Takyon Networks Ltd (544471) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544471 | NSE: | IT - Networking | Small Cap

Takyon Networks Share Price

41.17 -3.63 -8.10%
as on 05-Dec'25 16:59

Takyon Networks Ltd (544471) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544471 | NSE: | IT - Networking | Small Cap

DeciZen - make an informed investing decision on Takyon Networks

Based on:

M-Cap below 100cr DeciZen not available

Takyon Networks stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.05
Market Cap:
64.2 Cr.
52-wk low:
37
52-wk high:
58

Is Takyon Networks Ltd an attractive stock to invest in?

1. Is Takyon Networks Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Takyon Networks Ltd is a average quality company.

2. Is Takyon Networks Ltd undervalued or overvalued?

The key valuation ratios of Takyon Networks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Takyon Networks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Takyon Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Takyon Networks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Takyon Networks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.1%20.1%18.3%24.7%-
Value Creation
Index
0.70.40.30.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.165.299.999.499
Sales YoY Gr.-10.4%53.2%-0.5%-
Adj EPS 3.13.33.46.14.5
YoY Gr.-6.4%0.9%80.4%-
BVPS (₹) 1922.926.230.937.1
Adj Net
Profit
3.33.53.56.46
Cash Flow from Ops. 0.9-4.32.70-
Debt/CF from Ops. 6.1-4.37.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA19%-0.5%
Adj EPS NANA24.6%80.4%
BVPSNANA17.6%17.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.415.913.721.213.1
Op. Profit
Mgn %
10.99.87.911.7NAN
Net Profit
Mgn %
5.65.43.56.46.4
Debt to
Equity
0.30.80.70.4-
Working Cap
Days
02982492690
Cash Conv.
Cycle
010786990

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.95%

Net Profit is growing at healthy rate in last 3 years 24.64%

Debt to equity has declined versus last 3 years average to 0.37

Return on Equity has declined versus last 3 years average to 13.10%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Takyon Networks Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 4.9
TTM Sales (₹ Cr.) 99.4 103
BVPS (₹.) 37.1 38.9
Reserves (₹ Cr.) 39 41
P/BV 1.21 1.15
PE 10.05 9.22
From the Market
52 Week Low / High (₹) 37.00 / 58.00
All Time Low / High (₹) 37.00 / 58.00
Market Cap (₹ Cr.) 64.2
Equity (₹ Cr.) 14.3
Face Value (₹) 10
Industry PE 14.2

Management X-Ray of Takyon Networks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Takyon Networks - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Takyon Networks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales59.0665.2199.8999.40
Operating Expenses 52.6458.8092.0287.74
Manufacturing Costs3.532.332.5923.76
Material Costs28.8437.1969.2436.42
Employee Cost 11.5614.7215.3214.51
Other Costs 8.714.564.8713.05
Operating Profit 6.426.407.8711.66
Operating Profit Margin (%) 10.9%9.8%7.9%11.7%
Other Income 0.230.730.740.36
Interest 1.451.873.302.44
Depreciation 0.530.300.370.68
Exceptional Items 0000
Profit Before Tax 4.674.954.958.90
Tax 1.371.441.372.51
Profit After Tax 3.303.513.586.38
PAT Margin (%) 5.6%5.4%3.6%6.4%
Adjusted EPS (₹)3.13.33.46.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20.0524.0827.6332.58
Share Capital 3.513.513.5110.53
Reserves 16.5420.5724.1222.05
Minority Interest0000
Debt4.0714.2819.2210.08
Long Term Debt2.194.763.271.71
Short Term Debt1.889.5215.958.37
Trade Payables11.9721.8120.6127.64
Others Liabilities 9.359.783.6310.77
Total Liabilities 45.4469.9471.0981.07

Fixed Assets

Gross Block4.562.883.485.69
Accumulated Depreciation0.791.131.502.77
Net Fixed Assets 3.771.751.982.91
CWIP 0000
Investments 00.010.010.01
Inventories2.5315.6111.308.27
Trade Receivables19.9832.1338.6555.58
Cash Equivalents 2.980.290.760.22
Others Assets 16.1920.1518.3914.08
Total Assets 45.4469.9471.0981.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.87-4.322.680
PBT 4.674.954.950
Adjustment 2.42-1.22-1.050
Changes in Working Capital -3.69-8.06-1.210
Tax Paid -2.52000
Cash Flow From Investing Activity -0.09-0.66-0.730
Capex -0.32-0.48-0.610
Net Investments 0-0.18-0.120
Others 0.23000
Cash Flow From Financing Activity -1.512.29-1.480
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0.062.29-1.480
Interest Paid -1.27000
Dividend Paid 0000
Others -0.30000
Net Cash Flow -0.73-2.690.470

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4415.9113.8421.2
ROCE (%)24.120.0518.3424.68
Asset Turnover Ratio1.31.131.421.31
PAT to CFO Conversion(x)0.26-1.230.750
Working Capital Days
Receivable Days123146129173
Inventory Days16514936
Payable Days151166112242

Takyon Networks Ltd Stock News

Takyon Networks Ltd FAQs

The current trading price of Takyon Networks on 05-Dec-2025 16:59 is ₹41.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Takyon Networks stood at ₹64.16.
The latest P/E ratio of Takyon Networks as of 04-Dec-2025 is 10.05.
The latest P/B ratio of Takyon Networks as of 04-Dec-2025 is 1.21.
The 52-week high of Takyon Networks is ₹58.00 and the 52-week low is ₹37.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Takyon Networks is ₹99.40 ( Cr.) .

About Takyon Networks Ltd

Takyon Networks Limited was originally incorporated as a Private Limited Company under the name of ‘Takyon Networks Private Limited’ on May 12, 2015 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Uttar Pradesh, Kanpur. Subsequently, the company was converted into a public limited company under Companies Act with the name ‘Takyon Networks Limited’ pursuant to a fresh certificate of incorporation dated August 07, 2024 was issued by the Registrar of Companies, Central Processing Centre.

Takyon Networks is in the business of providing comprehensive networking and IT infrastructure solutions, serving a diverse range of clients, including government agencies and corporate enterprises. Its services include IT networking solutions, data center solutions, IT security and surveillance, cloud and managed services. It also offers maintenance and support services to its clients through formal contracts, providing expert technical support.

Its range of customized offerings and its ability to specifically tailor solutions to the specific needs of customers have enabled it to garner prominent customers across different industries. Its clients include major players in sectors like Telecom, IT & ITes, Energy, Public administration enterprise, Education, Railways, and Defense. It undertakes various activities related to IT infrastructure including infrastructure design and consulting services, turnkey systems integration of large network and data center infrastructures including supply of associated equipment and software; on-site and remote facilities management of multi-location infrastructure of domestic clients. Its key differentiators include an end-to-end services and solutions driven model with a strong focus on quality in every aspect of service and product delivery.

Business area of the company

The company is engaged in the business of providing IT Infra solutions, enterprise networking, network security and Web based surveillance services. It also offers maintenance and support services to its clients through formal contracts, providing expert technical support. 

Services of the company

IT infrastructure solutions

  • Enterprise networking
  • Network security
  • Audio - Visual & collaboration services
  • Security & Surveillance
  • Data center
  • Cloud & Managed services

Annual Maintenance Contract (AMC) and Facility Management Services (FMS)

History and milestones

  • 2015: Incorporation of the company as ‘Takyon Networks Private Limited’ under the Companies Act, 2013.
  • 2018-19: Crossed Revenue of Rs 35 crore.
  • 2021-22: Crossed Revenue of Rs 50 crore.
  • 2022: It has been awarded as Partner of the year - Government, 2022 from Palo Alto Networks, Cybersecurity partner of choice.
  • 2023: It has received ISO 27001:2012 (Information Security Management System), ISO 20000-1:2018 (Information Technology Services Management), ISO 9001:2015 (Quality Management System) certifications.
  • 2023: It has also been awarded CMMI Maturity Level 3 Certificate.
  • 2024: Change in the name of the company form ‘Takyon Networks Private Limited’ to ‘Takyon Networks Limited’ pursuant to Conversion into Public Limited.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×