SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vama Industries Ltd (512175)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512175 NSE: IT - Software | Small Cap | Vama Industries Share Price

₹3.94 0.07 (1.81%)

As on 15-Jun'26 16:59

Vama Industries Ltd (512175)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512175 NSE: IT - Software | Small Cap | Vama Industries Share Price

₹3.94 0.07 (1.81%)

As on 15-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹21 Cr.
Current Price
₹3.9
52-Week Low / High
₹3 / 9
TTM EPS
₹0
TTM Sales
₹15 Cr.
Book Value per Share
₹3.2
P/E Ratio
1035.04
Industry PE
21.3
Price to Book (P/B)
1.25
Lower than its 5-year historical median
Price to Sales (P/S)
1.38
Lower than its 5-year historical median
EV/EBITDA
12.35
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.76%
Outperforms industry median
Return on Capital Employed (ROCE)
11.86%
Outperforms industry median
Return on Assets (ROA)
6.63%
Operating Profit Margin
3.6%
Net Profit Margin
3.08%
Gross Profit Margin
3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1133.01%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
42.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹10.5 Cr.
Face Value
₹2
All Time Low / High
₹0.21 / 33.90

Vama Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vama Industries Ltd a good quality company?
Vama Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vama Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vama Industries Ltd vs industry peers?
Vama Industries Ltd revenue CAGR is 31.82%, compared to the industry median CAGR of 2.48%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vama Industries Ltd?
Promoters hold 42.94% of the Vama Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vama Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vama Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%14.7%29.6%15.2%4.5%7.6%6.6%0.3%-5.7%11.9%-
Value Creation
Index
-0.40.11.10.1-0.7-0.5-0.5-1.0-1.4-0.2-

Growth Parameters

Sales 45.942.968.638.416.114.915.211.55.264.215
Sales YoY Gr.--6.5%60.1%-44.1%-57.9%-7.7%2%-24.5%-54.6%1,133%-
Adj EPS 0.10.20.90.2-0.200-0.3-0.80.40
YoY Gr.-200%291.7%-78.7%-185%NA33.3%-850%NANA-
BVPS (₹) 333.83.93.73.73.73.42.83.13.2
Adj Net
Profit
0.41.34.91-0.90.10.2-1.6-4.220
Cash Flow from Ops. -2.62.15.90.4-0.50.41.41.73.93.5-
Debt/CF from Ops. -2.85.51.329.5-2231.35.63.70.50.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.8%31.8%61.7%1133%
Adj EPS 18.9%NA111.8%NA
BVPS0.7%-3%-5.4%13.4%
Share Price -3.6% -13.3% -7.5% -48.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3827.85.1-4.50.81-8.4-26130
Op. Profit
Mgn %
49.29.310.96.314.311.9-7.6-47.13.69.3
Net Profit
Mgn %
0.92.97.22.7-5.611.2-13.5-80.23.20
Debt to
Equity
0.50.80.40.50.60.60.40.40.10.10
Working Cap
Days
2142581823727829019659761,581158153
Cash Conv.
Cycle
10291621102973553465421,1794591

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales45.8642.8668.6338.3716.1414.8915.1911.475.2164.24
Operating Expenses > + 44.2439.1462.5634.5115.2412.7613.5212.757.7562.01
Manufacturing Costs1.070.110.130.120.080.050.050.060.050.04
Material Costs37.9931.7156.4727.149.048.7110.658.302.4757.51
Employee Cost 3.253.593.244.614.082.941.831.721.822.54
Other Costs > 1.933.732.712.642.041.060.992.673.411.92
Operating Profit > 1.623.726.073.860.902.131.67-1.28-2.542.23
Operating Profit Margin (%) 3.5%8.7%8.9%10.1%5.6%14.3%11.0%-11.2%-48.7%3.5%
Other Income > + 0.160.232.330.940.800.580.561.610.050.17
Exceptional Items > 000000001.590
Interest > 1.131.891.753.312.342.171.851.611.790.49
Depreciation > 0.240.230.320.340.320.370.290.240.250.39
Profit Before Tax > 0.411.836.341.14-0.960.170.09-1.52-2.931.53
Tax > 0.160.731.640.350.020.02-0.010.320.19-0.45
Profit After Tax 0.251.114.700.80-0.980.160.10-1.84-3.121.98
PAT Margin (%) 0.6%2.6%6.9%2.1%-6.1%1.1%0.7%-16.1%-59.9%3.1%
Adjusted EPS (₹)0.10.20.90.2-0.20.00.0-0.4-0.60.4
Dividend Payout Ratio (%)38.90%47.50%11.20%13.20%0%0%0%0%0%0%

Valuation of Vama Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.4115.7119.7820.3319.2319.3819.4817.6114.5316.52
Share Capital 9.7610.5110.5110.5110.5110.5110.5110.5110.5110.51
Reserves 4.655.219.279.828.728.878.977.114.026.01
Debt +6.6511.025.628.2910.5911.847.165.732.020.94
Long Term Debt1.160.721.750.380.0402.061.440.170.10
Short Term Debt5.5010.303.877.9110.5511.845.104.291.850.85
Minority Interest0000000000
Trade Payables13.869.0520.3515.948.3911.6714.390.810.8712.07
Others Liabilities 2.943.264.636.264.413.893.503.656.496.26
Total Liabilities 37.8639.0450.3850.8242.6146.7744.5227.8023.9135.78

Fixed Assets

Net Fixed Assets +2.894.324.163.854.414.033.743.491.721.33
Gross Block6.265.956.116.147.036.956.958.777.047.04
Accumulated Depreciation3.371.631.952.292.622.923.215.275.335.72
CWIP 1.18000000000
Investments 00.041.270.040.050.040.050.050.050.05
Inventories10.124.90812.4913.1314.0614.3514.3213.210.11
Trade Receivables17.3319.2022.9017.1110.4413.5116.705.253.3116.81
Cash Equivalents 1.696.164.948.787.110.272.870.830.440.51
Others Assets 4.654.439.128.557.4714.866.823.865.1916.98
Total Assets 37.8639.0450.3850.8242.6146.7744.5227.8023.9135.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.612.135.880.37-0.510.381.361.733.883.54
PBT 0.411.836.341.14-0.960.170.09-1.52-2.931.53
Adjustment 1.221.89-0.262.721.861.961.211.273.601.32
Changes in Working Capital -3.92-1.360.44-2.45-2.19-1.750.061.973.212.22
Tax Paid -0.31-0.23-0.63-1.030.780000-1.53
Cash Flow From Investing Activity + -3.61-0.850.672.91-1.461.114.740.702.05-2.23
Capex -1.84-1.65-0.16-0.03-0.890.02003.110
Net Investments 0-0.04-1.181.23-000000
Others -1.780.842.011.71-0.561.084.740.70-1.07-2.23
Cash Flow From Financing Activity + 5.72-1.93-1.50-1.17-0.14-1.54-5.98-2.56-5.94-1.29
Net Proceeds from Shares 5.280.2700000000
Net Proceeds from Borrowing 0.98-0.421.03-1.37-0.34-0.032.06-0.62-1.28-0.07
Interest Paid -1.13-1.89-1.75-3.31-2.34-2.17-1.47-1.24-1.64-0.21
Dividend Paid -0.20-0.13-0.53-0.53-0.1100000
Others 0.780.23-0.254.042.640.66-6.57-0.70-3.02-1.01
Net Cash Flow -0.50-0.665.062.12-2.11-0.050.12-0.14-0.010.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.037.3526.483.98-4.950.810.51-9.93-19.4312.76
ROCE (%)814.7229.5515.194.457.66.640.34-5.6611.86
Asset Turnover Ratio1.461.111.530.760.350.330.330.320.22.15
PAT to CFO Conversion(x)-10.441.921.250.46N/A2.3813.6N/AN/A1.79
Working Capital Days
Receivable Days127.80155.50112190.30311.50293.50362.80349.30299.6057.10
Inventory Days54.6063.9034.3097.40289.70333.30341.40456.30964.2037.80
Payable Days105.40131.8095244.10491.20420.10446.40334.20124.1041.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *30.0030.0030.0030.0030.0030.0030.0030.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vama Industries Ltd FAQs

The current trading price of Vama Industries on 15-Jun-2026 16:59 is ₹3.94.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jun-2026 the market cap of Vama Industries stood at ₹20.70 Cr

The latest P/E ratio of Vama Industries as of 14-Jun-2026 is 1,035.

The latest P/B ratio of Vama Industries as of 14-Jun-2026 is 1.25.

The 52-week high of Vama Industries is ₹8.89 and the 52-week low is ₹3.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vama Industries is ₹15.01 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vama Industries Ltd is a average quality company.

The key valuation ratios of Vama Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vama Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vama Industries Ltd

Vama Industries was originally incorporated as a Public Limited Company, in the state of Maharashtra on March 13, 1985 as ‘Kesaria Commercial Enterprises Limited’. The name of the company was changed to 'Sanjeevni Industries Limited' and a Fresh Certificate of Incorporation Consequent on Change of Name was obtained on April 20, 1994. The name was lastly changed to 'Vama Industries Limited' and a Fresh Certificate of Incorporation Consequent on Change of Name was obtained on March 3, 2005. The company came with an Initial public offer in June 2006 and its share are listed on BSE

The Hyderabad-based company, primarily focusing on IT & ITeS. The company mainly addresses Asia Pacific, Europe and US markets and is looking to broaden its horizons to other parts of the world. VAMA has trained manpower with over 200 man-years of experience working with a highly structured system.

The company undertakes business of system study, analysis design, development and implementation of software systems of all kinds for usage of computer systems, communication system or combination of computer and communication system for using in Government, Industry, Business or other fields activity.

The company has set up a wholly owned subsidiary in Singapore under the name and style of Vama Asia Pte. Ltd. and the subsidiary company was incorporated on 29.04.2005. The company was incorporated with an object to carry out IT Enabled Services in Software and Hardware.

Products and Services offered by the company:

Services

  • Engineering Services
  • Software Services

Products

  • Resource Management System
  •  Design Wizards
  • Decision Support System 
  • Utilities

Major Clients of Vama includes:

VAMA's clients are spread across North America, Europe and Asia Pacific. Vama assists Tier1 & Tier2 Companies in Automotive, Aerospace, Marine and Petrochemicals.

  • ITES / IT Consultancy
  • Mahindra & Mahindra Limited
  • Satyam Venture Engineering Services Pvt. Ltd
  • Tecumseh Products India Pvt. Ltd.
  • Defence Research & Development Laboratory (DRDL)

Overseas Clients like

  • Midland Manufacturing Corporation
  • Civacon/Knappco 
  • Sure Seal, Inc 
  • Southco, Inc 
  • Warn Industries Inc
  • Mazel Ingenieros, S.A
  • Shell 
  • Whirlpool 

Achievements/ recognition:

An ISO 9001:2000 certified company

The company is presently registered with the following institutions as an Approved Vendor:

  • Centre for Cellular and Modular Biology (CCMB)
  • India Government MINT
  • Vehicles Research & Development Estt (VRDE)
  • South Central Railways (SCR)
  • National Cooperative Consumer Federation of India
  • Defence Metallurgical Research Laboratory (DMRL)
  • Department of Atomic Energy
  • Defence Research & Development Laboratory, Kanchanbagh
  • Advanced Systems Laboratory (ASL)
  • National Geophysical Research Institute
  • Research Center Imarat (RCI)
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: