80.83-837.73-88.02-137.84-46.14-41.27-75.93-29.52
Operating Profit Margin (%) -30.5%-42.0%-45.5%-1,299.9%-455.0%-1,426.7%-4,776.6%-2,988.6%-1,906.8%-713.0%
Other Income 34.0322.1037.977.533.1810.512.641.111.81
Interest 229.70247.23253.7046.213.193.644.024.485.105.82
Depreciation 47.8340.0727.2214.7811.443.180.940.420.310.28
Exceptional Items -861.42-12.91-151.79-1,479.73-5.56-7.700000
Profit Before Tax -1,165.44-362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
Tax 0-19.0900000000
Profit After Tax -1,165.44-343.34-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
PAT Margin (%) -588.0%-170.0%-268.0%-3,678.9%-543.0%-1,566.8%-5,237.9%-3,152.5%-2,014.9%-816.0%
Adjusted EPS (₹)-95.2-28.0-38.8-193.0-8.6-12.4-4.1-3.6-6.6-2.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 481.57130.24-283.76-2,636.11-2,744.69-2,901.95-2,903.24-2,946.80-3,027.03-3,060.84
Share Capital 24.4924.4924.4924.4924.4924.4924.4924.4924.4924.49
Reserves 457.08105.75-308.26-2,660.60-2,769.18-2,926.44-2,927.74-2,971.29-3,051.52-3,085.33
Minority Interest0000000000
Debt2,364.041,982.84138.75141.85144.87148.41152.33156.79161.88167.68
Long Term Debt2,153.331,884.6918.8721.5124.5227.9531.8736.3341.4247.22
Short Term Debt210.7098.15119.89120.35120.35120.46120.46120.46120.46120.46
Trade Payables89.2485.11132.70125.63132.26137.46135.21139.56147.50148.88
Others Liabilities 481.80899.342,800.432,793.692,828.782,883.772,863.372,887.912,948.222,960.40
Total Liabilities 3,416.643,097.532,788.12425.06361.22267.70247.67237.47230.57216.13

Fixed Assets

Gross Block395.60307.8898.0798.1098.1094.8494.8995.0995.1995.22
Accumulated Depreciation311.80245.3959.6174.3985.8288.4189.3589.7590.0690.34
Net Fixed Assets 83.8062.4938.4623.7212.286.435.545.345.134.89
CWIP 3.872.202.082000002.04
Investments 1,693.841,713.201,511.3491.8586.2881.3281.3281.3281.3281.32
Inventories25.36126.811.440.270.250.250.200.200.20
Trade Receivables1,356.851,166.241,023.64266.04226.14146.29123.45118.92118.63107.30
Cash Equivalents 56.9734.4139.8921.3515.3817.1223.2619.8416.4611.34
Others Assets 195.95106.99165.9118.6620.8616.3013.8511.858.839.04
Total Assets 3,416.643,097.532,788.12425.06361.22267.70247.67237.47230.57216.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -299.71141.5674.52-15.39-6.621.46-9.34-2.62-1.79-0.71
PBT -1,165.44-362.43-475.56-2,370.92-105.03-151.37-50.60-43.54-80.23-33.81
Adjustment 1,092.28320.20418.072,340.1476.36144.1342.2735.1174.6230.28
Changes in Working Capital -218.03175.4128.789.3423.513.81-2.842.683.782.83
Tax Paid -2.6121.873.236.04-1.464.881.833.130.04-0.01
Cash Flow From Investing Activity 16.9714.043.371.190.160.790.262.410.61-1.37
Capex -29.11-1.34-13.77-0.04-0-0.06-0.06-0.21-0.11-2.07
Net Investments 014.9900000000
Others 46.080.3917.141.220.160.860.322.620.720.71
Cash Flow From Financing Activity 320.09-178.08-70.91-5.83-0.0300000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 483.38-20.32-30.720000000
Interest Paid -190.32-175.29-64.89-6.240-0.110000
Dividend Paid -0.01-0-0.04-0.05-0.0300000
Others 27.0417.5324.740.4600.110000
Net Cash Flow 37.35-22.476.97-20.04-6.492.25-9.07-0.21-1.18-2.08

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-108.56-112.24N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-28.08-4.06N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.050.060.060.040.050.0300.010.020.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,9502,2912,2523,6524,6477,0350009,962
Inventory Days76341923161093591818
Payable Days1,8608129487,941000000

Educomp Solutions Ltd Stock News

Educomp Solutions Ltd FAQs

The current trading price of Educomp Solutions on 01-Dec-2025 16:59 is ₹1.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Educomp Solutions stood at ₹16.66.
The latest P/E ratio of Educomp Solutions as of 30-Nov-2025 is 0.00.
The latest P/B ratio of Educomp Solutions as of 30-Nov-2025 is -0.01.
The 52-week high of Educomp Solutions is ₹2.25 and the 52-week low is ₹1.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Educomp Solutions is ₹3.62 ( Cr.) .

About Educomp Solutions Ltd

Educomp Solution, established in 1994, offers diversified education solutions. It is the largest education company in India. It provides learning solutions to schools, governments, teachers, students and parents. It has research and development center located at Noida that creates quality products and services. The solution is based on education principles that help them to design education systems.

It caters to around 19,000 schools and 9.4 million learners and educators across the world. Educomp has subsidiaries namely EuroKids, Ask n learn, Learning.com, Savvica, authorgen.com, edusmart.com and threebrix.com.

In order to provide quality products and services it has partnered with Gaja Capital Partners, Learning Leadership Foundation (LLF), Microsoft, Intel, Raffles, Wipro are among others.

It has 27 offices across the world in one in Canada, 20 in India, 2 In Singapore, 1 in Sri Lanka and 3 in US

In April 2009, Educomp Solutions entered into joint venture with Lavasa Corporation with the aim of jointly facilitating independent trusts to set up four educational institutes at Lavasa. Also the company inked agreement to open Raffles International College in India through Joint Venture with Raffles Education Corporation the largest private education company in Asia-pacific region. Educomp has acquired 51% in Takshila Management Services. It is a specialist in setting up schools in tier-II and tier-III cities across India

In June 2009, Educomp Solutions announce Joint Venture with Pearson, the international education and Information Company offering skills training in India to support vocational learning in India.

In August 2010, Educomp Solutions has picked up a strategic stake in leading engineering test preparation player Vidya Mandir Classes (VMC) for close to Rs 34 crore.

On October 2010, Educomp's subsidiary- Learning.com acquired Houghton Mifflin Harcourt's (HMH's) Connected Tech Texas Technology Applications (Tech Apps), Adoption contracts and an exclusive license to provide the Connected Tech - Texas (CTT) product to Texas Tech Apps Adoption customers. It also entered into an agreement with Chinese firm China Distance Education Holdings (CDEL), through its Singapore- based subsidiary AsknLearn.

In January 2011, Educomp Solutions and Zeebo Inc have announced the proposed formation of a new JV in India and have made public their plans to introduce a version of Zeebo`s 3G connected education and entertainment system especially for the Indian market in 2011.

In February 2011, Educomp Solutions picked up a majority stake in the leading test preparation company Gateforum Educational Services.

Products and Services

It has developed various products that cater from kindergarten to twelfth grade. It has created products namely Smart Class, Quest, Mathguru, WiZiQ, Learning Hour, Singapore Learning and Magikeys.

In service category, it provides professional development, school developments, computer education programs and creating learning system for schools.

Educomp is India’s no.1 K-12 education company providing wide range of e-solutions in education space.

It has a vision to be amongst the top five K-12 companies and to reach 10 million learners by 2010.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×