SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sudal Industries Ltd (506003)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506003 NSE: Aluminium & Aluminium Products | Small Cap | Sudal Industries Share Price

₹37.39 0.63 (1.71%)

As on 15-Jul'26 16:59

Sudal Industries Ltd (506003)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506003 NSE: Aluminium & Aluminium Products | Small Cap | Sudal Industries Share Price

₹37.39 0.63 (1.71%)

As on 15-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹31 Cr.
Current Price
₹37.4
52-Week Low / High
₹32 / 111
TTM EPS
₹-1.1
TTM Sales
₹182 Cr.
Book Value per Share
₹28.5
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
12.1
Price to Book (P/B)
1.29
Higher than its 5-year historical median
Price to Sales (P/S)
0.17
Higher than its 5-year historical median
EV/EBITDA
3.72
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
25.83%
Outperforms industry median
Return on Capital Employed (ROCE)
24.56%
Outperforms industry median
Return on Assets (ROA)
9.32%
Operating Profit Margin
6.1%
Net Profit Margin
3.68%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
26.22%
Net Profit Growth (1 Year)
-
-95.3%
Asset Quality
Promoter Holding
67.44%
Pledged shares (%) of Promoter's holding (%)
82.28%
Reserves
₹15 Cr.
Equity
₹8.4 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 111.23

Sudal Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sudal Industries Ltd a good quality company?
Sudal Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sudal Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sudal Industries Ltd vs industry peers?
Sudal Industries Ltd revenue CAGR is 10.96%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sudal Industries Ltd?
Promoters hold 67.44% of the Sudal Industries Ltd, with 82.28% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Sudal Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sudal Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.7%19%18.3%119%0%0%0%0%0%24.6%-
Value Creation
Index
-1.10.4NANANANANANANA0.8-

Growth Parameters

Sales 69.784.11061249281.8129160144155182
Sales YoY Gr.-20.7%25.4%17.6%-25.9%-11.1%57.7%24%-9.9%7.4%-
Adj EPS -8.6-9.5-14.9-16.5-33.9-17.8-16.5-32.740.27.2-1.1
YoY Gr.-NANANANANANANANA-82.2%-
BVPS (₹) 11.72.3-12.7-27.8-66.5-85.3-94.5-139.72329.728.5
Adj Net
Profit
-6.3-7-11-12.1-25-13.1-12.2-24.133.76-1
Cash Flow from Ops. 7.15.75.53.20.81.45.44.210.59.6-
Debt/CF from Ops. 4.23.23.3628.719.85.28.12.12.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.3%11%6.3%7.4%
Adj EPS NANANA-82.2%
BVPS10.9%NANA29.2%
Share Price 14.4% 41.5% 94.7% -55.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-42.7-89.11012.499.97824.718.827.9-80.527.2-3.7
Op. Profit
Mgn %
0.48.95.44.6-3.58.97.71.85.26.17.6
Net Profit
Mgn %
-9.1-8.4-10.4-9.8-27.1-16.1-9.5-15.123.43.9-0.5
Debt to
Equity
3.410.9-2-0.9-0.5-0.4-0.4-0.31.20.90.4
Working Cap
Days
253148806987967161585540
Cash Conv.
Cycle
19811850333326252521185

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales69.7184.13105.53124.1392.0181.76128.94159.85144.11154.75
Operating Expenses + 69.4276.6199.80118.9796.9775.53119.90167.72136.94145.70
Manufacturing Costs6.987.379.0411.5411.829.6711.9318.6217.0716.60
Material Costs56.0862.6183.9699.6076.4558.8198.92128.69110.32115.85
Employee Cost 3.484.113.654.123.623.474.254.765.175.63
Other Costs 2.872.513.163.715.083.584.8015.644.387.61
Operating Profit 0.297.525.735.16-4.956.239.04-7.867.179.05
Operating Profit Margin (%) 0.4%8.9%5.4%4.2%-5.4%7.6%7.0%-4.9%5.0%5.8%
Other Income + 0.02002.4200.470.223.190.183.77
Exceptional Items 0000-3.4204.61-2.48125.410
Interest 11.7712.5613.5214.9615.5117.3920.7223.839.163.09
Depreciation 1.221.993.073.063.032.912.762.391.792.06
Profit Before Tax -12.69-7.03-10.86-10.44-26.91-13.61-9.61-33.38121.827.68
Tax -6.3800.110.721.680.22000.641.98
Profit After Tax -6.31-7.03-10.97-11.15-28.58-13.83-9.61-33.38121.185.70
PAT Margin (%) -9.1%-8.4%-10.4%-9.0%-31.1%-16.9%-7.5%-20.9%84.1%3.7%
Adjusted EPS (₹)-8.6-9.5-14.9-15.1-38.8-18.8-13.0-45.3144.86.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sudal Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.364.43-6.60-17.70-46.28-60.10-69.65-102.9319.2624.87
Share Capital 7.377.377.377.377.377.377.377.378.378.37
Reserves 3.99-2.94-13.97-25.07-53.65-67.47-77.02-110.3010.8916.50
Debt +24.0316.4316.4617.1718.0926.862834.2519.6116.39
Long Term Debt15.226.034.152.31000018.9214.04
Short Term Debt8.8110.4012.3014.8618.0926.862834.250.692.35
Minority Interest0000000000
Trade Payables5.488.6910.897.859.86119.139.729.1512.75
Others Liabilities 40.5852.1656.6472.0184.2388.71103.85120.458.8311.46
Total Liabilities 81.4581.7177.3979.3365.9066.4771.3261.4956.8565.47

Fixed Assets

Net Fixed Assets +26.4053.8454.9352.3844.9441.8739.7432.2533.6436.15
Gross Block69.1055.8459.9960.4455.4454.8154.5139.4142.3046.35
Accumulated Depreciation42.701.995.068.0510.5012.9414.767.168.6610.20
CWIP 2.332.3300002.140.611.780.03
Investments 0000000000
Inventories34.998.218.208.488.4911.3811.7910.327.6111.47
Trade Receivables9.1111.629.589.906.937.838.8210.328.8511.17
Cash Equivalents 1.820.170.232.381.491.042.612.122.012.24
Others Assets 6.795.534.456.194.044.356.215.862.964.41
Total Assets 81.4581.7177.3979.3365.9066.4771.3261.4956.8565.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7.145.685.503.150.771.365.404.2310.549.59
PBT -12.69-6.92-10.86-10.44-25.16-13.60-9.61-33.38121.827.68
Adjustment 12.9913.7116.5918.5520.3021.3119.6838.80-114.035.35
Changes in Working Capital 7.08-0.940.03-4.95.66-6.3-4.6-1.192.77-2.79
Tax Paid -0.25-0.17-0.26-0.07-0.03-0.05-0.08-0.01-0.01-0.65
Cash Flow From Investing Activity + -0.070.01-1.82-1-0.76-0.85-3.69-4.32-4.63-2.95
Capex -0.070.01-1.82-1-0.76-0.85-3.69-4.34-4.66-3.02
Net Investments 0000000000
Others 00000000.020.030.07
Cash Flow From Financing Activity + -6.97-7.33-3.59-0.03-0.88-0.96-0.57-0.42-6.06-6.48
Net Proceeds from Shares 0000000010
Net Proceeds from Borrowing 0000000021.42-4.82
Interest Paid -7.70-5.08-1.73-1.18-0.40-0.710-0.42-1.94-3.32
Dividend Paid 0000000000
Others 0.73-2.25-1.861.15-0.47-0.25-0.570-26.531.66
Net Cash Flow 0.10-1.650.082.12-0.86-0.451.14-0.51-0.140.15

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-52.47-136.55N/AN/AN/AN/AN/AN/A025.83
ROCE (%)-1.7418.99N/AN/AN/AN/AN/AN/A024.56
Asset Turnover Ratio0.921.151.371.581.271.241.872.412.442.53
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.091.68
Working Capital Days
Receivable Days44.9040.3035.6028.6033.303323.6021.9024.3023.60
Inventory Days168.1083.9027.6024.5033.6044.4032.8025.3022.7022.50
Payable Days18.707.50162442.3064.7037.1026.7031.2034.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *82.2882.2882.2882.2882.2882.2882.2882.2882.2882.28
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sudal Industries Ltd FAQs

The current trading price of Sudal Industries on 15-Jul-2026 16:59 is ₹37.39.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Jul-2026 the market cap of Sudal Industries stood at ₹30.76 Cr

The latest P/E ratio of Sudal Industries as of 14-Jul-2026 is 0.00.

The latest P/B ratio of Sudal Industries as of 14-Jul-2026 is 1.29.

The 52-week high of Sudal Industries is ₹111.2 and the 52-week low is ₹31.76.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudal Industries is ₹182 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sudal Industries Ltd is a average quality company.

The key valuation ratios of Sudal Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sudal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sudal Industries Ltd

Sudal Industries was incorporated in 1979 with a project to manufacture sophisticated Aluminium Extrusions for a wide range of Industrial End Uses with an installed capacity of 8900 tons Per Annum. The company's plant is located at A-5, M.I.D.C., Ambad Industrial Area, Mumbai-Nashik Highway, Nasik, which is easily accessible from all the major cities of the country.

Sudal's more than 26 years of dedicated service to the customers has enabled it to earn the trust as a reliable extruder of Quality Extrusions, timely supply at economical price.

The plant is equipped with complete sophisticated Aluminium Extrusion production facilities with Schloemann Siemag Extrusion Press of 1650 Tons of U.S.A and a 900 Tons Extrusion Press with all the other allied equipments. It also has its own Billet casting Shop, Die & tool shop and Quality Assurance Lab with Spectrometer of Jarrel Ash, U.S.A. and other testing equipments.

The company already has more than 6000 dies of various extrusion/profiles for different leading industrial users and is regularly adding more dies and alloys according to customers designs and specifications.

Sudal has a team of qualified and experienced engineers and many of them have been trained abroad at Reynolds (Europe) Limited, a world renowned Aluminium Company, as also they are exposed to latest extrusion technology by attending Extrusion Technology Seminars organised by Aluminium Extrusion Council, U.S.A.

Dedicated to exceed customers' expectation and devoted to customers' delight, Sudal’s business strategy is service, quality and customer relationship management (CRM).The group has experience of 3 decades and is recognised as a preferred supplier of quality extrusions.

Product manufactured by the company:

Sudal Industries Limited  produces a comprehensive range of Aluminium Extrusions of custom made shapes which find applications in different areas:

  • Automotive
  • Building & Construction
  • Electrical
  • Marine
  • Transport
  • Windows

Achievements/ recognition:

  • ISO 9001 accredited manufacturing unit
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: