SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Magellanic Cloud Ltd (MCLOUD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538891 NSE: MCLOUD IT - Software | Small Cap | Magellanic Cloud Share Price

₹24.33 -0.17 (-0.69%)

As on 10-Jun'26 16:59

Magellanic Cloud Ltd (MCLOUD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538891 NSE: MCLOUD IT - Software | Small Cap | Magellanic Cloud Share Price

₹24.33 -0.17 (-0.69%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,443 Cr.
Current Price
₹24.3
52-Week Low / High
₹19 / 105
TTM EPS
₹0.4
TTM Sales
₹102 Cr.
Book Value per Share
₹6.4
P/E Ratio
69.97
Lower than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
3.81
Lower than its 5-year historical median
Price to Sales (P/S)
14.14
Lower than its 5-year historical median
EV/EBITDA
27.46
Lower than its 5-year historical median
Dividend Yield
0.05%
Profitability Efficiency
Return on Equity (ROE)
6.79%
Outperforms industry median
Return on Capital Employed (ROCE)
9.97%
Outperforms industry median
Return on Assets (ROA)
3.04%
Operating Profit Margin
50%
Net Profit Margin
16.73%
Gross Profit Margin
27.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.31%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.64%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.18%
Asset Quality
Promoter Holding
54.04%
Pledged shares (%) of Promoter's holding (%)
33.88%
Reserves
₹261 Cr.
Equity
₹117.8 Cr.
Face Value
₹2
All Time Low / High
₹0.20 / 143.20

Magellanic Cloud stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Magellanic Cloud Ltd a good quality company?
Magellanic Cloud Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Magellanic Cloud Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Magellanic Cloud Ltd vs industry peers?
Magellanic Cloud Ltd revenue CAGR is 46.13%, compared to the industry median CAGR of 2.48%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Magellanic Cloud Ltd?
Promoters hold 54.04% of the Magellanic Cloud Ltd, with 33.88% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Magellanic Cloud Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magellanic Cloud Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%3.1%4.2%3.4%9.1%9.3%11.3%14.5%11.9%10%-
Value Creation
Index
-0.4-0.8-0.7-0.8-0.4-0.3-0.20.0-0.1-0.3-

Growth Parameters

Sales 0.746.27.412.227.416.354.774.681.5102
Sales YoY Gr.-440.5%54.3%19.9%65.3%123.7%-40.6%236.5%36.3%9.3%-
Adj EPS 00000.10.10.10.20.30.20.4
YoY Gr.-0%100%-50%400%0%20%233.3%65%-27.3%-
BVPS (₹) 0.30.70.70.70.70.80.83.13.33.56.4
Adj Net
Profit
0.30.51.10.72.42.52.811.519.41421
Cash Flow from Ops. -7.9-0.10.8-0.52.33.57.447.4-11.52.5-
Debt/CF from Ops. -0-1.60.6-0.80.32.411.8-15.991.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 68.6%46.1%71.1%9.3%
Adj EPS 42.4%36.9%58.7%-27.3%
BVPS32.6%36.8%65.6%6%
Share Price -2.3% 52.2% -19.8% -68.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.32.13.126.56.67.210.610.477
Op. Profit
Mgn %
82.917.325.18.330.414.438.846.153.45056.5
Net Profit
Mgn %
37.211.317.79.519.59.217.2212617.120.2
Debt to
Equity
000000.20.20.50.91.11.1
Working Cap
Days
2,185798560499330182268145267338137
Cash Conv.
Cycle
014252820-59-52-132-1697157

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1467122716557582
Operating Expenses > + 035792310313641
Manufacturing Costs0000000000
Material Costs00000-00009
Employee Cost 03457668918
Other Costs > 01121184232714
Operating Profit > 1121446243840
Operating Profit Margin (%) 82.9%17.3%25.0%8.3%30.4%14.2%38.1%43.8%51.1%49.4%
Other Income > + 0001111133
Exceptional Items > 0000000000
Interest > 000001171421
Depreciation > 0000112333
Profit Before Tax > 0111334162419
Tax > 0000112555
Profit After Tax 0011223111814
PAT Margin (%) 37.2%11.3%17.6%9.7%19.5%9.0%16.7%19.4%24.5%16.7%
Adjusted EPS (₹)0.00.00.00.00.10.10.10.20.30.2
Dividend Payout Ratio (%)0%0%23.20%175.80%52.90%51.10%46.30%16.50%9.60%12.90%

Valuation of Magellanic Cloud - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8353636373839178195207
Share Capital 35525252525117117117
Reserves 5303111121314617890
Debt +000018786182230
Long Term Debt000017678182222
Short Term Debt0000001808
Minority Interest0000000000
Trade Payables00000311371
Others Liabilities 0011511201416211
Total Liabilities 9353737436068418446450

Fixed Assets

Net Fixed Assets +001151817161412
Gross Block001161921232425
Accumulated Depreciation00001147912
CWIP 0000000000
Investments 0262626262627366355355
Inventories0000010000
Trade Receivables0011121213223
Cash Equivalents 00000115045
Others Assets 8991011138144255
Total Assets 9353737436068418446450

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -8-01-024747-113
PBT 0111334162419
Adjustment -1-10-0113101623
Changes in Working Capital -70-0-0-1-0226-44-40
Tax Paid -0-0-0-1-1-1-1-5-6-0
Cash Flow From Investing Activity + 8-0-11-0-83-2641-23
Capex 0-0-1-0-1-8-2-1-1-1
Net Investments 800000-000-22
Others 0001105-26320
Cash Flow From Financing Activity + 000-0-2552021423
Net Proceeds from Shares 000000012900
Net Proceeds from Borrowing 00000007200
Interest Paid 00-0-0-0-1-1-4-78-20
Dividend Paid 00-00-1-1-1-1-2-2
Others 000-0-17759345
Net Cash Flow 0-000-0115-1532

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.32.083.081.996.476.516.989.769.776.79
ROCE (%)7.793.144.23.389.149.2811.2614.5111.869.97
Asset Turnover Ratio0.090.180.170.20.30.530.250.230.170.18
PAT to CFO Conversion(x)N/AN/A1-0122.334.27-0.610.21
Working Capital Days
Receivable Days027.9024.8028.4020.3019.1031.2072.90129.80121.70
Inventory Days000008.800000
Payable Days00000-4,407.70000172.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.9413.5118.9239.0433.88
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Magellanic Cloud Ltd FAQs

The current trading price of Magellanic Cloud on 10-Jun-2026 16:59 is ₹24.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Magellanic Cloud stood at ₹1,443.2 Cr

The latest P/E ratio of Magellanic Cloud as of 09-Jun-2026 is 69.97.

The latest P/B ratio of Magellanic Cloud as of 09-Jun-2026 is 3.81.

The 52-week high of Magellanic Cloud is ₹105.3 and the 52-week low is ₹19.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magellanic Cloud is ₹102 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Magellanic Cloud Ltd is a below average quality company.

The key valuation ratios of Magellanic Cloud Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Magellanic Cloud Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Magellanic Cloud Ltd

Magellanic Cloud Limited was originally incorporated with Registrar of Companies Kolkata dated December 4, 1981 in the name of “South India Projects Limited”. The name of the company was changed to the current name “Magellanic Cloud Limited” This change took effect October 8, 2018 confirmed by the Ministry of Corporate Affairs, Registrar of Companies Kolkata.

The company works in the Digital space and is listed on the Bombay Stock Exchange with the ticker MCLOUD. Above all, the company connects excellent technology and their implementation processes. It does this worldwide. The company is represented by multiple brands with office locations in Europe, USA and Asia. Therefore, the company is able to deliver a wide scope of solutions to practically anywhere in the world.

The company is also in process to build up the new Business activities such as to develop, provide, undertake, design, import, export, distribute and deal in Systems and application software for microprocessor based information systems, off shore software development projects, internet service provider, and solutions in all areas of application including those in Emerging niche segments like Internet and Intranet website applications solutions software enterprise, resource planning, ecommerce, value added products, Remotely Piloted Aircraft System (RPAS) like Drones and others, Metaverse Technologies such as Virtual reality (VR), augmented reality (AR) and Internet of Things (IoT) technologies.

Business area of the company

The company is global Leaders in Software Development, Digital Transformation, DevOps space.

Services offered by the company

  • Digital Transformation
  • Product Engineering
  • Product Development
  • Quality Assurance
  • DevOps
  • Data Analytics
  • Multi-Cloud & DevOps Automation
  • Process Automation
  • Drone Solutions
  • e-Security and Surveillance
  • Enterprise Security
  • Human Capital
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×