Dish TV India Ltd (DISHTV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532839 | NSE: DISHTV | TV Broadcasting & Software Production | Small Cap

Dish TV India Share Price

4.03 -0.08 -1.95%
as on 05-Dec'25 15:23

Dish TV India Ltd (DISHTV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532839 | NSE: DISHTV | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Dish TV India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dish TV India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
756.8 Cr.
52-wk low:
4
52-wk high:
12.5

Is Dish TV India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dish TV India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dish TV India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 72.2%184.9%0.2%-22.6%-29.8%-2.1%-108.4%0%0%0%-
Value Creation
Index
4.412.7-1.0-2.7-3.1-1.2-8.7NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,2281,9452,8633,9381,5181,6041,3841,110815588519
Sales YoY Gr.--12.7%47.2%37.6%-61.5%5.7%-13.7%-19.8%-26.5%-27.9%-
Adj EPS 3.81.6-0.3-0.6-0.3-1.2-2.6-2.6-4.4-1.4-2.1
YoY Gr.--58.4%-117%NANANANANANANA-
BVPS (₹) 12.636.62921.417.74.6-6.5-13.7-15.9-16.3
Adj Net
Profit
407169-50.3-102-45.3-220-482-486-802-256-389
Cash Flow from Ops. -10583.1503-6192793111649.924.418.8-
Debt/CF from Ops. 000.3-0.81.10.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.8%-17.3%-24.8%-27.9%
Adj EPS -189.4%NANANA
BVPS-235.5%-194.2%-251.5%NA
Share Price -27.8% -18.2% -43.6% -65%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-402.787.5-1.4-1.7-1-6.1-23.5283.543.29.413.1
Op. Profit
Mgn %
2018.95.412.138.144.943.729.40.1-12.3-15.8
Net Profit
Mgn %
18.38.7-1.8-2.6-3-13.7-34.8-43.8-98.3-43.6-74.8
Debt to
Equity
0000.10.100000-
Working Cap
Days
115201331297412243306408627957116
Cash Conv.
Cycle
-25-23-31-78-366-370-302-167-179-168-1,997

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dish TV India Ltd.

Standalone Consolidated
TTM EPS (₹) -2.1 -3.7
TTM Sales (₹ Cr.) 519 1,337
BVPS (₹.) -16.3 -18.9
Reserves (₹ Cr.) -3,189 -3,657
P/BV -0.25 -0.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 4.00 / 12.49
All Time Low / High (₹) 3.93 / 142.80
Market Cap (₹ Cr.) 757
Equity (₹ Cr.) 184.1
Face Value (₹) 1
Industry PE 7.1

Management X-Ray of Dish TV India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.6811.6811.6811.6811.6811.6811.6811.6811.6411.64
* Pledged shares as % of Promoter's holding (%)

Valuation of Dish TV India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dish TV India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,2281,9452,8633,9381,5181,6041,3841,110815588
Operating Expenses 1,7841,5792,7113,460947884780784815660
Manufacturing Costs1,2821,3642,3463,098664658571548498446
Material Costs169000000000
Employee Cost 495888100817070757268
Other Costs 283157277262202156139162245146
Operating Profit 4443661524785717206043260-72
Operating Profit Margin (%) 19.9%18.8%5.3%12.1%37.6%44.9%43.6%29.3%0.0%-12.3%
Other Income 786961112160140130147246181
Interest 86100149251338302269257258260
Depreciation 59782063203122852361934245
Exceptional Items 000-1,705-1,919-654-2,772-2,206-767-198
Profit Before Tax 377258-142-1,686-1,838-380-2,542-2,184-820-394
Tax -4390-90-396-444297-120-1545190
Profit After Tax 420168-52-1,289-1,394-678-2,422-2,030-1,338-394
PAT Margin (%) 18.9%8.6%-1.8%-32.7%-91.8%-42.3%-175.0%-182.0%-164.0%-67.1%
Adjusted EPS (₹)3.91.6-0.3-7.0-7.6-3.7-13.2-11.0-7.3-2.1
Dividend Payout Ratio (%)0%0%0%-7%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1102766,7315,3333,9393,262840-1,191-2,529-2,922
Share Capital 107107184184184184184184184184
Reserves 31696,5475,1493,7553,078655-1,375-2,713-3,106
Minority Interest0000000000
Debt00133504298850000
Long Term Debt0090000000
Short Term Debt00124504298850000
Trade Payables2021195441,2411,1591,076574376384342
Others Liabilities 1,3871,6703,9943,7623,5643,8283,9423,9274,6514,997
Total Liabilities 1,6992,06411,40210,8408,9618,2515,3553,1122,5062,418

Fixed Assets

Gross Block6517357,3175,8834,0413,6153,6403,6547,5757,629
Accumulated Depreciation4154486549741,2621,7482,7012,8937,4817,524
Net Fixed Assets 2362886,6634,9092,7781,86794076294104
CWIP 33226021582220
Investments 2683033233,4015,1535,1543,1001,530778595
Inventories0000000000
Trade Receivables6481128110656970785372
Cash Equivalents 245229393753478140145142127
Others Assets 8521,1403,8362,3249251,0761,1035961,4371,519
Total Assets 1,6992,06411,40210,8408,9618,2515,3553,1122,5062,418

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -10583503-619279311164102419
PBT 37725848-1,686-1,838-380-2,542-2,184-53-196
Adjustment 831306722,1982,4531,1443,1572,529131138
Changes in Working Capital -560-222-195-1127-331-439-501-313-2873
Tax Paid -6-82-22-5-5-1551-22-265
Cash Flow From Investing Activity 91754185-77-30-80-1-258
Capex -115-117-247-91-69-29-24-14-12-9
Net Investments 111118260263-10-6-672-243
Others 121541132411111014
Cash Flow From Financing Activity 10-411235-262-239-90-5-7-24
Net Proceeds from Shares 2100000000
Net Proceeds from Borrowing 00-314-24000000
Interest Paid -1-0-152-11-56-26-4-5-7-6
Dividend Paid 000-91000000
Others 0054361-205-213-850-0-18
Net Cash Flow -96100145-199-6041-54-83

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)087.04-1.49-21.38-30.07-18.82-118.11N/AN/AN/A
ROCE (%)72.24184.890.19-22.56-29.76-2.05-108.4N/AN/AN/A
Asset Turnover Ratio0.921.030.430.350.150.190.20.260.290.24
PAT to CFO Conversion(x)-0.250.49N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days10141311211518242939
Inventory Days0000000000
Payable Days343000000000

Dish TV India Ltd Stock News

Dish TV India Ltd FAQs

The current trading price of Dish TV India on 05-Dec-2025 15:23 is ₹4.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dish TV India stood at ₹756.8.
The latest P/E ratio of Dish TV India as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Dish TV India as of 04-Dec-2025 is -0.25.
The 52-week high of Dish TV India is ₹12.49 and the 52-week low is ₹4.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dish TV India is ₹519.4 ( Cr.) .

About Dish TV India Ltd

Asia's largest Direct to Home Entertainment Company DishTV is the pioneer when it comes to digital entertainment. The innovative offerings and revolutionary features of DishTV have earned it a prestigious place of being World’s third largest DTH Company.

Dish TV India Limited was incorporated on August 10, 1988. It is India’s leading direct-to-home (DTH) Company and owns multiple individual brands like Dish TV, Zing and d2h under its umbrella. The company benefits from multiple satellite platforms including SES-8, GSAT-15 and ST-2 and has a bandwidth capacity of 1188 MHz, the largest held by any DTH player in the country.

Dish TV has on its platform have lots of channels & services including audio channels and HD channels & services. The Company has a vast distribution network of distributors & dealers that span across thousands of towns in the country. Dish TV India Limited is connected with its pan-India customer base through call-centres that are spread across various cities and are equipped to handle customer queries 24X7 in many different languages.

Being the leader in DTH services, DishTV has changed the face of Indian Television by making it possible for every customer to have access to premium quality digital entertainment. Enhancing the viewing experiencing, the tri-satellite technology that broadcasts Hi-Definition and Standard Definition signals, DishTV has taken the standards of television to incredible heights.

Adding to the world class TV viewing experience, DishTV gives freedom to its customers to select channels of their choice, customize their own entertainment packages and pay just for the same. As a plethora of channel packs are accessible, the customers have the free hand to build their package to suit their taste and budget. Upping the entertainment quotient, DishTV also provides its customers with features like radio channels, electronic program guide, parental lock, capacity for more than many channels and movies on demand.

Business area of the company

Dish TV is a part of Essel Group, is India’s first direct to home entertainment service. The company provides various channels. It also provides games, interactive TV, Movies on Demand, etc. Dish TV is market leader in Direct to home (DTH) service having a pan-India presence.     

Products

  • dishSMRT Hub
  • DishNXT HD
  • DishNXT
  • dishSMRT-Kit
  • DishSMRT Stick
  • HD-upgrade
  • Universal Remote
  • DISH on wheels
  • 2nd DISHTV Connection

Awards and recognitions

  • 2011: Recognized as DTH Star Brand India by Then Consumer
  • 2011: Recognized as Power Brand by The Indian Consumer
  • 2012: iCMG Architecture Awards 2012 India
  • 2012: Recognized as Power Brand by The Indian Consumer
  • 2012: Recognized as DTH Service provider of the year by India ICT Awards
  • 2013: Recognized as the Most Attractive DTH Brand
  • 2013: Recognized for the Best Direct Marketing Campaign
  • 2014: Recognized for Financial Focus and Acumen
  • 2014: Recognized as Most Trusted DTH Brand
  • 2014: Recognized for Best Promotional Marketing Campaign
  • 2014: Recognized for Innovative Service of the Year
  • 2014: Recognized for Innovation in Programming
  • 2018: Dish TV’s innovative mobile & AR/VR campaign wins 4 awards at MOBEXX Awards
  • 2018: Dish TV wins IDC Insights Awards for ‘Excellence in Operations category’
  • 2019: DishTV’s Watcho bags accolades at the mCube Awards
  • 2019: Dish TV continues its winning streak at BCS Ratna Award
  • 2020: Double-delight-for-d2h-bags-two-awards-at-The-Customer-Fest-Show-2020. The company won two awards under the category ‘Best Integrated Media Campaign’ and ‘Best use of Insights to Enhance Customer Experience’ for its immensely popular campaigns ‘loyalty Ki Royalty’ and ‘You Promise We Resume’ respectively.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×