SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Basilic Fly Studio Ltd (BASILIC) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: BASILIC | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

Basilic Fly Studio Ltd (BASILIC)

BSE: 0 NSE: BASILIC
Key Metrics
Market Cap
₹599 Cr.
P/E Ratio
32.79
Price to Book (P/B)
2.40
Price to Sales (P/S)
8.14
EV/EBITDA
19.41
Return on Capital Employed (ROCE)
18.42%
Current Price
₹0
Return on Equity (ROE)
14.00%
Return on Assets (ROA)
10.76%
Operating Profit Margin
36.1%
Net Profit Margin
24.83%
Gross Profit Margin
35.7%
Book Value per Share
₹98.8
Sales Growth (YoY)
-26.67%
Sales Growth (3 Years)
45.5%
Operating Profit Growth (1 Year)
-45.59%
Operating Profit Growth (3 Years)
164.79%
Net Profit Growth (1 Year)
-49.57%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-38.73%
Dividend Yield
0.00%
Promoter Holding
55.32%
Pledged shares (%)
of Promoter's holding (%)
21.47%

Check Before You Invest

Q.1 Stock return of Basilic Fly Studio Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -38.98% based on the current price.
Q.1 Which industry/sub-sector does Basilic Fly Studio Ltd belong to?
Basilic Fly Studio Ltd belongs to the Media sector, operating specifically within the Film Production, Distribution & Entertainment segment.
Q.1 Return on capital employed (ROCE) of Basilic Fly Studio Ltd?
Basilic Fly Studio Ltd Return on capital employed is 18.42% for FY-2025, which is below its 5-year historical median of 22.77%. The current ROCE is above its estimated weighted average cost of capital (WACC) of 14%, indicating value creation.
Q.1 Promoter shareholding and pledge status of Basilic Fly Studio Ltd?
Promoters hold 55.32% of the Basilic Fly Studio Ltd, with 21.47% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Basilic Fly Studio Ltd vs industry peers?
Basilic Fly Studio Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.12%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Basilic Fly Studio

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Basilic Fly Studio stock performance

Key Ratios
mw4me loader

Is Basilic Fly Studio Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Basilic Fly Studio Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.8%22.8%170.7%64.1%18.4%-
Value Creation
Index
0.60.611.23.60.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.323.970.210073.674
Sales YoY Gr.-38.3%194.1%42.8%-26.7%-
Adj EPS 0.20.515.615.47.67.2
YoY Gr.-135%3221.3%-1.2%-51.1%-
BVPS (₹) 1.82.217.852.260.198.8
Adj Net
Profit
0.30.826.535.917.618
Cash Flow from Ops. -2.41.88-21.2-11.4-
Debt/CF from Ops. -0.22.30.5-0.1-2.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA45.5%-26.7%
Adj EPS NANA152.3%-51.1%
BVPSNANA200.2%15%
Share Price - - - -39%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.323.5156.247.313.59.1
Op. Profit
Mgn %
6.5652.148.736.142.6
Net Profit
Mgn %
23.337.835.823.924.8
Debt to
Equity
0.11.10.100.2-
Working Cap
Days
0112120246560166
Cash Conv.
Cycle
0-312488267132

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.2 14.8
TTM Sales (₹ Cr.) 73.6 304
BVPS (₹) 98.8 125.9
Reserves (₹ Cr.) 223 293
P/BV 2.40 1.88
PE 32.79 16.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 599
Equity (₹ Cr.) 25.3
Face Value (₹) 10
Industry PE 54.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.007.547.547.5412.5712.5221.4721.47
* Pledged shares as % of Promoter's holding (%)

Valuation of Basilic Fly Studio - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales17247010074
Operating Expenses + 1622345247
Manufacturing Costs6791112
Material Costs00000
Employee Cost 712162922
Other Costs 4381213
Operating Profit 11364927
Operating Profit Margin (%) 6.5%6.0%51.9%48.7%36.1%
Other Income + 00032
Exceptional Items 0000-0
Interest 00102
Depreciation 00111
Profit Before Tax 11355025
Tax 009147
Profit After Tax 01263618
PAT Margin (%) 2.0%3.3%37.7%36.1%24.8%
Adjusted EPS (₹)0.20.515.615.67.9
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3430121140
Share Capital 11172323
Reserves 231398116
Debt +033231
Long Term Debt033118
Short Term Debt000213
Minority Interest00000
Trade Payables323128
Others Liabilities 45131016
Total Liabilities 91449145194

Fixed Assets

Net Fixed Assets +11221
Gross Block23455
Accumulated Depreciation11234
CWIP 00000
Investments 022647
Inventories00000
Trade Receivables10206386
Cash Equivalents 1354017
Others Assets 77193443
Total Assets 91449145194

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -228-21-11
PBT 11355025
Adjustment 101-12
Changes in Working Capital -31-25-54-34
Tax Paid -0-0-3-16-4
Cash Flow From Investing Activity + -0-3-5-36-13
Capex -0-1-2-1-0
Net Investments 0-2-4-3427
Others -000-2-40
Cash Flow From Financing Activity + -03-15328
Net Proceeds from Shares 000550
Net Proceeds from Borrowing 03-1-217
Interest Paid -0-0-1-0-2
Dividend Paid 00000
Others 001013
Net Cash Flow -322-54

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.3123.54155.6347.7914
ROCE (%)21.7822.77170.7264.0518.42
Asset Turnover Ratio1.862.092.261.040.43
PAT to CFO Conversion(x)N/A20.31-0.58-0.61
Working Capital Days
Receivable Days13.607.7052.50150.50370.70
Inventory Days00000
Payable Days00000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Basilic Fly Studio Ltd FAQs

The current trading price of Basilic Fly Studio on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Basilic Fly Studio stood at ₹598.8 Cr

The latest P/E ratio of Basilic Fly Studio as of 31-Dec-1969 is 32.79.

The latest P/B ratio of Basilic Fly Studio as of 31-Dec-1969 is 2.40.

The 52-week high of Basilic Fly Studio is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Basilic Fly Studio is ₹73.55 ( Cr.) .

About Basilic Fly Studio Ltd

Basilic Fly Studio was incorporated as a private limited company under the name of ‘Basilic Fly Studio Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated January 28, 2016, issued by the Registrar of Companies, Chennai. Subsequently, the company was converted into a Public Limited Company pursuant to the special resolution passed by the Shareholders of the company on December 29, 2022. Consequent upon conversion of the company into public limited, the name of company was changed from ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’ and a fresh Certificate of Incorporation dated May 19, 2023 was issued by the Registrar of Companies, Chennai.

Basilic Fly Studio, Stands proudly as one of India’s Foremost Visual Effects (VFX) Powerhouses. It is a visual effects (VFX) studio headquartered in Chennai, India with subsidiaries operating at Canada and UK which specialize in creating visual experiences that captivate audiences around the world. It holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials. With a decade of expertise under its belt since its inception in 2012, it has become synonymous with captivating visual experiences that leave audiences spellbound. Its passion for pushing the boundaries of creativity and technology knows no bounds, as it tirelessly deliver exceptional VFX solutions for a diverse range of projects including movies, TV & net series and commercials. It talented team of artists, armed with the latest cutting-edge technology, has garnered acclaim from clients spanning various sectors and countries, solidifying its reputation as a trusted name in the Indian VFX industry. From its humble beginnings as a compact unit, it has blossomed into a thriving organization with many skilled individuals. In order to better cater to its global clientele, it has expanded its reach with offices in Pune, London and Vancouver, providing local points of contact for efficient query resolution. 

At the company, it has established a strong presence in the industry by forging direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through sub-contracting arrangements. Many VFX companies and studios choose to outsource certain aspects to specialized teams who are equipped with expertise, infrastructure and technology to manage large-scale VFX projects. It has generated major revenue from VFX companies and Studios.

Business area of the company

The company holds proficiency in the VFX industry and it has delivered high-quality VFX solutions for movies, TV, net series and commercials.

Services of the company 

  • Final compositing and rotoscopy
  • Camera/ body tracking & rotomation/ object tracking
  • Paint and preparation
  • Previs or previsualization
  • Computer graphic
  • Onset supervision

History and milestones

  • 2016: Incorporation of the company.
  • 2021: A subsidiary company incorporated in Canada.
  • 2022: A wholly owned subsidiary incorporated in UK.
  • 2022: Indian Icons Awards awarded Company of the year (Creative Media Solution).
  • 2023: Nationwide Awards awarded Company as Most Prominent Company (Animation Category).
  • 2023: Company converted into Public Limited Company and consequently name changed From ‘Basilic Fly Studio Private Limited’ to ‘Basilic Fly Studio Limited’.
  • 2023: Times Business Awards awarded the Company for Excellence in VFX and post production.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×