MoneyWorks4Me

Unistar Multimedia Ltd (532035)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532035 NSE: Film Production, Distribution & Entertainment | Small Cap | Unistar Multimedia Share Price

₹3.33 0.00 (0.00%)

As on 30-Jun'25 16:59

Unistar Multimedia Ltd (532035)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532035 NSE: Film Production, Distribution & Entertainment | Small Cap | Unistar Multimedia Share Price

₹3.33 0.00 (0.00%)

As on 30-Jun'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.1
TTM Sales
₹14.1 Cr.
Book Value per Share
₹4.2
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
35.1
Price to Book (P/B)
0.79
Higher than its 5-year historical median
Price to Sales (P/S)
0.59
Lower than its 5-year historical median
EV/EBITDA
-30.21
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.05%
Outperforms industry median
Return on Capital Employed (ROCE)
4.88%
Outperforms industry median
Return on Assets (ROA)
0.00%
Operating Profit Margin
0.6%
Net Profit Margin
1.05%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
69.18%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
19.44%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-14 Cr.
Equity
₹25 Cr.
Face Value
₹10
All Time Low / High
₹0.76 / 106.95

Unistar Multimedia stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Unistar Multimedia Ltd a good quality company?
Unistar Multimedia Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Unistar Multimedia Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Unistar Multimedia Ltd vs industry peers?
Unistar Multimedia Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Unistar Multimedia Ltd?
Promoters hold 0.00% of the Unistar Multimedia Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Unistar Multimedia Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unistar Multimedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ-0.2%-0.1%-0.1%-0.1%-0.1%-0.1%-134.4%11.8%1%0.6%-
Value Creation
Index ⓘ
-1.0-1.0-1.0-1.0-1.0-1.0-10.6-0.2-0.9-1.0-

Growth Parameters ⓘ

Sales ⓘ0.20000001.824.441.314
Sales YoY Gr.--100%NANANA-100%NANA1,270.8%69.2%-
Adj EPS ⓘ-0.1-0.1-0.1-0.1-0-0-34.20.8-0.30.2-0.1
YoY Gr.-NANANANANANANA-130.5%NA-
BVPS (₹) ⓘ44.944.644.544.34443.98.810.338.138.338.2
Adj Net
Profit ⓘ
-0.1-0.1-0.1-0.1-0-0-34.20.8-0.60.4-0
Cash Flow from Ops. ⓘ00-0.1-0.1-0-0.2-0.20.9-2.5-0.1-
Debt/CF from Ops. ⓘ00000000-0.6-22.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ78%360.2%NA69.2%
Adj EPS ⓘNANANANA
BVPSⓘ-1.8%-2.8%63.5%0.5%
Share Price 2.4% -16.6% -42.4% -

Key Financial Parameters ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
-0.2-0.1-0.1-0.1-0.1-0.1-134.48.9-1.20.5-0.3
Op. Profit
Mgn % ⓘ
-28.8000-249.10042.1-5.50.6-3.9
Net Profit
Mgn % ⓘ
-28.7000-130.30045.8-2.51.1-2.3
Debt to
Equity ⓘ
0000000000-
Working Cap
Days ⓘ
7,5000001,43,572001,879259254472
Cash Conv.
Cycle ⓘ
549000000-3123180443

Valuation of Unistar Multimedia - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24
Sales000.020024.4341.28
Operating Expenses ⓘ + 0.060.060.070.170.1425.7741.04
Manufacturing Costs0000000
Material Costs0000024.8840.61
Employee Cost 000.020.080.080.040.03
Other Costs ⓘ 0.060.060.050.090.060.860.39
Operating Profit ⓘ -0.06-0.06-0.05-0.17-0.14-1.340.24
Operating Profit Margin (%) ---249.0%---5.5%0.6%
Other Income ⓘ + 000.030.130.131.920.42
Exceptional Items ⓘ 0000-34.180-0
Interest ⓘ 000000.020.01
Depreciation ⓘ 000000.020.07
Profit Before Tax ⓘ -0.06-0.06-0.03-0.04-34.190.550.58
Tax ⓘ 000000.190.15
Profit After Tax -0.06-0.06-0.03-0.04-34.190.360.43
PAT Margin (%) ---130.0%--1.5%1.1%
Adjusted EPS (₹)-0.1-0.1-0.0-0.0-35.40.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 43.0442.8142.5442.408.4610.4610.89
Share Capital ⓘ 9.669.669.669.669.662525
Reserves ⓘ 33.3833.1432.8832.74-1.20-14.55-14.11
Debt +000001.631.28
Long Term Debt000000.270.24
Short Term Debt000001.371.05
Minority Interest0000000
Trade Payables0000000
Others Liabilities ⓘ 0.420.1400050,012.8150,022.03
Total Liabilities ⓘ 43.4642.9542.5542.418.4750,024.9050,034.21

Fixed Assets

Net Fixed Assets ⓘ +000000.190.18
Gross Block0.060.060.060.0600.200.26
Accumulated Depreciation0.060.060.060.0600.020.08
CWIP ⓘ 0000000
Investments ⓘ 37.5934.9034.6734.420.490.030.03
Inventories0000049,999.9849,999.98
Trade Receivables0000015.6825.17
Cash Equivalents 000.110.020.040.210.41
Others Assets ⓘ 5.878.047.777.977.948.818.44
Total Assets ⓘ 43.4642.9542.5542.418.4750,024.9050,034.21
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + -0.07-0.05-0.03-0.18-0.16-2.64-0.05
PBT ⓘ -0.06-0.06-0.03-0.04-34.190.550.58
Adjustment ⓘ 000-0.1334.05-0.86-0.41
Changes in Working Capital ⓘ -0.010.01-0-0.02-0.02-2.2-0.23
Tax Paid ⓘ 00000-0.140
Cash Flow From Investing Activity ⓘ + 0.060.050.140.090.180.700.26
Capex 00000-0.20-0.06
Net Investments 2.422.50-00.1500.350
Others ⓘ -2.35-2.450.14-0.060.180.550.32
Cash Flow From Financing Activity ⓘ + 000001.75-0.01
Net Proceeds from Shares ⓘ 0000015.340
Net Proceeds from Borrowing ⓘ 0000000
Interest Paid ⓘ 00000-0.01-0.01
Dividend Paid ⓘ 0000000
Others ⓘ 00000-13.580
Net Cash Flow ⓘ -000.11-0.090.02-0.180.20
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'23Mar'24
Ratios
ROE (%)-0.14-0.14-0.06-0.1-134.433.764.05
ROCE (%)-0.14-0.13-0.06-0.09-134.435.524.88
Asset Turnover Ratio0000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-7.33-0.12
Working Capital Days
Receivable Days00000234.30180.60
Inventory Days0000000
Payable Days0000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unistar Multimedia Ltd FAQs

The current trading price of Unistar Multimedia on 30-Jun-2025 16:59 is ₹3.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2025 the market cap of Unistar Multimedia stood at ₹8.33 Cr

The latest P/E ratio of Unistar Multimedia as of 29-Jun-2025 is 0.00.

The latest P/B ratio of Unistar Multimedia as of 29-Jun-2025 is 0.09.

The 52-week high of Unistar Multimedia is ₹3.33 and the 52-week low is ₹3.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unistar Multimedia is ₹14.12 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unistar Multimedia Ltd is a below average quality company.

The key valuation ratios of Unistar Multimedia Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unistar Multimedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Unistar Multimedia Ltd

Unistar Multimedia was incorporated in 1991 and was initially engaged in i hire purchase financial services.

In the year 2000 the Company diversified into entertainment business to become content provider for TV channels.

The company’s office is located at 901/902, Atlanta Centre,Sonawala Lane,,Opp.udhyog Bhavan, Goregaon (E), Mumbai,Maharashtra-400063 .

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now