SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GTPL Hathway Ltd (GTPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540602 NSE: GTPL TV Broadcasting & Software Production | Small Cap | GTPL Hathway Share Price

₹60.46 -3.19 (-5.01%)

As on 23-Jun'26 16:59

GTPL Hathway Ltd (GTPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540602 NSE: GTPL TV Broadcasting & Software Production | Small Cap | GTPL Hathway Share Price

₹60.46 -3.19 (-5.01%)

As on 23-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹716 Cr.
Current Price
₹60.5
52-Week Low / High
₹55 / 127
TTM EPS
₹1.4
TTM Sales
₹3,719 Cr.
Book Value per Share
₹101.9
P/E Ratio
45.43
Higher than its 5-year historical median
Industry PE
21
Price to Book (P/B)
0.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.19
Lower than its 5-year historical median
EV/EBITDA
2.03
Lower than its 5-year historical median
Dividend Yield
3.31%
Profitability Efficiency
Return on Equity (ROE)
4.23%
Outperforms industry median
Return on Capital Employed (ROCE)
6.75%
Outperforms industry median
Return on Assets (ROA)
1.57%
Operating Profit Margin
12.4%
Net Profit Margin
1.41%
Gross Profit Margin
12.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-55.99%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,034 Cr.
Equity
₹112.5 Cr.
Face Value
₹10
All Time Low / High
₹33.00 / 313.15

GTPL Hathway stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is GTPL Hathway Ltd a good quality company?
GTPL Hathway Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does GTPL Hathway Ltd performance compare with that of its Peers?
Q.1 Revenue growth of GTPL Hathway Ltd vs industry peers?
GTPL Hathway Ltd revenue CAGR is 7.84%, compared to the industry median CAGR of -2.11%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of GTPL Hathway Ltd?
Promoters hold 75.00% of the GTPL Hathway Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of GTPL Hathway Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -14.41% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GTPL Hathway Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%12.3%14.8%9.5%20.7%31.5%27.8%15%13.2%6.8%-
Value Creation
Index
-0.5-0.10.1-0.30.51.31.00.1-0.1-0.5-

Growth Parameters

Sales 7369081,0911,2462,3842,4672,4142,6643,2133,4773,719
Sales YoY Gr.-23.3%20.2%14.2%91.4%3.5%-2.1%10.4%20.6%8.2%-
Adj EPS 14.364.611.417.719.911.59.64.31.4
YoY Gr.-334.7%40.1%-22.8%147.1%55%12.8%-42.2%-16.9%-55.5%-
BVPS (₹) 34.439.458.559.164.878.391.898.1103.1103.5101.9
Adj Net
Profit
9.641.967.251.912819922412910747.816
Cash Flow from Ops. 225266412284394551396583455452-
Debt/CF from Ops. 2.12.10.81.20.60.30.30.20.50.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.8%7.8%12.9%8.2%
Adj EPS 17.7%-17.9%-40.2%-55.5%
BVPS13%9.8%4.1%0.4%
Share Price - -18.7% -18.6% -47.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.911.612.97.918.424.723.412.19.54.11.4
Op. Profit
Mgn %
21.323.827.725.819.521.322.817.614.912.410.9
Net Profit
Mgn %
0.73.35.94.75.8910.15.33.51.40.4
Debt to
Equity
1.41.40.50.50.30.20.10.10.20.20.1
Working Cap
Days
17416415014489959177758853
Cash Conv.
Cycle
4446355-32-45-35-35-36-36-38

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7369081,0911,2462,3842,4672,4142,6643,2123,477
Operating Expenses + 5836967969281,9231,9581,8872,1982,7353,045
Manufacturing Costs4254845506269541,2651,5231,8402,3042,608
Material Costs00006063703104119
Employee Cost 81108126147142115121139155159
Other Costs 77103119154220208212218235259
Operating Profit 154212295318462509528466478432
Operating Profit Margin (%) 20.9%23.4%27.1%25.5%19.4%20.6%21.9%17.5%14.9%12.4%
Other Income + 8342243416343503430
Exceptional Items 00-4-65-680-12-190-0
Interest 47644251452314102330
Depreciation 107139171202232260253319337369
Profit Before Tax 8431004315828929016915164
Tax 4154118707871453915
Profit After Tax 32858258821121912511249
PAT Margin (%) 0.5%3.1%5.4%2.0%3.7%8.6%9.1%4.7%3.5%1.4%
Adjusted EPS (₹)0.04.15.41.76.916.717.810.19.54.3
Dividend Payout Ratio (%)260.90%24.40%18.40%59.60%43.40%23.90%22.50%39.50%42%47%

Valuation of GTPL Hathway - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3383876586657288801,0321,1031,1601,164
Share Capital 9898112112112112112112112112
Reserves 2392895455526167689199911,0471,051
Debt +34948129727815212597110174164
Long Term Debt252235110153581635275856
Short Term Debt97246187125931106283116108
Minority Interest42283036467394107127129
Trade Payables124137196299574565449602715952
Others Liabilities 587643662658581634626750843827
Total Liabilities 1,4391,6771,8431,9362,0812,2772,2982,6723,0193,236

Fixed Assets

Net Fixed Assets +9041,0541,2101,2191,3251,3931,5071,7682,0292,058
Gross Block1,2571,5211,8372,0382,4092,6522,9643,5044,0964,453
Accumulated Depreciation3534686278191,0831,2591,4571,7362,0672,396
CWIP 6160383232719211388118
Investments 191014151410991112
Inventories00025231514432425
Trade Receivables246297326286279413284292437588
Cash Equivalents 8610813213988145140212149116
Others Assets 124148123221320231252235281318
Total Assets 1,4391,6771,8431,9362,0812,2772,2982,6723,0193,236

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 225266412284394551396583455452
PBT 841984315828829016915164
Adjustment 169224247351418321269339355399
Changes in Working Capital 5216109-47-114-0-10536-18-27
Tax Paid -4-15-41-62-68-58-5838-3316
Cash Flow From Investing Activity + -366-272-334-235-258-378-311-461-477-380
Capex -378-278-328-227-251-371-310-467-471-385
Net Investments 1-0-7-13-1-10-709-1
Others 11616-6366-156
Cash Flow From Financing Activity + 16621-64-5-187-163-102-58-47-111
Net Proceeds from Shares 6302260000000
Net Proceeds from Borrowing 00000013-4327
Interest Paid -34-52-42-51-45-23-15-10-22-30
Dividend Paid 0-1-14-14-14-34-45-45-45-45
Others 13773-23559-128-106-551-12-44
Net Cash Flow 25141344-5110-1764-70-39

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.027.8611.173.7712.6426.2922.8711.699.884.23
ROCE (%)7.4112.2814.829.4920.7231.4727.7514.9513.26.75
Asset Turnover Ratio0.580.580.620.661.191.131.061.071.131.11
PAT to CFO Conversion(x)759.57.111.364.482.611.814.664.069.22
Working Capital Days
Receivable Days117.40109.10104.2089.7043.2051.1052.6039.4041.4053.80
Inventory Days0007.303.602.802.203.903.802.60
Payable Days0000263561.606,02905,811.800

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GTPL Hathway Ltd FAQs

The current trading price of GTPL Hathway on 23-Jun-2026 16:59 is ₹60.46.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jun-2026 the market cap of GTPL Hathway stood at ₹715.8 Cr

The latest P/E ratio of GTPL Hathway as of 22-Jun-2026 is 121.7.

The latest P/B ratio of GTPL Hathway as of 22-Jun-2026 is 0.80.

The 52-week high of GTPL Hathway is ₹127.0 and the 52-week low is ₹55.22.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GTPL Hathway is ₹2,451 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that GTPL Hathway Ltd is a average quality company.

The key valuation ratios of GTPL Hathway Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GTPL Hathway Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About GTPL Hathway Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: