SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Colorchips New Media Ltd (540023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540023 NSE: TV Broadcasting & Software Production | Small Cap | Colorchips New Media Share Price

₹12.51 -0.18 (-1.42%)

As on 10-Jun'26 16:59

Colorchips New Media Ltd (540023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540023 NSE: TV Broadcasting & Software Production | Small Cap | Colorchips New Media Share Price

₹12.51 -0.18 (-1.42%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹12.5
52-Week Low / High
₹11 / 24
TTM EPS
₹-1
TTM Sales
₹0.4 Cr.
Book Value per Share
₹10.4
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
1.22
Lower than its 5-year historical median
Price to Sales (P/S)
56.80
In line with its 5-year historical median
EV/EBITDA
-28.41
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-40.81%
Underperforms industry median
Return on Capital Employed (ROCE)
-40.81%
Underperforms industry median
Return on Assets (ROA)
-38.69%
Operating Profit Margin
-44.1%
Net Profit Margin
-1473.53%
Gross Profit Margin
-1,344.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
94.29%
Operating Profit Growth (1 Year)
-
-9250%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
65.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹17 Cr.
Face Value
₹10
All Time Low / High
₹4.40 / 640.00

Colorchips New Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Colorchips New Media Ltd a good quality company?
Colorchips New Media Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Colorchips New Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Colorchips New Media Ltd vs industry peers?
Colorchips New Media Ltd revenue CAGR is -25.88%, compared to the industry median CAGR of -2.11%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Colorchips New Media Ltd?
Promoters hold 65.28% of the Colorchips New Media Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Colorchips New Media Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -16.65% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Colorchips New Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%1.8%0.1%-0.1%-0.9%-9.3%-1.2%-0%-2.7%-40.8%-
Value Creation
Index
-1.0-0.9-1.0-1.0-1.1-1.7-1.1-1.0-1.2-3.9-

Growth Parameters

Sales 1.114.92.54.932.41.510.40.70
Sales YoY Gr.-1,244.1%-83.5%96.4%-37.3%-22.4%-38.6%-29%-66%94.3%-
Adj EPS 00.20-0-0.2-2.20.2-0-0.5-2.3-1
YoY Gr.-NA-94.1%-400%NANANA-100%NANA-
BVPS (₹) 5.420.188.620.119.817.617.817.817.411.510.4
Adj Net
Profit
00.30-0.1-0.4-3.80.4-0-0.8-3.8-2
Cash Flow from Ops. -0.6-14.3-0.8-2.1-0.50.11.60.30.5-9.4-
Debt/CF from Ops. -200001.600.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.3%-25.9%-22.3%94.3%
Adj EPS NANA-320.5%NA
BVPS8.8%-10.3%-13.6%-33.9%
Share Price - -22.8% -30.4% -30.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.40-0.1-1.1-11.81.2-0-2.6-15.6-8.7
Op. Profit
Mgn %
-6.62.53.81.2-0.511.826.961.228.6-44.1-199.5
Net Profit
Mgn %
0.61.90.9-1.2-12.5-159.624.1-0.8-222-562.5-425.3
Debt to
Equity
0.10000000000
Working Cap
Days
1,3242702,7421,4612,4831,6586637172529771
Cash Conv.
Cycle
1,2642512,1601,3682,3481,559-15-9625-122-640

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.1114.922.474.853.042.361.451.030.350.68
Operating Expenses + 1.1814.552.374.823.052.081.060.400.259.83
Manufacturing Costs0.0324.850.143.832.150.870.440.050.100.02
Material Costs0.95-10.940.81-0.25-0.7200000
Employee Cost 0.110.200.390.500.680.600.240.120.020.65
Other Costs 0.090.441.040.740.940.620.380.230.139.16
Operating Profit -0.070.370.090.03-0.020.280.390.630.10-9.15
Operating Profit Margin (%) -6.6%2.4%3.8%0.6%-0.5%11.8%26.9%61.2%28.6%-1,345.6%
Other Income + 0.090.140.060.050.250.010.690.180.010.01
Exceptional Items 0000000000
Interest 00000.0100000
Depreciation 0.010.100.110.160.543.251.440.820.930.88
Profit Before Tax 0.010.400.05-0.08-0.31-2.97-0.36-0.01-0.82-10.02
Tax 00.120.02-00.070.80-0.71-0.03-0.050
Profit After Tax 0.010.290.02-0.07-0.38-3.770.350.02-0.77-10.02
PAT Margin (%) 0.6%1.9%0.9%-1.5%-12.5%-159.0%24.1%1.9%-220.0%-1,473.5%
Adjusted EPS (₹)0.00.20.0-0.0-0.2-2.20.20.0-0.5-5.9
Dividend Payout Ratio (%)83.70%119.20%0%0%0%0%0%0%0%0%

Valuation of Colorchips New Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8.73150.74150.7734.1133.7329.9730.3130.3329.5619.55
Share Capital 8.1017.0117.0117.0117.0117.0117.0117.0117.0117.01
Reserves 0.62133.73133.7617.1016.7212.9613.3013.3212.552.54
Debt +1.1500000.1400.0200
Long Term Debt0000000000
Short Term Debt1.1500000.1400.0200
Minority Interest0000000000
Trade Payables01.190.490.070.420.070.480.040.121.67
Others Liabilities 0.110.030.060.050.1310.240.200.700.19
Total Liabilities 9.99151.96151.3134.2234.2831.1831.0330.5930.3821.41

Fixed Assets

Net Fixed Assets +1.08117.86118.062.2312.5630.529.3410.549.979.53
Gross Block1.39118.22118.532.8413.7234.9312.2714.299.979.53
Accumulated Depreciation0.310.360.470.621.164.412.933.7500
CWIP 4.879.7610.1410.22000000
Investments 03.793.910.990.14021.4519.8919.9910.05
Inventories2.2113.1512.3419.2019.9100000
Trade Receivables1.154.725.390.200.240.24000.100.21
Cash Equivalents flag 0.352.200.460.490.530.280.100.090.160.12
Others Assets 0.330.4710.900.900.140.140.070.161.50
Total Assets 9.99151.96151.3134.2234.2831.1831.0330.5930.3821.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.59-14.32-0.84-2.10-0.480.091.550.280.47-9.44
PBT 0.010.400.05-0.07-0.31-2.97-0.36-0.04-0.87-10.02
Adjustment 0.010.100.040.090.293.240.750.640.910.87
Changes in Working Capital -0.6-14.7-0.91-2.12-0.390.610.45-0.350.38-0.29
Tax Paid -0-0.12-0.02-0.01-0.07-0.800.710.030.050
Cash Flow From Investing Activity + 0.95-125.37-0.8020.45-1.15-0.90-0.29-0.409.40
Capex 0-116.68-0.21-0.91-0.65-1.29-0.59-2.03-0.350.45
Net Investments 0-3.79-0.122.920.860.14-11.56-0.078.94
Others 0.95-4.91-0.47-0.020.250.010.690.180.020.01
Cash Flow From Financing Activity + -0.01141.53-0.100.130.080.81-0.83000
Net Proceeds from Shares 08.9000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.010-0.100000000
Others -0132.6300.130.080.81-0.83000
Net Cash Flow 0.351.84-1.740.020.05-0.25-0.18-0.010.07-0.04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.081.330.02-0.08-1.12-11.821.160.07-2.57-40.81
ROCE (%)0.11.840.05-0.08-0.9-9.29-1.19-0.03-2.74-40.81
Asset Turnover Ratio0.10.180.020.050.090.070.050.030.010.03
PAT to CFO Conversion(x)-59-49.38-42N/AN/AN/A4.4314N/AN/A
Working Capital Days
Receivable Days899.6071.90747.70209.3026.6037.2000104.3083.20
Inventory Days728.101881,885.301,180.802,34800000
Payable Days0-19.80379.90-412.80-125.2000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Colorchips New Media Ltd FAQs

The current trading price of Colorchips New Media on 10-Jun-2026 16:59 is ₹12.51.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Colorchips New Media stood at ₹21.59 Cr

The latest P/E ratio of Colorchips New Media as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Colorchips New Media as of 09-Jun-2026 is 1.22.

The 52-week high of Colorchips New Media is ₹23.63 and the 52-week low is ₹11.02.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Colorchips New Media is ₹0.38 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Colorchips New Media Ltd is a below average quality company.

The key valuation ratios of Colorchips New Media Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Colorchips New Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Colorchips New Media Ltd

Colorchips New Media Limited was incorporated in India, under the Companies Act, 1956. It operates on a vertically integrated studio model controlling content as well as distribution and exploitation across multiple formats globally, including cinema, digital, home entertainment and television syndication. Its shares are listed on leading stock exchanges in India.

Business area of the company

The Company is a global player within the Indian media and entertainment industry and is primarily engaged in the business of film production, exploitation and distribution.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×