Colorchips New Media Ltd (540023) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540023 | NSE: | TV Broadcasting & Software Production | Small Cap

Colorchips New Media Share Price

17.86 -0.69 -3.72%
as on 05-Dec'25 15:52

Colorchips New Media Ltd (540023) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540023 | NSE: | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Colorchips New Media

Based on:

M-Cap below 100cr DeciZen not available

Colorchips New Media stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
31.6 Cr.
52-wk low:
12.3
52-wk high:
32.8

Is Colorchips New Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Colorchips New Media: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Colorchips New Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%1.8%0.1%-0.1%-0.9%-9.3%-1.2%-0%-2.7%-40.8%-
Value Creation
Index
-1.0-0.9-1.0-1.0-1.1-1.7-1.1-1.0-1.2-3.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.114.92.54.932.41.510.40.70
Sales YoY Gr.-1,244.1%-83.5%96.4%-37.3%-22.4%-38.6%-29%-66%94.3%-
Adj EPS 00.20-0-0.2-2.20.2-0-0.5-2.3-1
YoY Gr.-NA-94.1%-400%NANANA-100%NANA-
BVPS (₹) 5.420.188.620.119.817.617.817.817.411.510.9
Adj Net
Profit
00.30-0.1-0.4-3.80.4-0-0.8-3.8-2
Cash Flow from Ops. -0.6-14.3-0.8-2.1-0.50.11.60.30.5-9.4-
Debt/CF from Ops. -200001.600.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.3%-25.9%-22.3%94.3%
Adj EPS NANA-320.5%NA
BVPS8.8%-10.3%-13.6%-33.9%
Share Price - 32.3% -33.4% -22.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.40-0.1-1.1-11.81.2-0-2.6-15.6-8.6
Op. Profit
Mgn %
-6.62.53.81.2-0.511.826.961.228.6-44.1-167.3
Net Profit
Mgn %
0.61.90.9-1.2-12.5-159.624.1-0.8-222-562.5-347.4
Debt to
Equity
0.10000000000
Working Cap
Days
1,3242702,7421,4612,4831,65866371725291,273
Cash Conv.
Cycle
1,2642512,1601,3682,3481,559-15-9625-122-105

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Colorchips New Media Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -1.3
TTM Sales (₹ Cr.) 0.5 5.7
BVPS (₹.) 10.9 0
Reserves (₹ Cr.) 2 13
P/BV 1.70 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 12.31 / 32.79
All Time Low / High (₹) 4.40 / 640.00
Market Cap (₹ Cr.) 31.6
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of Colorchips New Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Colorchips New Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Colorchips New Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.1114.922.474.853.042.361.451.030.350.68
Operating Expenses 1.1814.552.374.823.052.081.060.400.259.83
Manufacturing Costs0.0324.850.143.832.150.870.440.050.100.02
Material Costs0.95-10.940.81-0.25-0.7200000
Employee Cost 0.110.200.390.500.680.600.240.120.020.65
Other Costs 0.090.441.040.740.940.620.380.230.139.16
Operating Profit -0.070.370.090.03-0.020.280.390.630.10-9.15
Operating Profit Margin (%) -6.6%2.4%3.8%0.6%-0.5%11.8%26.9%61.2%28.6%-1,345.6%
Other Income 0.090.140.060.050.250.010.690.180.010.01
Interest 00000.0100000
Depreciation 0.010.100.110.160.543.251.440.820.930.88
Exceptional Items 0000000000
Profit Before Tax 0.010.400.05-0.08-0.31-2.97-0.36-0.01-0.82-10.02
Tax 00.120.02-00.070.80-0.71-0.03-0.050
Profit After Tax 0.010.290.02-0.07-0.38-3.770.350.02-0.77-10.02
PAT Margin (%) 0.6%1.9%0.9%-1.5%-12.5%-159.0%24.1%1.9%-220.0%-1,473.5%
Adjusted EPS (₹)0.00.20.0-0.0-0.2-2.20.20.0-0.5-5.9
Dividend Payout Ratio (%)84%119%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8.73150.74150.7734.1133.7329.9730.3130.3329.5619.55
Share Capital 8.1017.0117.0117.0117.0117.0117.0117.0117.0117.01
Reserves 0.62133.73133.7617.1016.7212.9613.3013.3212.552.54
Minority Interest0000000000
Debt1.1500000.1400.0200
Long Term Debt0000000000
Short Term Debt1.1500000.1400.0200
Trade Payables01.190.490.070.420.070.480.040.121.67
Others Liabilities 0.110.030.060.050.1310.240.200.700.19
Total Liabilities 9.99151.96151.3134.2234.2831.1831.0330.5930.3821.41

Fixed Assets

Gross Block1.39118.22118.532.8413.7234.9312.2714.299.979.53
Accumulated Depreciation0.310.360.470.621.164.412.933.7500
Net Fixed Assets 1.08117.86118.062.2312.5630.529.3410.549.979.53
CWIP 4.879.7610.1410.22000000
Investments 03.793.910.990.14021.4519.8919.9910.05
Inventories2.2113.1512.3419.2019.9100000
Trade Receivables1.154.725.390.200.240.24000.100.21
Cash Equivalents flag 0.352.200.460.490.530.280.100.090.160.12
Others Assets 0.330.4710.900.900.140.140.070.161.50
Total Assets 9.99151.96151.3134.2234.2831.1831.0330.5930.3821.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.59-14.32-0.84-2.10-0.480.091.550.280.47-9.44
PBT 0.010.400.05-0.07-0.31-2.97-0.36-0.04-0.87-10.02
Adjustment 0.010.100.040.090.293.240.750.640.910.87
Changes in Working Capital -0.6-14.7-0.91-2.12-0.390.610.45-0.350.38-0.29
Tax Paid -0-0.12-0.02-0.01-0.07-0.800.710.030.050
Cash Flow From Investing Activity 0.95-125.37-0.8020.45-1.15-0.90-0.29-0.409.40
Capex 0-116.68-0.21-0.91-0.65-1.29-0.59-2.03-0.350.45
Net Investments 0-3.79-0.122.920.860.14-11.56-0.078.94
Others 0.95-4.91-0.47-0.020.250.010.690.180.020.01
Cash Flow From Financing Activity -0.01141.53-0.100.130.080.81-0.83000
Net Proceeds from Shares 08.9000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.010-0.100000000
Others -0132.6300.130.080.81-0.83000
Net Cash Flow 0.351.84-1.740.020.05-0.25-0.18-0.010.07-0.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.081.330.02-0.08-1.12-11.821.160.07-2.57-40.81
ROCE (%)0.11.840.05-0.08-0.9-9.29-1.19-0.03-2.74-40.81
Asset Turnover Ratio0.10.180.020.050.090.070.050.030.010.03
PAT to CFO Conversion(x)-59-49.38-42N/AN/AN/A4.4314N/AN/A
Working Capital Days
Receivable Days9007274820927370010483
Inventory Days7281881,8851,1812,34800000
Payable Days0-20380-413-12500000

Colorchips New Media Ltd Stock News

Colorchips New Media Ltd FAQs

The current trading price of Colorchips New Media on 05-Dec-2025 15:52 is ₹17.86.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Colorchips New Media stood at ₹31.55.
The latest P/E ratio of Colorchips New Media as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Colorchips New Media as of 04-Dec-2025 is 1.70.
The 52-week high of Colorchips New Media is ₹32.79 and the 52-week low is ₹12.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Colorchips New Media is ₹0.47 ( Cr.) .

About Colorchips New Media Ltd

Colorchips New Media Limited was incorporated in India, under the Companies Act, 1956. It operates on a vertically integrated studio model controlling content as well as distribution and exploitation across multiple formats globally, including cinema, digital, home entertainment and television syndication. Its shares are listed on leading stock exchanges in India.

Business area of the company

The Company is a global player within the Indian media and entertainment industry and is primarily engaged in the business of film production, exploitation and distribution.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×