Magellanic Cloud Ltd - Stock Valuation and Financial Performance

BSE: 538891 | NSE: | IT - Software | Small Cap

Magellanic Cloud Share Price

641.10 -2.90 -0.45%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Magellanic Cloud

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Magellanic Cloud stock performance -

mw4me loader
P/E Ratio (SA):
411.08
Market Cap:
7,493.1 Cr.
52-wk low:
246
52-wk high:
688

Is Magellanic Cloud Ltd an attractive stock to invest in?

1. Is Magellanic Cloud Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Magellanic Cloud Ltd is a below average quality company.

2. Is Magellanic Cloud Ltd undervalued or overvalued?

The key valuation ratios of Magellanic Cloud Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Magellanic Cloud Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Magellanic Cloud Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Magellanic Cloud:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magellanic Cloud Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 17.1%5.8%2.1%3.1%2%6.7%7%7.5%10.5%9.2%-
Value Creation
Index
0.3-0.6-0.9-0.8-0.9-0.5-0.5-0.5-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.90.746.27.412.227.416.354.774.675
Sales YoY Gr.--60.4%440.5%54.3%19.9%65.3%123.7%-40.6%236.5%36.3%-
Adj EPS 0.20.100.10.10.20.30.311.71.6
YoY Gr.--76.2%-20%175%-36.4%242.9%4.2%12%250%69.4%-
BVPS (₹) 1.41.43.53.53.63.73.83.915.216.716.7
Adj Net
Profit
1.30.30.51.10.72.42.52.811.519.418
Cash Flow from Ops. 0.5-7.9-0.10.8-0.52.33.57.447.4-11.5-
Debt/CF from Ops. 0-0-1.60.6-0.80.32.411.8-15.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 50.6%58.7%39.7%36.3%
Adj EPS 25.8%88.4%88%69.4%
BVPS32.2%35.8%63.5%9.5%
Share Price - 144.6% 234.5% 152.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.23.32.13.126.56.67.210.610.49.4
Op. Profit
Mgn %
87.582.917.325.18.330.414.438.846.153.451.2
Net Profit
Mgn %
69.337.211.317.79.519.59.217.2212624.5
Debt to
Equity
0000000.20.20.50.90.9
Working Cap
Days
1992,185798560499330182268145267169
Cash Conv.
Cycle
0014252820-59-52-132-169-36

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.40%

Sales growth is growing at healthy rate in last 3 years 39.68%

Net Profit is growing at healthy rate in last 3 years 87.96%

Debt to equity has declined versus last 3 years average to 0.94

Sales growth is good in last 4 quarters at 33.51%

No data to display

Latest Financials - Magellanic Cloud Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 8.8
TTM Sales (₹ Cr.) 74.6 560
BVPS (₹.) 16.7 34.8
Reserves (₹ Cr.) 78 290
P/BV 38.44 18.43
PE 411.08 72.88
From the Market
52 Week Low / High (₹) 246.00 / 688.00
All Time Low / High (₹) 1.00 / 688.00
Market Cap (₹ Cr.) 7,493
Equity (₹ Cr.) 116.9
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Magellanic Cloud:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Magellanic Cloud

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales214671227165575
Operating Expenses 00357923103136
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0034576689
Other Costs 0011211842327
Operating Profit 211214462438
Operating Profit Margin (%) 87.5%82.9%17.3%25.0%8.3%30.4%14.2%38.1%43.8%51.1%
Other Income 0000111113
Interest 00000011714
Depreciation 0000011233
Exceptional Items 0000000000
Profit Before Tax 201113341624
Tax 0000011255
Profit After Tax 100112231118
PAT Margin (%) 69.3%37.2%11.3%17.6%9.7%19.5%9.0%16.7%19.4%24.4%
Adjusted EPS (₹)0.20.10.00.10.10.20.20.30.91.6
Dividend Payout Ratio (%)0%0%0%23%176%53%51%46%17%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 88353636373839178195
Share Capital 335525252525117117
Reserves 553031111213146178
Minority Interest0000000000
Debt0000018786182
Long Term Debt0000017678182
Short Term Debt0000000180
Trade Payables00000031137
Others Liabilities 000115112014162
Total Liabilities 89353737436068418446

Fixed Assets

Gross Block00011619212324
Accumulated Depreciation0000011479
Net Fixed Assets00011518171614
CWIP 0000000000
Investments 80262626262627366355
Inventories0000001000
Trade Receivables000111212132
Cash Equivalents 00000011504
Others Assets089910111381442
Total Assets 89353737436068418446

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1-801024747-11
PBT 201113341624
Adjustment -2-1-1001131016
Changes in Working Capital 1-70-0-0-1-0226-44
Tax Paid 0000-1-1-1-1-5-6
Cash Flow From Investing Activity -180-110-83-2641
Capex 000-10-1-8-2-1-1
Net Investments -2800000000
Others 00001105-2632
Cash Flow From Financing Activity 00000-25520214
Net Proceeds from Shares 000000001290
Net Proceeds from Borrowing 0000000072104
Interest Paid 000000-1-1-4-78
Dividend Paid 00000-1-1-1-1-2
Others 00000-1775-10
Net Cash Flow -100000115-153
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.153.32.083.081.996.476.516.989.769.77
ROCE (%)21.727.793.144.23.389.149.2811.2614.5111.86
Asset Turnover Ratio0.240.090.180.170.20.30.530.250.230.17
PAT to CFO Conversion(x)1N/AN/A10122.334.27-0.61
Working Capital Days
Receivable Days0028252820193173130
Inventory Days0000009000
Payable Days000000-4,408000

Magellanic Cloud Ltd Stock News

Magellanic Cloud Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Magellanic Cloud on 12-Jul-2024 16:01 is ₹641.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Magellanic Cloud stood at ₹7,493.1.
The latest P/E ratio of Magellanic Cloud as of 12-Jul-2024 16:01 is 411.1.
The latest P/B ratio of Magellanic Cloud as of 12-Jul-2024 16:01 is 38.44.
The 52-week high of Magellanic Cloud is ₹688.0 and the 52-week low is ₹246.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magellanic Cloud is ₹74.56 ( Cr.) .

About Magellanic Cloud Ltd

Magellanic Cloud Limited was originally incorporated with Registrar of Companies Kolkata dated December 4, 1981 in the name of “South India Projects Limited”. The name of the company was changed to the current name “Magellanic Cloud Limited” This change took effect October 8, 2018 confirmed by the Ministry of Corporate Affairs, Registrar of Companies Kolkata.

The company works in the Digital space and is listed on the Bombay Stock Exchange with the ticker MCLOUD. Above all, the company connects excellent technology and their implementation processes. It does this worldwide. The company is represented by multiple brands with office locations in Europe, USA and Asia. Therefore, the company is able to deliver a wide scope of solutions to practically anywhere in the world.

The company is also in process to build up the new Business activities such as to develop, provide, undertake, design, import, export, distribute and deal in Systems and application software for microprocessor based information systems, off shore software development projects, internet service provider, and solutions in all areas of application including those in Emerging niche segments like Internet and Intranet website applications solutions software enterprise, resource planning, ecommerce, value added products, Remotely Piloted Aircraft System (RPAS) like Drones and others, Metaverse Technologies such as Virtual reality (VR), augmented reality (AR) and Internet of Things (IoT) technologies.

Business area of the company

The company is global Leaders in Software Development, Digital Transformation, DevOps space.

Services offered by the company

  • Digital Transformation
  • Product Engineering
  • Product Development
  • Quality Assurance
  • DevOps
  • Data Analytics
  • Multi-Cloud & DevOps Automation
  • Process Automation
  • Drone Solutions
  • e-Security and Surveillance
  • Enterprise Security
  • Human Capital
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.