MoneyWorks4Me

Colorchips New Media Ltd (540023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540023 NSE: TV Broadcasting & Software Production | Small Cap | Colorchips New Media Share Price

₹11.27 -0.76 (-6.32%)

As on 14-Aug'26 16:59

Colorchips New Media Ltd (540023)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540023 NSE: TV Broadcasting & Software Production | Small Cap | Colorchips New Media Share Price

₹11.27 -0.76 (-6.32%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹11.3
52-Week Low / High
₹9 / 24
TTM EPS
₹-1
TTM Sales
₹0.4 Cr.
Book Value per Share
₹10.5
P/E Ratio
0.00
Industry PE
19.2
Price to Book (P/B)
1.14
Lower than its 5-year historical median
Price to Sales (P/S)
53.85
In line with its 5-year historical median
EV/EBITDA
-27.14
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-8.65%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.65%
Underperforms industry median
Return on Assets (ROA)
-7.69%
Operating Profit Margin
-197.4%
Net Profit Margin
-426.32%
Gross Profit Margin
-197.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-44.12%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
65.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹17 Cr.
Face Value
₹10
All Time Low / High
₹4.40 / 640.00

Colorchips New Media stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Colorchips New Media Ltd a good quality company?
Colorchips New Media Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Colorchips New Media Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Colorchips New Media Ltd vs industry peers?
Colorchips New Media Ltd revenue CAGR is -30.60%, compared to the industry median CAGR of -2.11%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Colorchips New Media Ltd?
Promoters hold 65.28% of the Colorchips New Media Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Colorchips New Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -18.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Colorchips New Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 1.8%0.1%-0.1%-0.9%-9.3%-1.2%-0%-2.7%-40.8%-8.7%-
Value Creation
Index
-0.9-1.0-1.0-1.1-1.7-1.1-1.0-1.2-3.9-1.6-

Growth Parameters

Sales 14.92.54.932.41.510.40.70.40
Sales YoY Gr.--83.5%96.4%-37.3%-22.4%-38.6%-29%-66%94.3%-44.1%-
Adj EPS 0.20-0-0.2-2.20.2-0-0.5-2.3-1-1
YoY Gr.--94.1%-400%NANANA-100%NANANA-
BVPS (₹) 20.188.620.119.817.617.817.817.411.510.510.5
Adj Net
Profit
0.30-0.1-0.4-3.80.4-0-0.8-3.8-1.6-2
Cash Flow from Ops. -14.3-0.8-2.1-0.50.11.60.30.5-9.40.6-
Debt/CF from Ops. 00001.600.1000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -33.5%-30.6%-28.3%-44.1%
Adj EPS -221.1%NANANA
BVPS-6.9%-9.8%-16.1%-8.3%
Share Price -18.9% -24.8% -29.5% -29.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.40-0.1-1.1-11.81.2-0-2.6-15.6-8.7-9
Op. Profit
Mgn %
2.53.81.2-0.511.826.961.228.6-44.1-197.4-199.5
Net Profit
Mgn %
1.90.9-1.2-12.5-159.624.1-0.8-222-562.5-426.3-425.3
Debt to
Equity
00000000000
Working Cap
Days
2702,7421,4612,4831,65866371725291,426771
Cash Conv.
Cycle
2512,1601,3682,3481,559-15-9625-122-281-640

Valuation of Colorchips New Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales14.922.474.853.042.361.451.030.350.680.38
Operating Expenses + 14.552.374.823.052.081.060.400.259.831.13
Manufacturing Costs24.850.143.832.150.870.440.050.100.020.43
Material Costs-10.940.81-0.25-0.72000000
Employee Cost 0.200.390.500.680.600.240.120.020.650.46
Other Costs 0.441.040.740.940.620.380.230.139.160.24
Operating Profit 0.370.090.03-0.020.280.390.630.10-9.15-0.75
Operating Profit Margin (%) 2.4%3.8%0.6%-0.5%11.8%26.9%61.2%28.6%-1,345.6%-197.0%
Other Income + 0.140.060.050.250.010.690.180.010.010
Exceptional Items 0000000000
Interest 0000.01000000
Depreciation 0.100.110.160.543.251.440.820.930.880.87
Profit Before Tax 0.400.05-0.08-0.31-2.97-0.36-0.01-0.82-10.02-1.62
Tax 0.120.02-00.070.80-0.71-0.03-0.0500
Profit After Tax 0.290.02-0.07-0.38-3.770.350.02-0.77-10.02-1.62
PAT Margin (%) 1.9%0.9%-1.5%-12.5%-159.0%24.1%1.9%-220.0%-1,473.5%-426.0%
Adjusted EPS (₹)0.20.0-0.0-0.2-2.20.20.0-0.5-5.9-1.0
Dividend Payout Ratio (%)119.20%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 150.74150.7734.1133.7329.9730.3130.3329.5619.5517.92
Share Capital 17.0117.0117.0117.0117.0117.0117.0117.0117.0117.01
Reserves 133.73133.7617.1016.7212.9613.3013.3212.552.540.91
Debt +00000.1400.02000
Long Term Debt0000000000
Short Term Debt00000.1400.02000
Minority Interest0000000000
Trade Payables1.190.490.070.420.070.480.040.121.672.64
Others Liabilities 0.030.060.050.1310.240.200.700.190.15
Total Liabilities 151.96151.3134.2234.2831.1831.0330.5930.3821.4120.71

Fixed Assets

Net Fixed Assets +117.86118.062.2312.5630.529.3410.549.979.539.29
Gross Block118.22118.532.8413.7234.9312.2714.299.9715.0915.72
Accumulated Depreciation0.360.470.621.164.412.933.7505.566.43
CWIP 9.7610.1410.220000000
Investments 3.793.910.990.14021.4519.8919.9910.0510.05
Inventories13.1512.3419.2019.91000000
Trade Receivables4.725.390.200.240.24000.100.210.13
Cash Equivalents 2.200.460.490.530.280.100.090.160.120.11
Others Assets 0.4710.900.900.140.140.070.161.501.13
Total Assets 151.96151.3134.2234.2831.1831.0330.5930.3821.4120.71
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -14.32-0.84-2.10-0.480.091.550.280.47-9.440.62
PBT 0.400.05-0.07-0.31-2.97-0.36-0.04-0.87-10.02-1.63
Adjustment 0.100.040.090.293.240.750.640.910.870.87
Changes in Working Capital -14.7-0.91-2.12-0.390.610.45-0.350.38-0.291.38
Tax Paid -0.12-0.02-0.01-0.07-0.800.710.030.0500
Cash Flow From Investing Activity + -125.37-0.8020.45-1.15-0.90-0.29-0.409.40-0.63
Capex -116.68-0.21-0.91-0.65-1.29-0.59-2.03-0.35-0.45-0.63
Net Investments -3.79-0.122.920.860.14-11.56-0.079.840
Others -4.91-0.47-0.020.250.010.690.180.020.010
Cash Flow From Financing Activity + 141.53-0.100.130.080.81-0.830000
Net Proceeds from Shares 8.90000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-0.1000000000
Others 132.6300.130.080.81-0.830000
Net Cash Flow 1.84-1.740.020.05-0.25-0.18-0.010.07-0.04-0.01
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.330.02-0.08-1.12-11.821.160.07-2.57-40.81-8.65
ROCE (%)1.840.05-0.08-0.9-9.29-1.19-0.03-2.74-40.81-8.65
Asset Turnover Ratio0.180.020.050.090.070.050.030.010.030.02
PAT to CFO Conversion(x)-49.38-42N/AN/AN/A4.4314N/AN/AN/A
Working Capital Days
Receivable Days71.90747.70209.3026.6037.2000104.3083.20163.30
Inventory Days1881,885.301,180.802,348000000
Payable Days-19.80379.90-412.80-125.20000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Colorchips New Media Ltd FAQs

The current trading price of Colorchips New Media on 14-Aug-2026 16:59 is ₹11.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Colorchips New Media stood at ₹20.46 Cr

The latest P/E ratio of Colorchips New Media as of 13-Aug-2026 is 0.00.

The latest P/B ratio of Colorchips New Media as of 13-Aug-2026 is 1.14.

The 52-week high of Colorchips New Media is ₹23.63 and the 52-week low is ₹9.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Colorchips New Media is ₹0.38 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Colorchips New Media Ltd is a below average quality company.

The key valuation ratios of Colorchips New Media Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Colorchips New Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Colorchips New Media Ltd

Colorchips New Media Limited was incorporated in India, under the Companies Act, 1956. It operates on a vertically integrated studio model controlling content as well as distribution and exploitation across multiple formats globally, including cinema, digital, home entertainment and television syndication. Its shares are listed on leading stock exchanges in India.

Business area of the company

The Company is a global player within the Indian media and entertainment industry and is primarily engaged in the business of film production, exploitation and distribution.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: