Kellton Tech Solutions Ltd (KELLTONTEC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519602 | NSE: KELLTONTEC | IT - Software | Small Cap

Kellton Tech Solut. Share Price

18.75 -0.43 -2.24%
as on 05-Dec'25 13:44

Kellton Tech Solutions Ltd (KELLTONTEC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519602 | NSE: KELLTONTEC | IT - Software | Small Cap

DeciZen - make an informed investing decision on Kellton Tech Solut.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kellton Tech Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
75.41
Market Cap:
1,012.3 Cr.
52-wk low:
18.5
52-wk high:
35.5

Is Kellton Tech Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kellton Tech Solut.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kellton Tech Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.1%14.1%14.6%11.6%14%13.4%10.8%10.1%10.4%11.1%-
Value Creation
Index
0.00.00.0-0.2-00.0-0.2-0.3-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6576.5123111127119123171185189197
Sales YoY Gr.-17.6%60.2%-9.3%14.1%-6%3.3%38.7%8.1%2.3%-
Adj EPS 0.20.20.20.20.20.20.20.20.20.30.3
YoY Gr.--10.5%23.5%-23.8%25%20%-8.3%-13.6%5.3%35%-
BVPS (₹) 2.31.92.12.32.52.72.93.13.33.65.4
Adj Net
Profit
8.88.2107.99.811.410.999.913.213
Cash Flow from Ops. 3.516.14.72117.69.2-3.217.114-0.6-
Debt/CF from Ops. 3.31.46.611.73.6-13.22.34.2-145.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%8.3%15.3%2.3%
Adj EPS 4%6.2%7.1%35%
BVPS5.3%7.7%7.5%8.8%
Share Price 2.2% 10.8% 15.8% -36.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.69.810.37.48.48.97.96.26.37.85.5
Op. Profit
Mgn %
2421.116.214.518.521.9191415.117.715.9
Net Profit
Mgn %
13.510.88.17.17.89.58.85.35.476.7
Debt to
Equity
0.10.30.30.20.30.30.30.30.40.50
Working Cap
Days
276282254329281263256203211263151
Cash Conv.
Cycle
1039173989712013510410312175

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kellton Tech Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 1.7
TTM Sales (₹ Cr.) 197 1,160
BVPS (₹.) 5.4 13.6
Reserves (₹ Cr.) 235 664
P/BV 3.52 1.41
PE 75.41 11.66
From the Market
52 Week Low / High (₹) 18.50 / 35.50
All Time Low / High (₹) 0.08 / 36.86
Market Cap (₹ Cr.) 1,012
Equity (₹ Cr.) 52.8
Face Value (₹) 1
Industry PE 29.2

Management X-Ray of Kellton Tech Solut.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.7212.7216.6916.6916.6921.1221.1221.1211.0611.06
* Pledged shares as % of Promoter's holding (%)

Valuation of Kellton Tech Solut. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kellton Tech Solut.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4976123111127119123171185189
Operating Expenses 37631059810495100148157156
Manufacturing Costs004444610711
Material Costs31352223152000
Employee Cost 27464855666785122129127
Other Costs 61618181197162118
Operating Profit 12141813232423232733
Operating Profit Margin (%) 23.9%17.9%14.4%12.0%17.8%20.1%18.5%13.2%14.8%17.4%
Other Income 0224431212
Interest 2244564589
Depreciation 1222665678
Exceptional Items 000000000-0
Profit Before Tax 9121412151515131418
Tax 2443444445
Profit After Tax 7810811111191014
PAT Margin (%) 13.8%10.4%8.0%7.6%8.9%9.3%8.8%5.6%5.4%7.2%
Adjusted EPS (₹)0.10.20.20.20.20.20.20.20.20.3
Dividend Payout Ratio (%)0%0%0%0%0%22%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7988102110119130139149161175
Share Capital 23244848484848484949
Reserves 56655362718291100112126
Minority Interest0000000000
Debt9223122293137344977
Long Term Debt0222914137937
Short Term Debt9202920201724274140
Trade Payables2317159644312
Others Liabilities 12484260563225344341
Total Liabilities 102161192207213199205221256305

Fixed Assets

Gross Block20242631414148566364
Accumulated Depreciation46810142025283442
Net Fixed Assets 16181821272124292821
CWIP 110000001832
Investments 41597074878787878787
Inventories3223000006
Trade Receivables18224948494954535978
Cash Equivalents 27881093778
Others Assets 21514455413338455673
Total Assets 102161192207213199205221256305

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 316521189-31714-1
PBT 9121412151515131418
Adjustment 347612129131517
Changes in Working Capital -81-148-4-15-21-3-10-35
Tax Paid -2-2-3-5-5-3-6-6-6-1
Cash Flow From Investing Activity -17-23-12-8-16-2-3-2-25-15
Capex -2-5-1-4-2-2-3-2-7-1
Net Investments -15000000000
Others -0-19-11-4-13000-18-14
Cash Flow From Financing Activity 13128-13-0-80-111116
Net Proceeds from Shares 15130000020
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-4-4-5-6-40-8-9
Dividend Paid 000000-2-500
Others -0139-95-27-51625
Net Cash Flow -151-02-0-6401

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.839.5310.387.979.818.848.076.596.438.06
ROCE (%)14.0814.1314.6111.5813.9513.410.8210.0810.3711.08
Asset Turnover Ratio0.550.580.690.560.60.580.610.80.770.67
PAT to CFO Conversion(x)0.4320.52.631.640.82-0.271.891.4-0.07
Working Capital Days
Receivable Days11596106159139149152115112133
Inventory Days1414784000011
Payable Days2618911032681961886904,53200

Kellton Tech Solutions Ltd Stock News

Kellton Tech Solutions Ltd FAQs

The current trading price of Kellton Tech Solut. on 05-Dec-2025 13:44 is ₹18.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kellton Tech Solut. stood at ₹1,012.3.
The latest P/E ratio of Kellton Tech Solut. as of 04-Dec-2025 is 75.41.
The latest P/B ratio of Kellton Tech Solut. as of 04-Dec-2025 is 3.52.
The 52-week high of Kellton Tech Solut. is ₹35.50 and the 52-week low is ₹18.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kellton Tech Solut. is ₹197.3 ( Cr.) .

About Kellton Tech Solutions Ltd

VMF Soft Tech is an end-to-end Information Technology Consulting and Software Services provider. VMF Soft has an impressive track record of delivering technology-driven business solutions to various clients in the US and in India.

VMF Soft has been providing Application Software Development & Maintenance Services, IT Program & Project Management, Systems Integration and Consulting Services for over 15 years globally. VMF Soft has proven expertise in providing innovative technology focused solutions for Enterprise Application Integration, Business Process Management, Customer Relationship Management, Supply-Chain Management, Knowledge Management and Web-enabled Enterprise Computing Solutions involving integration with Legacy Systems, ERP, Business Intelligence, Data Warehousing, and Workflow Systems across multiple verticals.

VMF helps client organizations use information technology to gain a competitive advantage with focus on building long-term relationship via collaborative engagement principles and best practices. VMF serves the US market from New Jersey, Delaware, Chicago and Washington DC in the USA; and through off-shore development facilities located at Hyderabad and Ahmedabad in India.

For VMF, software development is an Engineering Process, where tools and methods are applied to arrive at the best solution, and is supported by Quality Management System and Internal Quality Audits. VMFites are continuously exposed to various training courses on Quality, Software Engineering and on specific tools and techniques such as Configuration Management, Version Control, Code Reviews, and validation and verification processes.

Services offered by the company

VMF provides a suite of application development, integration, testing and maintenance services. Its consultants have extensive project management experience and expertise in areas like Business Analysis, Java/ J2EE, Microsoft Technologies, Testing, ERP, Business Intelligence and Data Warehousing (BI & DW), Database Administration, Infrastructure management, etc.

  • Application Development & Maintenance
  • Enterprise Application Services
  • Business Process Management
  • Testing Services

VMF caters to different industry segments and understands the intricacies of each industry to provide customized solutions for that specific industry. The major industries it serves include:

  • Banking & Financial Services
  • Insurance
  • Healthcare

Achievements/ recognition:

VMF is an ISO-9001:2000 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×