MoneyWorks4Me

Kellton Tech Solutions Ltd (KELLTONTEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519602 NSE: KELLTONTEC IT - Software | Small Cap | Kellton Tech Solut. Share Price

₹12.17 -0.22 (-1.78%)

As on 07-Oct'26 16:01

Kellton Tech Solutions Ltd (KELLTONTEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519602 NSE: KELLTONTEC IT - Software | Small Cap | Kellton Tech Solut. Share Price

₹12.17 -0.22 (-1.78%)

As on 07-Oct'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹658 Cr.
Current Price
₹12.2
52-Week Low / High
₹12 / 24
TTM EPS
₹1.7
TTM Sales
₹1,237 Cr.
Book Value per Share
₹15.2
P/E Ratio
7.21
Lower than its 5-year historical median
Industry PE
20.1
Price to Book (P/B)
0.82
Lower than its 5-year historical median
Price to Sales (P/S)
0.53
Lower than its 5-year historical median
EV/EBITDA
5.78
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
13.93%
Outperforms industry median
Return on Capital Employed (ROCE)
14.93%
Outperforms industry median
Return on Assets (ROA)
9.56%
Operating Profit Margin
11.2%
Net Profit Margin
7.53%
Gross Profit Margin
10.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.85%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
6.15%
Net Profit Growth (1 Year)
-
14.98%
Asset Quality
Promoter Holding
36.03%
Pledged shares (%) of Promoter's holding (%)
15.88%
Reserves
₹753 Cr.
Equity
₹53.2 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 36.86

Kellton Tech Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Kellton Tech Solutions Ltd a good quality company?
Kellton Tech Solutions Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kellton Tech Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kellton Tech Solutions Ltd vs industry peers?
Kellton Tech Solutions Ltd revenue CAGR is 9.43%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kellton Tech Solutions Ltd?
Promoters hold 36.03% of the Kellton Tech Solutions Ltd, with 15.88% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Kellton Tech Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 0.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kellton Tech Solutions Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ14.1%14.6%11.6%14%13.4%10.8%10.1%10.4%11.1%9.4%-
Value Creation
Index ⓘ
0.00.0-0.2-00.0-0.2-0.3-0.3-0.2-0.3-

Growth Parameters ⓘ

Sales ⓘ76.5123111127119123171185189209214
Sales YoY Gr.-60.2%-9.3%14.1%-6%3.3%38.7%8.1%2.3%10.9%-
Adj EPS ⓘ0.20.20.20.20.20.20.20.20.30.20.3
YoY Gr.-23.5%-23.8%25%20%-8.3%-13.6%5.3%35%-29.6%-
BVPS (₹) ⓘ1.92.12.32.52.72.93.13.33.65.45.4
Adj Net
Profit ⓘ
8.2107.99.811.410.999.913.210.114
Cash Flow from Ops. ⓘ16.14.72117.69.2-3.217.114-0.618.5-
Debt/CF from Ops. ⓘ1.46.611.73.6-13.22.34.2-145.35-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ11.8%11.9%7%10.9%
Adj EPS ⓘ1.2%-4.6%0%-29.6%
BVPSⓘ12.5%14.8%20.5%50.1%
Share Price 0.7% 3.6% -11.1% -49%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
9.810.37.48.48.97.96.26.37.84.24.8
Op. Profit
Mgn % ⓘ
21.116.214.518.521.9191415.117.714.713.9
Net Profit
Mgn % ⓘ
10.88.17.17.89.58.85.35.474.86.5
Debt to
Equity ⓘ
0.30.30.20.30.30.30.30.40.50.3-
Working Cap
Days ⓘ
282254329281263256203211263280141
Cash Conv.
Cycle ⓘ
9173989712013510410312111962

Valuation of Kellton Tech Solut. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.6916.6921.1221.1221.1211.0611.0614.3715.1815.88
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6157838147717768439179831,0981,217
Operating Expenses > ⓘ + 5336656966586687388248789701,081
Manufacturing Costs177239250236234261317340409470
Material Costs135222315200010
Employee Cost 304350385370386430464487517558
Other Costs > ⓘ 51413929344443514444
Operating Profit > ⓘ 8211811811210810593104128135
Operating Profit Margin (%) 13.3%15.1%14.5%14.6%13.9%12.4%10.2%10.6%11.6%11.1%
Other Income > ⓘ + 4354512228
Exceptional Items > ⓘ 000000-1840-00
Interest > ⓘ 10161916131211182021
Depreciation > ⓘ 45713131114161715
Profit Before Tax > ⓘ 719997878783-1147292107
Tax > ⓘ 1831201716131381316
Profit After Tax 536877717170-127648092
PAT Margin (%) 8.6%8.7%9.5%9.2%9.2%8.4%-13.8%6.5%7.3%7.5%
Adjusted EPS (₹)1.11.41.61.51.51.5-2.61.31.61.7
Dividend Payout Ratio (%)0%0%0%0%3.40%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 176258327414418477371441533783
Share Capital ⓘ 23.5748.1948.1948.1948.1948.2548.2748.7048.7653.14
Reserves ⓘ 153210279366370429323392484730
Debt +98991059588105135129157179
Long Term Debt44323629231338335224
Short Term Debt5467696765929796105154
Minority Interest0000000005
Trade Payables21473639161520182228
Others Liabilities ⓘ 15617613017011075707277134
Total Liabilities ⓘ 4505815997186326725966607891,129

Fixed Assets

Net Fixed Assets ⓘ +222228220278206199646963116
Gross Block241252252324264269146168181257
Accumulated Depreciation2025324658708399118141
CWIP ⓘ 10000001832165
Investments ⓘ 0000000000
Inventories2230000060
Trade Receivables147187180203206223257269326393
Cash Equivalents 16212630392530282837
Others Assets ⓘ 62143170208181226246276334418
Total Assets ⓘ 4505815997186326725966607891,129
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 4355595680124566-10
PBT ⓘ 719997878783-1147292107
Adjustment ⓘ 141824343029207374040
Changes in Working Capital ⓘ -34-49-35-50-16-84-48-44-112-136
Tax Paid ⓘ -8-14-28-14-21-27-21-9-14-22
Cash Flow From Investing Activity ⓘ + -46-40-39-3932-4-72-40-25-168
Capex -3-8-11-2758-12-21-22-11-20
Net Investments 0000000000
Others ⓘ -43-32-28-12-278-51-18-14-148
Cash Flow From Financing Activity ⓘ + 12-10-15-13-102-1153-1919188
Net Proceeds from Shares ⓘ 130000020109
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ -10-16-19-16-13-12-11-18-20-21
Dividend Paid ⓘ 00000-20000
Others ⓘ 21343-89364-338100
Net Cash Flow ⓘ 84549-145-2-010
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)35.1731.4826.2719.0317.0915.74-29.9115.7716.3813.93
ROCE (%)31.9834.4928.1421.0218.8917.04-18.4316.2217.3114.93
Asset Turnover Ratio1.621.521.381.171.151.291.451.561.511.27
PAT to CFO Conversion(x)0.810.810.770.791.130.01N/A0.880.08-0.11
Working Capital Days
Receivable Days79.9077.8082.4090.7096.1092.8095.3097.6098.90107.90
Inventory Days1.701.101.100.60000020.90
Payable Days6,766.70350.10703.80605.80691.602,320.50000946.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kellton Tech Solutions Ltd FAQs

The current trading price of Kellton Tech Solut. on 07-Oct-2026 16:01 is ₹12.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Oct-2026 the market cap of Kellton Tech Solut. stood at ₹658.5 Cr

The latest P/E ratio of Kellton Tech Solut. as of 06-Oct-2026 is 47.23.

The latest P/B ratio of Kellton Tech Solut. as of 06-Oct-2026 is 2.28.

The 52-week high of Kellton Tech Solut. is ₹24.34 and the 52-week low is ₹12.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kellton Tech Solut. is ₹214 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kellton Tech Solutions Ltd is a good quality company.

The key valuation ratios of Kellton Tech Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kellton Tech Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kellton Tech Solutions Ltd

VMF Soft Tech is an end-to-end Information Technology Consulting and Software Services provider. VMF Soft has an impressive track record of delivering technology-driven business solutions to various clients in the US and in India.

VMF Soft has been providing Application Software Development & Maintenance Services, IT Program & Project Management, Systems Integration and Consulting Services for over 15 years globally. VMF Soft has proven expertise in providing innovative technology focused solutions for Enterprise Application Integration, Business Process Management, Customer Relationship Management, Supply-Chain Management, Knowledge Management and Web-enabled Enterprise Computing Solutions involving integration with Legacy Systems, ERP, Business Intelligence, Data Warehousing, and Workflow Systems across multiple verticals.

VMF helps client organizations use information technology to gain a competitive advantage with focus on building long-term relationship via collaborative engagement principles and best practices. VMF serves the US market from New Jersey, Delaware, Chicago and Washington DC in the USA; and through off-shore development facilities located at Hyderabad and Ahmedabad in India.

For VMF, software development is an Engineering Process, where tools and methods are applied to arrive at the best solution, and is supported by Quality Management System and Internal Quality Audits. VMFites are continuously exposed to various training courses on Quality, Software Engineering and on specific tools and techniques such as Configuration Management, Version Control, Code Reviews, and validation and verification processes.

Services offered by the company

VMF provides a suite of application development, integration, testing and maintenance services. Its consultants have extensive project management experience and expertise in areas like Business Analysis, Java/ J2EE, Microsoft Technologies, Testing, ERP, Business Intelligence and Data Warehousing (BI & DW), Database Administration, Infrastructure management, etc.

  • Application Development & Maintenance
  • Enterprise Application Services
  • Business Process Management
  • Testing Services

VMF caters to different industry segments and understands the intricacies of each industry to provide customized solutions for that specific industry. The major industries it serves include:

  • Banking & Financial Services
  • Insurance
  • Healthcare

Achievements/ recognition:

VMF is an ISO-9001:2000 certified company

You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now