SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kellton Tech Solutions Ltd (KELLTONTEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519602 NSE: KELLTONTEC IT - Software | Small Cap | Kellton Tech Solut. Share Price

₹15.25 0.05 (0.33%)

As on 10-Jun'26 16:59

Kellton Tech Solutions Ltd (KELLTONTEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519602 NSE: KELLTONTEC IT - Software | Small Cap | Kellton Tech Solut. Share Price

₹15.25 0.05 (0.33%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹810 Cr.
Current Price
₹15.3
52-Week Low / High
₹13 / 33
TTM EPS
₹0.3
TTM Sales
₹209 Cr.
Book Value per Share
₹5.7
P/E Ratio
54.54
Lower than its 5-year historical median
Industry PE
21.3
Price to Book (P/B)
2.66
Lower than its 5-year historical median
Price to Sales (P/S)
3.87
Lower than its 5-year historical median
EV/EBITDA
22.85
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
8.06%
Outperforms industry median
Return on Capital Employed (ROCE)
11.08%
Outperforms industry median
Return on Assets (ROA)
4.82%
Operating Profit Margin
17.7%
Net Profit Margin
7.16%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.28%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
20.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
35.88%
Asset Quality
Promoter Holding
37.67%
Pledged shares (%) of Promoter's holding (%)
15.18%
Reserves
₹252 Cr.
Equity
₹53.1 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 36.86

Kellton Tech Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Kellton Tech Solutions Ltd a good quality company?
Kellton Tech Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kellton Tech Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kellton Tech Solutions Ltd vs industry peers?
Kellton Tech Solutions Ltd revenue CAGR is 8.30%, compared to the industry median CAGR of 2.48%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kellton Tech Solutions Ltd?
Promoters hold 37.67% of the Kellton Tech Solutions Ltd, with 15.18% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Kellton Tech Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kellton Tech Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.1%14.1%14.6%11.6%14%13.4%10.8%10.1%10.4%11.1%-
Value Creation
Index
0.00.00.0-0.2-00.0-0.2-0.3-0.3-0.2-

Growth Parameters

Sales 6576.5123111127119123171185189209
Sales YoY Gr.-17.6%60.2%-9.3%14.1%-6%3.3%38.7%8.1%2.3%-
Adj EPS 0.20.20.20.20.20.20.20.20.20.30.3
YoY Gr.--10.5%23.5%-23.8%25%20%-8.3%-13.6%5.3%35%-
BVPS (₹) 2.31.92.12.32.52.72.93.13.33.65.7
Adj Net
Profit
8.88.2107.99.811.410.999.913.215
Cash Flow from Ops. 3.516.14.72117.69.2-3.217.114-0.6-
Debt/CF from Ops. 3.31.46.611.73.6-13.22.34.2-145.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.6%8.3%15.3%2.3%
Adj EPS 4%6.2%7.1%35%
BVPS5.3%7.7%7.5%8.8%
Share Price -1.4% -2.8% 6% -40%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.69.810.37.48.48.97.96.26.37.86
Op. Profit
Mgn %
2421.116.214.518.521.9191415.117.714.5
Net Profit
Mgn %
13.510.88.17.17.89.58.85.35.477.1
Debt to
Equity
0.10.30.30.20.30.30.30.30.40.50.1
Working Cap
Days
276282254329281263256203211263141
Cash Conv.
Cycle
1039173989712013510410312162

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4976123111127119123171185189
Operating Expenses > + 37631059810495100148157156
Manufacturing Costs004444610711
Material Costs31352223152000
Employee Cost 27464855666785122129127
Other Costs > 61618181197162118
Operating Profit > 12141813232423232733
Operating Profit Margin (%) 23.9%17.9%14.4%12.0%17.8%20.1%18.5%13.2%14.8%17.4%
Other Income > + 0224431212
Exceptional Items > 000000000-0
Interest > 2244564589
Depreciation > 1222665678
Profit Before Tax > 9121412151515131418
Tax > 2443444445
Profit After Tax 7810811111191014
PAT Margin (%) 13.8%10.4%8.0%7.6%8.9%9.3%8.8%5.6%5.4%7.2%
Adjusted EPS (₹)0.10.20.20.20.20.20.20.20.20.3
Dividend Payout Ratio (%)0%0%0%0%0%21.80%0%0%0%0%

Valuation of Kellton Tech Solut. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7988102110119130139149161175
Share Capital 23244848484848484949
Reserves 56655362718291100112126
Debt +9223122293137344977
Long Term Debt0222914137937
Short Term Debt9202920201724274140
Minority Interest0000000000
Trade Payables2317159644312
Others Liabilities 12484260563225344341
Total Liabilities 102161192207213199205221256305

Fixed Assets

Net Fixed Assets +16181821272124292821
Gross Block20242631414148566364
Accumulated Depreciation46810142025283442
CWIP 110000001832
Investments 41597074878787878787
Inventories3223000006
Trade Receivables18224948494954535978
Cash Equivalents 27881093778
Others Assets 21514455413338455673
Total Assets 102161192207213199205221256305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 316521189-31714-1
PBT 9121412151515131418
Adjustment 347612129131517
Changes in Working Capital -81-148-4-15-21-3-10-35
Tax Paid -2-2-3-5-5-3-6-6-6-1
Cash Flow From Investing Activity + -17-23-12-8-16-2-3-2-25-15
Capex -2-5-1-4-2-2-3-2-7-1
Net Investments -15000000000
Others -0-19-11-4-13000-18-14
Cash Flow From Financing Activity + 13128-13-0-80-111116
Net Proceeds from Shares 15130000020
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-4-4-5-6-40-8-9
Dividend Paid 000000-2-500
Others -0139-95-27-51625
Net Cash Flow -151-02-0-6401

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.839.5310.387.979.818.848.076.596.438.06
ROCE (%)14.0814.1314.6111.5813.9513.410.8210.0810.3711.08
Asset Turnover Ratio0.550.580.690.560.60.580.610.80.770.67
PAT to CFO Conversion(x)0.4320.52.631.640.82-0.271.891.4-0.07
Working Capital Days
Receivable Days114.6096106.40158.70138.60149.40152.20114.60111.50132.60
Inventory Days14.2013.607.208.403.900.1000011.50
Payable Days261.40891.10102.80268.30195.70188.40690.204,531.7000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.6916.6916.6921.1221.1221.1211.0611.0614.3715.18
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kellton Tech Solutions Ltd FAQs

The current trading price of Kellton Tech Solut. on 10-Jun-2026 16:59 is ₹15.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Kellton Tech Solut. stood at ₹810.4 Cr

The latest P/E ratio of Kellton Tech Solut. as of 09-Jun-2026 is 54.54.

The latest P/B ratio of Kellton Tech Solut. as of 09-Jun-2026 is 2.66.

The 52-week high of Kellton Tech Solut. is ₹33.10 and the 52-week low is ₹13.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kellton Tech Solut. is ₹209 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kellton Tech Solutions Ltd is a average quality company.

The key valuation ratios of Kellton Tech Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kellton Tech Solutions Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Kellton Tech Solutions Ltd

VMF Soft Tech is an end-to-end Information Technology Consulting and Software Services provider. VMF Soft has an impressive track record of delivering technology-driven business solutions to various clients in the US and in India.

VMF Soft has been providing Application Software Development & Maintenance Services, IT Program & Project Management, Systems Integration and Consulting Services for over 15 years globally. VMF Soft has proven expertise in providing innovative technology focused solutions for Enterprise Application Integration, Business Process Management, Customer Relationship Management, Supply-Chain Management, Knowledge Management and Web-enabled Enterprise Computing Solutions involving integration with Legacy Systems, ERP, Business Intelligence, Data Warehousing, and Workflow Systems across multiple verticals.

VMF helps client organizations use information technology to gain a competitive advantage with focus on building long-term relationship via collaborative engagement principles and best practices. VMF serves the US market from New Jersey, Delaware, Chicago and Washington DC in the USA; and through off-shore development facilities located at Hyderabad and Ahmedabad in India.

For VMF, software development is an Engineering Process, where tools and methods are applied to arrive at the best solution, and is supported by Quality Management System and Internal Quality Audits. VMFites are continuously exposed to various training courses on Quality, Software Engineering and on specific tools and techniques such as Configuration Management, Version Control, Code Reviews, and validation and verification processes.

Services offered by the company

VMF provides a suite of application development, integration, testing and maintenance services. Its consultants have extensive project management experience and expertise in areas like Business Analysis, Java/ J2EE, Microsoft Technologies, Testing, ERP, Business Intelligence and Data Warehousing (BI & DW), Database Administration, Infrastructure management, etc.

  • Application Development & Maintenance
  • Enterprise Application Services
  • Business Process Management
  • Testing Services

VMF caters to different industry segments and understands the intricacies of each industry to provide customized solutions for that specific industry. The major industries it serves include:

  • Banking & Financial Services
  • Insurance
  • Healthcare

Achievements/ recognition:

VMF is an ISO-9001:2000 certified company

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×