What is Unistar Multimedia share price return in the past 10 years?

Unistar Multimedia Ltd share price has appreciated 14.1% annually (CAGR) over the past ten years.

Unistar Multimedia Ltd - Stock Valuation and Financial Performance

Name: Unistar Multimedia
Brand: Unistar Multimedia

BSE: 532035 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Place order

Unistar Multimedia Share Price

₹9.22 -0.02 -0.22%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Unistar Multimedia

Based on:

Data

M-Cap below 100cr DeciZen not available

Unistar Multimedia stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

7.75

Market Cap:

23.1 Cr.

52-wk low:

52-wk high:

29.8

Is Unistar Multimedia Ltd an attractive stock to invest in?

1. Is Unistar Multimedia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unistar Multimedia Ltd is a below average quality company.

2. Is Unistar Multimedia Ltd undervalued or overvalued?

The key valuation ratios of Unistar Multimedia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Unistar Multimedia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unistar Multimedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unistar Multimedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
ROCE % ⓘ	-0.1%	-0.5%	-0.2%	-0.1%	-0.1%	-0.1%	-0.1%	-0.1%	-134.4%	8.9%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-10.6	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0.2	0	0	0	0	0	0	1.8	40
Sales YoY Gr.	-	NA	NA	-100%	NA	NA	NA	-100%	NA	NA	-
Adj EPS ⓘ	-0	-0.2	-0.1	-0.1	-0.1	-0.1	-0	-0	-34.2	0.8	1.2
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	45.3	45	44.9	44.6	44.5	44.3	44	43.9	8.8	10.3	40.4
Adj Net Profit ⓘ	0	-0.2	-0.1	-0.1	-0.1	-0.1	0	0	-34.2	0.8	3
Cash Flow from Ops. ⓘ	-3.9	3.9	0	0	-0.1	-0.1	0	-0.2	-0.2	0.9	-
Debt/CF from Ops. ⓘ	-1	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	346.5%	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-15.2%	-25.4%	-38.4%	17.5%
Share Price	14.1%	25.7%	35%	-64.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	TTM
Return on Equity % ⓘ	-0.1	-0.6	-0.2	-0.1	-0.1	-0.1	-0.1	-0.1	-134.4	8.9	4.7
Op. Profit Mgn % ⓘ	0	0	-28.8	0	0	0	-249.1	0	0	42.1	7.4
Net Profit Mgn % ⓘ	0	0	-28.7	0	0	0	-130.3	0	0	45.8	7.5
Debt to Equity ⓘ	0.1	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	0	0	7,500	0	0	0	1,43,572	0	0	1,879	53
Cash Conv. Cycle ⓘ	0	0	549	0	0	0	0	0	0	-3	28

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.70%

Sales growth is growing at healthy rate in last 3 years 346.47%

Sales growth is good in last 4 quarters at 1068.78%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Unistar Multimedia Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.2	1.2
TTM Sales (₹ Cr.)	39.9	39.9
BVPS (₹.) ⓘ	40.4	40.4
Reserves (₹ Cr.) ⓘ	76	76
P/BV ⓘ	0.23	0.23
PE ⓘ	7.75	7.78

From the Market
52 Week Low / High (₹)	7.01 / 29.80
All Time Low / High (₹)	0.76 / 106.95
Market Cap (₹ Cr.)	23.1
Equity (₹ Cr.)	25
Face Value (₹)	10
Industry PE ⓘ	44.7

Management X-Ray of Unistar Multimedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Unistar Multimedia

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Unistar Multimedia

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Sales	0	0	0.23	0	0	0	0.02	0	0	1.78
Operating Expenses ⓘ	0.03	0.24	0.30	0.06	0.06	0.06	0.07	0.17	0.14	1.03
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0.96
Material Costs	0	0	0.26	0	0	0	0	0	0	0
Employee Cost	0.01	0.01	0	0	0	0	0.02	0.08	0.08	0.02
Other Costs ⓘ	0.02	0.23	0.04	0.06	0.06	0.06	0.05	0.09	0.06	0.06
Operating Profit ⓘ	-0.03	-0.24	-0.07	-0.06	-0.06	-0.06	-0.05	-0.17	-0.14	0.75
Operating Profit Margin (%)	-	-	-28.8%	-	-	-	-249.0%	-	-	42.1%
Other Income ⓘ	0.01	0	0	0.01	0	0	0.03	0.13	0.13	0.34
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-34.18	0
Profit Before Tax ⓘ	-0.02	-0.24	-0.07	-0.05	-0.06	-0.06	-0.03	-0.04	-34.19	1.09
Tax ⓘ	0	0	0	0	0	0	0	0	0	0.14
Profit After Tax	-0.02	-0.24	-0.07	-0.05	-0.06	-0.06	-0.03	-0.04	-34.19	0.95
PAT Margin (%)	-	-	-28.7%	-	-	-	-130.0%	-	-	53.5%
Adjusted EPS (₹)	0.0	-0.3	-0.1	-0.1	-0.1	-0.1	0.0	0.0	-35.4	1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Equity and Liabilities
Shareholders Fund	43.76	43.52	43.44	43.10	43.04	42.81	42.54	42.40	8.46	9.94
Share Capital ⓘ	9.66	9.66	9.66	9.66	9.66	9.66	9.66	9.66	9.67	9.67
Reserves ⓘ	34.09	33.85	33.77	33.44	33.38	33.14	32.88	32.74	-1.20	0.28
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.04	0	0	0	0	0	0	0	0	0.03
Long Term Debt	0.14	0	0	0	0	0	0	0	0	0.03
Short Term Debt	3.90	0	0	0	0	0	0	0	0	0
Trade Payables	0.03	0.03	0	0	0	0	0	0	0	1.05
Others Liabilities ⓘ	-0.26	0.07	2.44	2.77	0.42	0.14	0	0	0	0.16
Total Liabilities ⓘ	47.56	43.61	45.87	45.88	43.46	42.95	42.55	42.41	8.47	11.19
Fixed Assets
Gross Block	0.08	0.08	0.06	0.06	0.06	0.06	0.06	0.06	0	0
Accumulated Depreciation	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0	0
Net Fixed Assetsⓘ	0.01	0.01	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	40.01	40.01	40.01	40.01	37.59	34.91	34.67	34.42	0.48	0.38
Inventories	0.26	0.26	0	0	0	0	0	0	0	0
Trade Receivables	0.46	0.46	0	0	0	0	0	0	0	1.89
Cash Equivalents	0	0	0	0.01	0	0	0.11	0.02	0.04	0.39
Others Assetsⓘ	6.83	2.87	5.86	5.86	5.87	8.04	7.77	7.97	7.94	8.52
Total Assets ⓘ	47.56	43.61	45.87	45.88	43.46	42.95	42.55	42.41	8.47	11.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Cash Flow From Operating Activity ⓘ	-3.91	3.90	0	0	-0.07	-0.05	-0.03	-0.18	-0.16	0.85
PBT ⓘ	-0.02	-0.24	-0.07	-0.05	-0.06	-0.06	-0.03	-0.04	-34.19	1.09
Adjustment ⓘ	0	0	0	0	0	0	0	-0.13	34.05	0.67
Changes in Working Capital ⓘ	-3.89	4.14	0.07	0.06	-0.01	0.01	-0	-0.02	-0.02	-0.78
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.14
Cash Flow From Investing Activity ⓘ	0	0	0	0	0.06	0.05	0.14	0.09	0.18	-0.53
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	0	0	0	0	2.42	2.50	0	0.15	0	0.10
Others ⓘ	0	0	0	0	-2.35	-2.45	0.14	-0.06	0.18	-0.63
Cash Flow From Financing Activityⓘ	3.90	-3.90	0	0	0	0	0	0	0	0.03
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0.03
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	3.90	-3.90	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	-0.01	0	0	0	0	0	0.11	-0.09	0.02	0.35

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22
Ratios
ROE (%)	-0.05	-0.55	-0.15	-0.12	-0.14	-0.14	-0.06	-0.1	-134.44	10.37
ROCE (%)	-0.05	-0.53	-0.15	-0.12	-0.14	-0.13	-0.06	-0.09	-134.44	11.84
Asset Turnover Ratio	0	0	0.01	0	0	0	0	0	0	0.18
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0.89
Working Capital Days
Receivable Days	0	0	0	0	0	0	0	0	0	387
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Unistar Multimedia Ltd Stock News

Unistar Multimedia Ltd FAQs

What is the share price of Unistar Multimedia?

Company share prices are keep on changing according to the market conditions. The closing price of Unistar Multimedia on 19-Apr-2024 16:01 is ₹9.22.

What is the market cap of Unistar Multimedia?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Unistar Multimedia stood at ₹23.10.