SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Basilic Fly Studio Ltd (BASILIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BASILIC Film Production, Distribution & Entertainment | Small Cap | Basilic Fly Studio Share Price

BSE Share Price
Not Listed

Basilic Fly Studio Ltd (BASILIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BASILIC Film Production, Distribution & Entertainment | Small Cap | Basilic Fly Studio Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹516 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹12.5
TTM Sales
₹120 Cr.
Book Value per Share
₹98.8
P/E Ratio
16.33
Lower than its 5-year historical median
Industry PE
40.8
Price to Book (P/B)
2.07
Lower than its 5-year historical median
Price to Sales (P/S)
4.29
Lower than its 5-year historical median
EV/EBITDA
8.27
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
14.00%
In line with industry median
Return on Capital Employed (ROCE)
18.42%
Outperforms industry median
Return on Assets (ROA)
10.76%
Operating Profit Margin
36.1%
Net Profit Margin
24.83%
Gross Profit Margin
35.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-26.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-45.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.57%
Asset Quality
Promoter Holding
55.32%
Pledged shares (%) of Promoter's holding (%)
21.47%
Reserves
₹224 Cr.
Equity
₹25.3 Cr.
Face Value
₹10
All Time Low / High
- / -

Basilic Fly Studio stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Basilic Fly Studio Ltd a good quality company?
Basilic Fly Studio Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Basilic Fly Studio Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Basilic Fly Studio Ltd vs industry peers?
Basilic Fly Studio Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Basilic Fly Studio Ltd?
Promoters hold 55.32% of the Basilic Fly Studio Ltd, with 21.47% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Basilic Fly Studio Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -46.66% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Basilic Fly Studio Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ21.8%22.8%170.7%64.1%18.4%-
Value Creation
Index ⓘ		0.60.611.23.60.3-

Growth Parameters ⓘ
Sales ⓘ17.323.970.210073.6120
Sales YoY Gr.-38.3%194.1%42.8%-26.7%-
Adj EPS ⓘ0.20.515.615.47.612.5
YoY Gr.-135%3221.3%-1.2%-51.1%-
BVPS (₹) ⓘ1.82.217.852.260.198.8
Adj Net
Profit ⓘ		0.30.826.535.917.632
Cash Flow from Ops. ⓘ-2.41.88-21.2-11.4-
Debt/CF from Ops. ⓘ-0.22.30.5-0.1-2.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA45.5%-26.7%
Adj EPS ⓘNANA152.3%-51.1%
BVPSⓘNANA200.2%15%
Share Price - - - -56%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		11.323.5156.247.313.515.8
Op. Profit
Mgn % ⓘ		6.5652.148.736.142
Net Profit
Mgn % ⓘ		23.337.835.823.926.3
Debt to
Equity ⓘ		0.11.10.100.20.1
Working Cap
Days ⓘ		0112120246560499
Cash Conv.
Cycle ⓘ		0-312488267347

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales17247010074
Operating Expenses ⓘ + 1622345247
Manufacturing Costs6791112
Material Costs00000
Employee Cost 712162922
Other Costs ⓘ 4381213
Operating Profit ⓘ 11364927
Operating Profit Margin (%) 6.5%6.0%51.9%48.7%36.1%
Other Income ⓘ + 00032
Exceptional Items ⓘ 0000-0
Interest ⓘ 00102
Depreciation ⓘ 00111
Profit Before Tax ⓘ 11355025
Tax ⓘ 009147
Profit After Tax 01263618
PAT Margin (%) 2.0%3.3%37.7%36.1%24.8%
Adjusted EPS (₹)0.20.515.615.67.9
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Basilic Fly Studio - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3430121140
Share Capital ⓘ 11172323
Reserves ⓘ 231398116
Debt +033231
Long Term Debt033118
Short Term Debt000213
Minority Interest00000
Trade Payables323128
Others Liabilities ⓘ 45131016
Total Liabilities ⓘ 91449145194

Fixed Assets

Net Fixed Assets ⓘ +11221
Gross Block23455
Accumulated Depreciation11234
CWIP ⓘ 00000
Investments ⓘ 022647
Inventories00000
Trade Receivables10206386
Cash Equivalents 1354017
Others Assets ⓘ 77193443
Total Assets ⓘ 91449145194

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -228-21-11
PBT ⓘ 11355025
Adjustment ⓘ 101-12
Changes in Working Capital ⓘ -31-25-54-34
Tax Paid ⓘ -0-0-3-16-4
Cash Flow From Investing Activity ⓘ + -0-3-5-36-13
Capex -0-1-2-1-0
Net Investments 0-2-4-3427
Others ⓘ -000-2-40
Cash Flow From Financing Activity ⓘ + -03-15328
Net Proceeds from Shares ⓘ 000550
Net Proceeds from Borrowing ⓘ 03-1-217
Interest Paid ⓘ -0-0-1-0-2
Dividend Paid ⓘ 00000
Others ⓘ 001013
Net Cash Flow ⓘ -322-54

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.3123.54155.6347.7914
ROCE (%)21.7822.77170.7264.0518.42
Asset Turnover Ratio1.862.092.261.040.43
PAT to CFO Conversion(x)N/A20.31-0.58-0.61
Working Capital Days
Receivable Days13.607.7052.50150.50370.70
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.007.547.547.5412.5712.5221.4721.47
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Basilic Fly Studio Ltd FAQs

The current trading price of Basilic Fly Studio on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Basilic Fly Studio stood at ₹515.9 Cr

The latest P/E ratio of Basilic Fly Studio as of 31-Dec-1969 is 16.33.

The latest P/B ratio of Basilic Fly Studio as of 31-Dec-1969 is 2.07.

The 52-week high of Basilic Fly Studio is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Basilic Fly Studio is ₹120 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Basilic Fly Studio Ltd is a average quality company.

The key valuation ratios of Basilic Fly Studio Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Basilic Fly Studio Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Basilic Fly Studio Ltd

Basilic Fly Studio was incorporated as a private limited company under the name of ‘Basilic Fly Studio Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated January 28, 2016, issued by the Registrar of Companies, Chennai. Subsequently, the company was converted into a Public Limited Company pursuant to the special resolution passed by the Shareholders of the company on December 29, 2022. Consequent upon conversion of the company into public limited, the name of company was changed from ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’ and a fresh Certificate of Incorporation dated May 19, 2023 was issued by the Registrar of Companies, Chennai.

Basilic Fly Studio, Stands proudly as one of India’s Foremost Visual Effects (VFX) Powerhouses. It is a visual effects (VFX) studio headquartered in Chennai, India with subsidiaries operating at Canada and UK which specialize in creating visual experiences that captivate audiences around the world. It holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials. With a decade of expertise under its belt since its inception in 2012, it has become synonymous with captivating visual experiences that leave audiences spellbound. Its passion for pushing the boundaries of creativity and technology knows no bounds, as it tirelessly deliver exceptional VFX solutions for a diverse range of projects including movies, TV & net series and commercials. It talented team of artists, armed with the latest cutting-edge technology, has garnered acclaim from clients spanning various sectors and countries, solidifying its reputation as a trusted name in the Indian VFX industry. From its humble beginnings as a compact unit, it has blossomed into a thriving organization with many skilled individuals. In order to better cater to its global clientele, it has expanded its reach with offices in Pune, London and Vancouver, providing local points of contact for efficient query resolution. 

At the company, it has established a strong presence in the industry by forging direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through sub-contracting arrangements. Many VFX companies and studios choose to outsource certain aspects to specialized teams who are equipped with expertise, infrastructure and technology to manage large-scale VFX projects. It has generated major revenue from VFX companies and Studios.

Business area of the company

The company holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials.

Services of the company 

  • Final compositing and rotoscopy
  • Camera/ body tracking & rotomation/ object tracking
  • Paint and preparation
  • Previs or previsualization
  • Computer graphic
  • Onset supervision

History and milestones

  • 2016: Incorporation of the company.
  • 2021: A subsidiary company incorporated in Canada.
  • 2022: A wholly owned subsidiary incorporated in UK.
  • 2022: Indian Icons Awards awarded Company of the year (Creative Media Solution).
  • 2023: Nationwide Awards awarded Company as Most Prominent Company (Animation Category).
  • 2023: Company converted into Public Limited Company and consequently name changed From ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’.
  • 2023: Times Business Awards awarded the Company for Excellence in VFX and post production.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×