SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Perfect-Octave Media Projects Ltd (521062) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521062 NSE: | TV Broadcasting & Software Production | Small Cap

Perfect-Octave Media Share Price

4.11 -0.06 (-1.44%)
As on 17-Apr'26 16:59

Perfect-Octave Media Projects Ltd (521062)

BSE: 521062 NSE:
Key Metrics
Market Cap
₹14 Cr.
P/E Ratio
9.80
Price to Book (P/B)
1.48
Price to Sales (P/S)
21.69
EV/EBITDA
12.09
Return on Capital Employed (ROCE)
0.28%
Current Price
₹4.1
Return on Equity (ROE)
0.13%
Return on Assets (ROA)
0.09%
Operating Profit Margin
3.9%
Net Profit Margin
1.43%
Gross Profit Margin
1.4%
Book Value per Share
₹2.8
Sales Growth (YoY)
-53.89%
Sales Growth (3 Years)
-9.82%
Operating Profit Growth (1 Year)
-94.55%
Operating Profit Growth (3 Years)
-38.66%
Net Profit Growth (1 Year)
-95.65%
52-Week Low / High
₹3 / 7
Net Profit Growth (3 Years)
1.24%
Dividend Yield
0.00%
Promoter Holding
0.26%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Perfect-Octave Media Projects Ltd?
Perfect-Octave Media Projects Ltd revenue growth is -53.9% for FY-2025 , which is below its 5 year CAGR of -13.1% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Perfect-Octave Media Projects Ltd?
Promoters hold 0.26% of the Perfect-Octave Media Projects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Perfect-Octave Media Projects Ltd vs industry peers?
Perfect-Octave Media Projects Ltd revenue CAGR is -13.06% , compared to the industry median CAGR of -0.94% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Perfect-Octave Media Projects Ltd belong to?
Perfect-Octave Media Projects Ltd belongs to the Media sector, operating specifically within the TV Broadcasting & Software Production segment.
Q.1 Stock return of Perfect-Octave Media Projects Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -17.1% based on the current price.

DeciZen - make an informed investing decision on Perfect-Octave Media

Based on:

M-Cap below 100cr DeciZen not available

Perfect-Octave Media Projects stock performance

Key Ratios
mw4me loader

Is Perfect-Octave Media Projects Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Perfect-Octave Media Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -30.8%-32%-4.7%0.1%3.8%-1.2%1.1%4.6%4.7%0.3%-
Value Creation
Index
-3.2-3.3-1.3-1.0-0.7-1.1-0.9-0.7-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.1001.11.61.11.11.61.70.81
Sales YoY Gr.--80%-100%NA44.9%-30.3%-2.8%48.6%7.1%-53.9%-
Adj EPS -1.9-1.4-0.200-0.100.10.100.4
YoY Gr.-NANANANA-1100%NANA-41.7%-100%-
BVPS (₹) 4.32.92.42.42.42.32.32.42.52.52.8
Adj Net
Profit
-6.4-4.9-0.600-0.300.40.201
Cash Flow from Ops. -0.8-1-1.61.50.1-0-0.10.90.5-0.1-
Debt/CF from Ops. -2.4-3-32.827-107-73.43.76.1-41.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.5%-13.1%-9.8%-53.9%
Adj EPS NA-100%NA-100%
BVPS-6%0.6%2.7%0%
Share Price -17.3% 27.3% 37.8% -3.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-35.4-39.8-6.80.10.5-4.20.15.22.70.116.3
Op. Profit
Mgn %
-2786.8-194800017.9-13.81233.632.74-101.6
Net Profit
Mgn %
-6500.9-29933.900.52.7-31.712713.51.4222.7
Debt to
Equity
0.10.30.60.50.50.50.50.40.40.4-
Working Cap
Days
27,4431,31,79404498412110443185757
Cash Conv.
Cycle
3,69012,0160-142-2064-22-40-43-1,114

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹) 2.8 -
Reserves (₹ Cr.) -25 -
P/BV 1.48 -
PE 9.80 -
From the Market
52 Week Low / High (₹) 3.44 / 6.85
All Time Low / High (₹) 0.10 / 48.75
Market Cap (₹ Cr.) 14.5
Equity (₹ Cr.) 34.7
Face Value (₹) 10
Industry PE 17.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Perfect-Octave Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.100.0201.071.551.081.051.561.670.77
Operating Expenses + 2.863.231.061.071.271.230.921.031.130.74
Manufacturing Costs1.691.860.640.650.600.560.520.380.510.34
Material Costs0.070.7400000000
Employee Cost 0.620.030.170.070.230.310.200.320.300.19
Other Costs 0.480.600.240.350.440.360.200.330.320.20
Operating Profit -2.76-3.21-1.0600.28-0.150.130.520.550.03
Operating Profit Margin (%) -2,786.8%-19,480.0%-0.0%17.9%-13.8%12.0%33.6%32.7%3.9%
Other Income + 0.010.010.490.040.210.020.010.020.010
Exceptional Items 0000000000
Interest 0.260.1900.010.430.190.120.120.330.02
Depreciation 3.421.550.050.030.020.020.01000
Profit Before Tax -6.44-4.94-0.620.010.04-0.340.010.420.230.01
Tax 0000000000
Profit After Tax -6.44-4.94-0.620.010.04-0.340.010.420.230.01
PAT Margin (%) -6,500.9%-29,933.9%-0.5%2.7%-31.7%1.0%27.0%13.5%1.4%
Adjusted EPS (₹)-1.9-1.4-0.20.00.0-0.10.00.10.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.929.948.278.288.328.037.928.348.568.57
Share Capital 34.7034.7034.7034.7034.7034.7034.7034.7034.7034.70
Reserves -19.78-24.76-26.43-26.42-26.38-26.67-26.78-26.36-26.14-26.13
Debt +1.842.994.714.123.724.094.183.393.203.31
Long Term Debt0000000000
Short Term Debt1.842.994.714.123.724.094.183.393.203.31
Minority Interest0000000000
Trade Payables0.600.600.560.210.040.070.070.120.090.16
Others Liabilities 3.343.230.550.270.230.120.110.220.240.11
Total Liabilities 20.6916.7614.0912.8812.3012.3112.2912.0712.1012.16

Fixed Assets

Net Fixed Assets +13.4611.9211.6312.3511.8411.8811.9411.9411.9611.96
Gross Block25.0525.0624.8125.5625.0724.1824.2424.2424.2624.26
Accumulated Depreciation11.5913.1413.1813.2113.2212.2912.3012.3012.3012.30
CWIP 0000000000
Investments 0.040.040.040.040.040.040.040.040.040.04
Inventories0.74000000000
Trade Receivables0.170.1700.090.130.020.2000.030.13
Cash Equivalents 0.030.030.080.2000.0900.010.010.01
Others Assets 6.244.592.340.200.280.280.090.070.060.02
Total Assets 20.6916.7614.0912.8812.3012.3112.2912.0712.1012.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.75-1-1.561.460.14-0.04-0.060.920.52-0.08
PBT -6.44-4.94-0.620.010.04-0.340.010.420.230.01
Adjustment 3.681.710.050.030.430.260.060.130.330.02
Changes in Working Capital 2.022.3-0.971.48-0.310.06-0.080.380.04-0.15
Tax Paid -0.01-0.07-0.01-0.05-0.02-0.02-0.040-0.070.04
Cash Flow From Investing Activity + 1.030-0.12-0.750.49-0.0500-0.020
Capex 00-0.12-0.750.49-0.0500-0.020
Net Investments 1.15000000000
Others -0.12000000000
Cash Flow From Financing Activity + -0.280.981.72-0.59-0.820.18-0.02-0.92-0.510.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.1700-0.42-0.19-0.12-0.12-0.33-0.02
Dividend Paid 0000000000
Others -0.281.151.72-0.59-0.400.370.09-0.79-0.190.11
Net Cash Flow -0-0.010.050.12-0.200.08-0.080.01-0.010.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-35.43-39.75-6.790.070.5-4.170.135.172.670.13
ROCE (%)-30.84-32.03-4.740.13.84-1.221.074.574.710.28
Asset Turnover Ratio0000.080.120.090.090.130.140.06
PAT to CFO Conversion(x)N/AN/AN/A1463.5N/A-62.192.26-8
Working Capital Days
Receivable Days9523,83201626263924338
Inventory Days2,738000000000
Payable Days014800000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Perfect-Octave Media Projects Ltd FAQs

The current trading price of Perfect-Octave Media on 17-Apr-2026 16:59 is ₹4.11.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Perfect-Octave Media stood at ₹14.47 Cr

The latest P/E ratio of Perfect-Octave Media as of 16-Apr-2026 is 9.80.

The latest P/B ratio of Perfect-Octave Media as of 16-Apr-2026 is 1.48.

The 52-week high of Perfect-Octave Media is ₹6.85 and the 52-week low is ₹3.44.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Perfect-Octave Media is ₹0.67 ( Cr.) .

About Perfect-Octave Media Projects Ltd

New Bombay Printing & Dyeing Mills was incorporated on September 16, 1991, as a private company with the Registrar of Companies, Maharasthra. The company was subsequently converted into a public company on April 27, 1992. It is a greenfield venture of experienced technocrat professionals to set up a knitting and processing unit of cotton hosiery fabrics mainly for export market at MIDC, TTC Industrial Estate, Navi Mumbai, at the total capital outlay of Rs 392.87 lakh. The company has on its board personalities from the US and UK having wide textile industry and business experience.

The major thrust of the company’s business in the past was on export of garments. In the year 2006, its unit at Navi Mumbai in Maharashtra was closed due to non-viable operations. The only source of income has been from letting out its factory premises and trading activities. As a temporary measure, purely to meet the fixed operating and running costs, a part of the manufacturing premises continues to be let out.

The registered office of the company is located at Block A-1, Parle Colony CHS, Sahakar Road, Vile Parle (E), Mumbai 400057.

Business area of the company

The company is engaged in the business of manufacturing and marketing textiles.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×