Unistar Multimedia Ltd (532035) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532035 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Unistar Multimedia Share Price

3.33 0.00 0.00%
as on 30-Jun'25 16:59

Unistar Multimedia Ltd (532035) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532035 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Unistar Multimedia

Based on:

M-Cap below 100cr DeciZen not available

Unistar Multimedia stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.3 Cr.
52-wk low:
2.9
52-wk high:
6.6

Is Unistar Multimedia Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Unistar Multimedia: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unistar Multimedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.2%-0.1%-0.1%-0.1%-0.1%-0.1%-134.4%11.8%1%0.6%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-10.6-0.2-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20000001.824.441.314
Sales YoY Gr.--100%NANANA-100%NANA1,270.8%69.2%-
Adj EPS -0.1-0.1-0.1-0.1-0-0-34.20.8-0.30.2-0.1
YoY Gr.-NANANANANANANA-130.5%NA-
BVPS (₹) 44.944.644.544.34443.98.810.338.138.338.2
Adj Net
Profit
-0.1-0.1-0.1-0.1-0-0-34.20.8-0.60.4-0
Cash Flow from Ops. 00-0.1-0.1-0-0.2-0.20.9-2.5-0.1-
Debt/CF from Ops. 00000000-0.6-22.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 78%360.2%NA69.2%
Adj EPS NANANANA
BVPS-1.8%-2.8%63.5%0.5%
Share Price 5.3% 26.7% -60.6% -47.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.2-0.1-0.1-0.1-0.1-0.1-134.48.9-1.20.5-0.3
Op. Profit
Mgn %
-28.8000-249.10042.1-5.50.6-3.9
Net Profit
Mgn %
-28.7000-130.30045.8-2.51.1-2.3
Debt to
Equity
0000000000-
Working Cap
Days
7,5000001,43,572001,879259254472
Cash Conv.
Cycle
549000000-3123180443

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Unistar Multimedia Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 14.1 14.1
BVPS (₹.) 38.2 4.2
Reserves (₹ Cr.) 70 -14
P/BV 0.09 0.79
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.89 / 6.59
All Time Low / High (₹) 0.76 / 106.95
Market Cap (₹ Cr.) 8.3
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Unistar Multimedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unistar Multimedia - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Unistar Multimedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.230000.02001.7824.4041.28
Operating Expenses 0.300.060.060.060.070.170.141.0325.7441.04
Manufacturing Costs00000000.9600
Material Costs0.26000000024.8840.61
Employee Cost 00000.020.080.080.020.030.03
Other Costs 0.040.060.060.060.050.090.060.060.830.39
Operating Profit -0.07-0.06-0.06-0.06-0.05-0.17-0.140.75-1.340.24
Operating Profit Margin (%) -28.8%----249.0%--42.1%-5.5%0.6%
Other Income 00.01000.030.130.130.341.910.42
Interest 000000000.010.01
Depreciation 000000000.020.07
Exceptional Items 000000-34.1800-0
Profit Before Tax -0.07-0.05-0.06-0.06-0.03-0.04-34.191.090.540.58
Tax -00000000.140.190.15
Profit After Tax -0.07-0.05-0.06-0.06-0.03-0.04-34.190.950.350.43
PAT Margin (%) -28.7%----130.0%--53.5%1.4%1.0%
Adjusted EPS (₹)-0.1-0.1-0.1-0.1-0.0-0.0-35.41.00.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 43.4443.1043.0442.8142.5442.408.469.9495.3095.74
Share Capital 9.669.669.669.669.669.669.679.672525
Reserves 33.7733.4433.3833.1432.8832.74-1.200.2870.3070.74
Minority Interest0000000000
Debt00000000.031.541.19
Long Term Debt00000000.030.170.14
Short Term Debt000000001.371.05
Trade Payables00000001.0500
Others Liabilities 2.442.770.420.140000.1612.9322.15
Total Liabilities 45.8745.8843.4642.9542.5542.418.4711.19109.77119.07

Fixed Assets

Gross Block0.060.060.060.060.060.06000.200.26
Accumulated Depreciation0.060.060.060.060.060.06000.020.08
Net Fixed Assets 000000000.190.18
CWIP 0000000000
Investments 40.0140.0137.5934.9134.6734.420.480.3885.2885.28
Inventories0000000000
Trade Receivables00000001.8915.6425.13
Cash Equivalents 00.01000.110.020.040.390.130.33
Others Assets 5.865.865.878.047.777.977.948.528.548.17
Total Assets 45.8745.8843.4642.9542.5542.418.4711.19109.77119.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-0.07-0.05-0.03-0.18-0.160.85-2.48-0.05
PBT -0.07-0.05-0.06-0.06-0.03-0.04-34.191.090.540.58
Adjustment 00000-0.1334.050.67-0.84-0.41
Changes in Working Capital 0.070.06-0.010.01-0-0.02-0.02-0.78-2.04-0.23
Tax Paid 0000000-0.14-0.140
Cash Flow From Investing Activity -0-00.060.050.140.090.18-0.53-84.300.26
Capex 00000000-0.20-0.06
Net Investments -0-02.422.50-00.1500.10-84.890
Others 00-2.35-2.450.14-0.060.18-0.630.800.32
Cash Flow From Financing Activity 00000000.0386.51-0.01
Net Proceeds from Shares 0000000015.340
Net Proceeds from Borrowing 00000000.0300
Interest Paid 00000000-0.01-0.01
Dividend Paid 0000000000
Others 0000000071.180
Net Cash Flow 00-000.11-0.090.020.35-0.260.20

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.15-0.12-0.14-0.14-0.06-0.1-134.4410.370.660.45
ROCE (%)-0.15-0.12-0.14-0.13-0.06-0.09-134.4411.841.020.61
Asset Turnover Ratio0.010000000.180.40.36
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.89-7.09-0.12
Working Capital Days
Receivable Days0000000387131180
Inventory Days0000000000
Payable Days0000000080

Unistar Multimedia Ltd Stock News

Unistar Multimedia Ltd FAQs

The current trading price of Unistar Multimedia on 30-Jun-2025 16:59 is ₹3.33.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2025 the market cap of Unistar Multimedia stood at ₹8.33.
The latest P/E ratio of Unistar Multimedia as of 29-Jun-2025 is 0.00.
The latest P/B ratio of Unistar Multimedia as of 29-Jun-2025 is 0.09.
The 52-week high of Unistar Multimedia is ₹6.59 and the 52-week low is ₹2.89.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unistar Multimedia is ₹14.12 ( Cr.) .

About Unistar Multimedia Ltd

Unistar Multimedia was incorporated in 1991 and was initially engaged in i hire purchase financial services.

In the year 2000 the Company diversified into entertainment business to become content provider for TV channels.

The company’s office is located at 901/902, Atlanta Centre,Sonawala Lane,,Opp.udhyog Bhavan, Goregaon (E), Mumbai,Maharashtra-400063 .

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×