MoneyWorks4Me

Dish TV India Ltd (DISHTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532839 NSE: DISHTV TV Broadcasting & Software Production | Small Cap | Dish TV India Share Price

₹2.52 0.12 (5.00%)

As on 11-Sep'26 15:13

Dish TV India Ltd (DISHTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532839 NSE: DISHTV TV Broadcasting & Software Production | Small Cap | Dish TV India Share Price

₹2.52 0.12 (5.00%)

As on 11-Sep'26 15:13

Key Metrics
Valuation Multiples
Market Cap
₹442 Cr.
Current Price
₹2.5
52-Week Low / High
₹2 / 6
TTM EPS
₹-5.4
TTM Sales
₹1,099 Cr.
Book Value per Share
₹-23.6
P/E Ratio
0.00
Industry PE
17.4
Price to Book (P/B)
-0.10
Higher than its 5-year historical median
Price to Sales (P/S)
0.40
Lower than its 5-year historical median
EV/EBITDA
-1.87
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-18.77%
Operating Profit Margin
33.6%
Net Profit Margin
-31.11%
Gross Profit Margin
18.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-20.53%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
4.23%
Pledged shares (%) of Promoter's holding (%)
11.16%
Reserves
₹-4,523 Cr.
Equity
₹184.1 Cr.
Face Value
₹1
All Time Low / High
₹1.82 / 142.80

Dish TV India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Dish TV India Ltd a good quality company?
Dish TV India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dish TV India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dish TV India Ltd vs industry peers?
Dish TV India Ltd revenue CAGR is -17.29%, compared to the industry median CAGR of -2.11%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Dish TV India Ltd?
Promoters hold 4.23% of the Dish TV India Ltd, with 11.16% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Dish TV India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -30.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dish TV India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 72.2%184.9%0.2%-22.6%-29.8%-2.1%-108.4%0%0%0%-
Value Creation
Index
4.412.7-1.0-2.7-3.1-1.2-8.7NANANA-

Growth Parameters

Sales 2,2281,9452,8633,9381,5181,6041,3841,110815588382
Sales YoY Gr.--12.7%47.2%37.6%-61.5%5.7%-13.7%-19.8%-26.5%-27.9%-
Adj EPS 3.81.6-0.3-0.6-0.3-1.2-2.6-2.6-4.4-1.4-4.6
YoY Gr.--58.4%-117%NANANANANANANA-
BVPS (₹) 12.636.62921.417.74.6-6.5-13.7-15.9-20.6
Adj Net
Profit
407169-50.3-102-45.3-220-482-486-802-256-854
Cash Flow from Ops. -10583.1503-6192793111649.924.418.8-
Debt/CF from Ops. 000.3-0.81.10.30000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -13.8%-17.3%-24.8%-27.9%
Adj EPS -189.4%NANANA
BVPS-235.5%-194.2%-251.5%NA
Share Price -30.5% -32.5% -50.8% -55.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-402.787.5-1.4-1.7-1-6.1-23.5283.543.29.425.4
Op. Profit
Mgn %
2018.95.412.138.144.943.729.40.1-12.3-46.3
Net Profit
Mgn %
18.38.7-1.8-2.6-3-13.7-34.8-43.8-98.3-43.6-223.6
Debt to
Equity
0000.10.100000-
Working Cap
Days
115201331297412243306408627957135
Cash Conv.
Cycle
-25-23-31-78-366-370-302-167-179-168-2,664

Valuation of Dish TV India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.6811.6811.6811.6811.6811.6411.6411.6411.6111.16
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,0603,0144,6346,1663,5563,2492,8022,2621,8571,568
Operating Expenses + 2,0352,0463,3184,1221,4501,2321,1581,3481,1931,041
Manufacturing Costs1,3401,4582,5193,427842738655626585574
Material Costs10111193934211710
Employee Cost 123146210248193153150154150148
Other Costs 562432579439412332319547441308
Operating Profit 1,0259681,3162,0442,1062,0171,644913663527
Operating Profit Margin (%) 33.5%32.1%28.4%33.2%59.2%62.1%58.7%40.4%35.7%33.6%
Other Income + 646254521416243311028
Exceptional Items 000-1,563-1,916-780-2,654-1,908-403-335
Interest 209229396629565418325278267269
Depreciation 5916911,0721,4411,4261,5321,071849472439
Profit Before Tax 290109-98-1,536-1,787-698-2,381-2,088-369-488
Tax -40327-13-372-133492-514-4051,5980
Profit After Tax 69282-85-1,163-1,655-1,190-1,867-1,684-1,967-488
PAT Margin (%) 22.6%2.7%-1.8%-18.9%-46.5%-36.6%-66.6%-74.4%-105.0%-31.1%
Adjusted EPS (₹)6.50.9-0.4-6.2-8.9-6.4-10.0-9.1-10.7-2.7
Dividend Payout Ratio (%)0%0%0%-8%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3814046,7535,4883,8472,683932-793-2,760-3,245
Share Capital 107107184184184184184184184184
Reserves 2742986,5695,3043,6622,499748-977-2,944-3,429
Debt +1,1565812,2481,9319974831796400
Long Term Debt1,1545811,7951,23956026974000
Short Term Debt304536914372151066400
Minority Interest0-9-18-35-52-59-61-0-0-0
Trade Payables2301856701,3901,2911,192700448492414
Others Liabilities 1,7562,6405,0614,7414,4744,4013,7603,2695,0685,226
Total Liabilities 3,5233,80114,71413,51510,5578,7005,5112,9882,8002,395

Fixed Assets

Net Fixed Assets +1,8102,04212,18510,2357,6816,0063,0182,0621,0721,040
Gross Block5,7636,64017,83417,32416,17216,20514,99414,88521,74822,154
Accumulated Depreciation3,9534,5985,6497,0888,49110,19911,97612,82320,67721,114
CWIP 6105806787671,148947962652352352
Investments 232165150000001625
Inventories1313382522211013119
Trade Receivables7287146141879380926680
Cash Equivalents 339292563171146155182181171160
Others Assets 4476229542,1771,4731,4771,260-131,113729
Total Assets 3,5233,80114,71413,51510,5578,7005,5112,9882,8002,395
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1,1328211,0361,0902,2041,5741,141668676410
PBT 290109-98-1,536-1,787-698-2,381-2,08834-152
Adjustment 7428611,4673,5053,9332,7684,0553,238714696
Changes in Working Capital 121-25-284-84977-504-585-438-32-131
Tax Paid -20-124-49-30-18753-44-41-2
Cash Flow From Investing Activity + -809-625-493-452-926-481-669-341-595-377
Capex -908-862-835-832-994-459-634-355-591-399
Net Investments 5620526034457-31-484-158
Others 4333813611913111114
Cash Flow From Financing Activity + -352-115-414-849-1,257-1,112-494-328-88-27
Net Proceeds from Shares 2100000000
Net Proceeds from Borrowing -287-47-472-647-720-744-312-262-80
Interest Paid -67-66-267-330-283-146-73-25-16-8
Dividend Paid 000-91000000
Others 0-3324219-254-222-109-41-64-18
Net Cash Flow -2982129-21021-19-21-1-76
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2056.7920.92-2.37-19.01-35.46-36.45-103.31N/AN/AN/A
ROCE (%)35.8121.475.21-9.99-17.61-6.11-85.54N/AN/AN/A
Asset Turnover Ratio0.910.820.50.440.30.340.390.530.640.6
PAT to CFO Conversion(x)1.6410.01N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days8.109.709.208.5011.7010.1011.3013.9015.6016.90
Inventory Days1.301.6021.902.402.4021.802.302.30
Payable Days6,593.707,086.40000009,903.409,903.100

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dish TV India Ltd FAQs

The current trading price of Dish TV India on 11-Sep-2026 15:13 is ₹2.52.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Dish TV India stood at ₹441.9 Cr

The latest P/E ratio of Dish TV India as of 10-Sep-2026 is 0.00.

The latest P/B ratio of Dish TV India as of 10-Sep-2026 is -0.12.

The 52-week high of Dish TV India is ₹5.98 and the 52-week low is ₹1.82.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dish TV India is ₹382 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dish TV India Ltd is a average quality company.

The key valuation ratios of Dish TV India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dish TV India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dish TV India Ltd

Asia's largest Direct to Home Entertainment Company DishTV is the pioneer when it comes to digital entertainment. The innovative offerings and revolutionary features of DishTV have earned it a prestigious place of being World’s third largest DTH Company.

Dish TV India Limited was incorporated on August 10, 1988. It is India’s leading direct-to-home (DTH) Company and owns multiple individual brands like Dish TV, Zing and d2h under its umbrella. The company benefits from multiple satellite platforms including SES-8, GSAT-15 and ST-2 and has a bandwidth capacity of 1188 MHz, the largest held by any DTH player in the country.

Dish TV has on its platform have lots of channels & services including audio channels and HD channels & services. The Company has a vast distribution network of distributors & dealers that span across thousands of towns in the country. Dish TV India Limited is connected with its pan-India customer base through call-centres that are spread across various cities and are equipped to handle customer queries 24X7 in many different languages.

Being the leader in DTH services, DishTV has changed the face of Indian Television by making it possible for every customer to have access to premium quality digital entertainment. Enhancing the viewing experiencing, the tri-satellite technology that broadcasts Hi-Definition and Standard Definition signals, DishTV has taken the standards of television to incredible heights.

Adding to the world class TV viewing experience, DishTV gives freedom to its customers to select channels of their choice, customize their own entertainment packages and pay just for the same. As a plethora of channel packs are accessible, the customers have the free hand to build their package to suit their taste and budget. Upping the entertainment quotient, DishTV also provides its customers with features like radio channels, electronic program guide, parental lock, capacity for more than many channels and movies on demand.

Business area of the company

Dish TV is a part of Essel Group, is India’s first direct to home entertainment service. The company provides various channels. It also provides games, interactive TV, Movies on Demand, etc. Dish TV is market leader in Direct to home (DTH) service having a pan-India presence.     

Products

  • dishSMRT Hub
  • DishNXT HD
  • DishNXT
  • dishSMRT-Kit
  • DishSMRT Stick
  • HD-upgrade
  • Universal Remote
  • DISH on wheels
  • 2nd DISHTV Connection

Awards and recognitions

  • 2011: Recognized as DTH Star Brand India by Then Consumer
  • 2011: Recognized as Power Brand by The Indian Consumer
  • 2012: iCMG Architecture Awards 2012 India
  • 2012: Recognized as Power Brand by The Indian Consumer
  • 2012: Recognized as DTH Service provider of the year by India ICT Awards
  • 2013: Recognized as the Most Attractive DTH Brand
  • 2013: Recognized for the Best Direct Marketing Campaign
  • 2014: Recognized for Financial Focus and Acumen
  • 2014: Recognized as Most Trusted DTH Brand
  • 2014: Recognized for Best Promotional Marketing Campaign
  • 2014: Recognized for Innovative Service of the Year
  • 2014: Recognized for Innovation in Programming
  • 2018: Dish TV’s innovative mobile & AR/VR campaign wins 4 awards at MOBEXX Awards
  • 2018: Dish TV wins IDC Insights Awards for ‘Excellence in Operations category’
  • 2019: DishTV’s Watcho bags accolades at the mCube Awards
  • 2019: Dish TV continues its winning streak at BCS Ratna Award
  • 2020: Double-delight-for-d2h-bags-two-awards-at-The-Customer-Fest-Show-2020. The company won two awards under the category ‘Best Integrated Media Campaign’ and ‘Best use of Insights to Enhance Customer Experience’ for its immensely popular campaigns ‘loyalty Ki Royalty’ and ‘You Promise We Resume’ respectively.
You have 40 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now