Sudal Industries Ltd - Stock Valuation and Financial Performance

BSE: 506003 | NSE: | Aluminium & Aluminium Products | Small Cap

Sudal Industries Share Price

53.85 -1.09 -1.98%
as on 19-Mar'24 14:04

DeciZen - make an informed investing decision on Sudal Industries

M-Cap below 100cr DeciZen not available

Sudal Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.42
Market Cap:
46 Cr.
52-wk low:
4.4
52-wk high:
63.3

Is Sudal Industries Ltd an attractive stock to invest in?

1. Is Sudal Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sudal Industries Ltd is a below average quality company.

2. Is Sudal Industries Ltd undervalued or overvalued?

The key valuation ratios of Sudal Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sudal Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sudal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sudal Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sudal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.8%-1.9%3.5%5.5%-8.7%-25.6%123.9%3.3%-6.2%13.4%-
Value Creation
Index
-0.5-1.1-0.8-0.6NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.480.869.784.11061249281.8129160149
Sales YoY Gr.-5.8%-13.7%20.7%25.4%17.6%-25.9%-11.1%57.7%24%-
Adj EPS 0.6-11.4-8.6-9.5-14.9-16.5-33.9-17.8-16.5-32.7130
YoY Gr.--1906.4%NANANANANANANANA-
BVPS (₹) 32.92111.72.3-12.7-27.8-66.5-85.3-94.5-139.721.6
Adj Net
Profit
0.4-8.4-6.3-7-11-12.1-25-13.1-12.2-24.1109
Cash Flow from Ops. -5.8-107.15.75.53.20.81.45.44.2-
Debt/CF from Ops. -5.3-5.24.23.23.3628.719.85.27.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.7%20.2%24%
Adj EPS -255.1%NANANA
BVPS-217.4%NANANA
Share Price 15.6% 49.3% 123.1% 666%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.5-36.4-42.7-89.11012.499.97824.718.827.9-220.2
Op. Profit
Mgn %
10.14.10.48.95.44.6-3.58.97.71.8-0.7
Net Profit
Mgn %
0.5-10.4-9.1-8.4-10.4-9.8-27.1-16.1-9.5-15.173.2
Debt to
Equity
1.43.43.410.9-2-0.9-0.5-0.4-0.4-0.3-
Working Cap
Days
20422125314880698796716126
Cash Conv.
Cycle
142156198118503333262525-77

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.22%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -7.76%

Latest Financials - Sudal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 130 -
TTM Sales (₹ Cr.) 149 -
BVPS (₹.) 21.6 -
Reserves (₹ Cr.) 10 -
P/BV 2.54 -
PE 0.42 -
From the Market
52 Week Low / High (₹) 4.40 / 63.26
All Time Low / High (₹) 1.00 / 63.26
Market Cap (₹ Cr.) 46
Equity (₹ Cr.) 8.4
Face Value (₹) 10
Industry PE 16.9

Management X-Ray of Sudal Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.152.152.152.152.152.152.152.1582.2882.28
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sudal Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales76.3580.7569.7184.13105.53124.1392.0181.76128.94159.85
Operating Expenses 68.6377.4469.4276.6199.80118.9796.9775.53119.90167.72
Manufacturing Costs8.348.316.987.379.0411.5411.829.6711.9318.62
Material Costs53.2562.5756.0862.6183.9699.6076.4558.8198.92128.69
Employee Cost 3.933.793.484.113.654.123.623.474.254.76
Other Costs 3.122.782.872.513.163.715.083.584.8015.64
Operating Profit 7.723.310.297.525.735.16-4.956.239.04-7.86
Operating Profit Margin (%) 10.1%4.1%0.4%8.9%5.4%4.2%-5.4%7.6%7.0%-4.9%
Other Income 0.0300.02002.4200.470.223.19
Interest 5.1510.2411.7712.5613.5214.9615.5117.3920.7223.83
Depreciation 1.681.431.221.993.073.063.032.912.762.39
Exceptional Items 000000-3.4204.61-2.48
Profit Before Tax 0.92-8.35-12.69-7.03-10.86-10.44-26.91-13.61-9.61-33.38
Tax 0.510.03-6.3800.110.721.680.2200
Profit After Tax 0.41-8.38-6.31-7.03-10.97-11.15-28.58-13.83-9.61-33.38
PAT Margin (%) 0.5%-10.4%-9.1%-8.4%-10.4%-9.0%-31.1%-16.9%-7.5%-20.9%
Adjusted EPS (₹)0.6-11.4-8.6-9.5-14.9-15.1-38.8-18.8-13.0-45.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 27.4718.2011.364.43-6.60-17.70-46.28-60.10-69.65-102.93
Share Capital 6.517.377.377.377.377.377.377.377.377.37
Reserves 20.9710.833.99-2.94-13.97-25.07-53.65-67.47-77.02-110.30
Minority Interest0000000000
Debt28.3146.7824.0316.4316.4617.1718.0926.862833.60
Long Term Debt14.7420.7815.226.034.152.310000
Short Term Debt13.57268.8110.4012.3014.8618.0926.862833.60
Trade Payables15.755.295.488.6910.897.859.86119.139.72
Others Liabilities 14.8618.9540.5852.1656.6472.0184.2388.71103.85121.10
Total Liabilities 86.3989.2181.4581.7177.3979.3365.9066.4771.3261.49

Fixed Assets

Gross Block68.8869.1069.1055.8459.9960.4455.4454.8154.5139.06
Accumulated Depreciation36.7841.5742.701.995.068.0510.5012.9414.766.81
Net Fixed Assets32.1027.5326.4053.8454.9352.3844.9441.8739.7432.25
CWIP 2.082.362.332.3300002.140.61
Investments 0000000000
Inventories24.9736.9534.998.218.208.488.4911.3811.7910.32
Trade Receivables18.5410.109.1111.629.589.906.937.838.8210.32
Cash Equivalents 0.141.721.820.170.232.381.491.042.612.12
Others Assets8.5610.556.795.534.456.194.044.356.215.86
Total Assets 86.3989.2181.4581.7177.3979.3365.9066.4771.3261.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -5.83-9.997.145.685.503.150.771.365.404.23
PBT 0.92-8.35-12.69-6.92-10.86-10.44-25.16-13.60-9.61-33.38
Adjustment 6.8311.6612.9913.7116.5918.5520.3021.3119.6838.80
Changes in Working Capital -13.6-13.187.08-0.940.03-4.95.66-6.3-4.6-1.19
Tax Paid 0.02-0.12-0.25-0.17-0.26-0.07-0.03-0.05-0.08-0.01
Cash Flow From Investing Activity -1.05-0.52-0.070.01-1.82-1-0.76-0.85-3.69-4.32
Capex -1.05-0.52-0.070.01-1.82-1-0.76-0.85-3.69-4.14
Net Investments 0000000000
Others 000000000-0.18
Cash Flow From Financing Activity 6.8912.08-6.97-7.33-3.59-0.03-0.88-0.96-0.57-0.42
Net Proceeds from Shares 01.2300000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5.14-10.36-7.70-5.08-1.73-1.18-0.40-0.710-0.42
Dividend Paid -0.76000000000
Others 12.7921.220.73-2.25-1.861.15-0.47-0.25-0.570
Net Cash Flow 0.021.580.10-1.650.082.12-0.86-0.451.14-0.51
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.97-45.49-52.47-136.55N/AN/AN/AN/AN/AN/A
ROCE (%)13.363.15-1.7418.99N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.031.030.921.151.371.581.271.241.872.41
PAT to CFO Conversion(x)-14.22N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days70584540362933332422
Inventory Days9712516884282534443325
Payable Days3232198162442653727

Sudal Industries Ltd Stock News

Sudal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sudal Industries on 19-Mar-2024 14:04 is ₹53.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 14:04 the market cap of Sudal Industries stood at ₹45.97.
The latest P/E ratio of Sudal Industries as of 19-Mar-2024 14:04 is 0.42.
The latest P/B ratio of Sudal Industries as of 19-Mar-2024 14:04 is 2.54.
The 52-week high of Sudal Industries is ₹63.26 and the 52-week low is ₹4.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudal Industries is ₹148.6 ( Cr.) .

About Sudal Industries Ltd

Sudal Industries was incorporated in 1979 with a project to manufacture sophisticated Aluminium Extrusions for a wide range of Industrial End Uses with an installed capacity of 8900 tons Per Annum. The company's plant is located at A-5, M.I.D.C., Ambad Industrial Area, Mumbai-Nashik Highway, Nasik, which is easily accessible from all the major cities of the country.

Sudal's more than 26 years of dedicated service to the customers has enabled it to earn the trust as a reliable extruder of Quality Extrusions, timely supply at economical price.

The plant is equipped with complete sophisticated Aluminium Extrusion production facilities with Schloemann Siemag Extrusion Press of 1650 Tons of U.S.A and a 900 Tons Extrusion Press with all the other allied equipments. It also has its own Billet casting Shop, Die & tool shop and Quality Assurance Lab with Spectrometer of Jarrel Ash, U.S.A. and other testing equipments.

The company already has more than 6000 dies of various extrusion/profiles for different leading industrial users and is regularly adding more dies and alloys according to customers designs and specifications.

Sudal has a team of qualified and experienced engineers and many of them have been trained abroad at Reynolds (Europe) Limited, a world renowned Aluminium Company, as also they are exposed to latest extrusion technology by attending Extrusion Technology Seminars organised by Aluminium Extrusion Council, U.S.A.

Dedicated to exceed customers' expectation and devoted to customers' delight, Sudal’s business strategy is service, quality and customer relationship management (CRM).The group has experience of 3 decades and is recognised as a preferred supplier of quality extrusions.

Product manufactured by the company:

Sudal Industries Limited  produces a comprehensive range of Aluminium Extrusions of custom made shapes which find applications in different areas:

  • Automotive
  • Building & Construction
  • Electrical
  • Marine
  • Transport
  • Windows

Achievements/ recognition:

  • ISO 9001 accredited manufacturing unit
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.