SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Chrome Silicon Ltd (513005)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513005 NSE: Ferro & Silica Manganese | Small Cap | Chrome Silicon Share Price

₹41.41 2.75 (7.11%)

As on 06-Jul'26 09:52

Chrome Silicon Ltd (513005)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513005 NSE: Ferro & Silica Manganese | Small Cap | Chrome Silicon Share Price

₹41.41 2.75 (7.11%)

As on 06-Jul'26 09:52

Key Metrics
Valuation Multiples
Market Cap
₹63 Cr.
Current Price
₹41.4
52-Week Low / High
₹37 / 58
TTM EPS
₹-6
TTM Sales
₹1.1 Cr.
Book Value per Share
₹-71
P/E Ratio
0.00
Industry PE
16
Price to Book (P/B)
-0.54
Higher than its 5-year historical median
Price to Sales (P/S)
59.12
Higher than its 5-year historical median
EV/EBITDA
-33.44
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-36.72%
Operating Profit Margin
-111.5%
Net Profit Margin
-117.09%
Gross Profit Margin
-107.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.34%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-20561.9%
Asset Quality
Promoter Holding
40.36%
Pledged shares (%) of Promoter's holding (%)
12.91%
Reserves
₹-133 Cr.
Equity
₹16.4 Cr.
Face Value
₹10
All Time Low / High
₹1.20 / 514.95

Chrome Silicon stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Chrome Silicon Ltd a good quality company?
Chrome Silicon Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Chrome Silicon Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Chrome Silicon Ltd vs industry peers?
Chrome Silicon Ltd revenue CAGR is 11.57%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Chrome Silicon Ltd?
Promoters hold 40.36% of the Chrome Silicon Ltd, with 12.91% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Chrome Silicon Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Chrome Silicon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.6%1.2%-13.8%-91.4%-21.4%-3,900.7%21.2%3.2%3.9%0%-
Value Creation
Index
-1.1-0.9-2.0-7.5NANANA-0.8NANA-

Growth Parameters

Sales 0004.242.51.892.517689.973.41
Sales YoY Gr.-NANANA913.4%-95.9%5,154%90%-48.8%-18.3%-
Adj EPS -12-16.7-28.5-40.9-12.1-36.3-1.61.7-10.6-52.4-6
YoY Gr.-NANANANANANANA-739.8%NA-
BVPS (₹) 232.6246.5199.7135.2-5.7-13.6-9.7-8.1-11.3-65-71
Adj Net
Profit
-5.3-7.3-12.5-49.7-19.8-59.5-2.62.7-17.4-85.9-10
Cash Flow from Ops. -1.7-2.7-15.5-16-12.3-50.9-16.6-28.4-27.74.9-
Debt/CF from Ops. -22.8-12-2.8-1.2-1.4-0.3-1.5-1.8-0.87.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA11.6%-7.4%-18.3%
Adj EPS NANANANA
BVPS-186.8%NANANA
Share Price -3.6% 12.2% -2.7% -9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.8-6.8-12.8-37.9-11.8-43-2.22.3-15-124.48.8
Op. Profit
Mgn %
000-169.2-28.7-3312.52.30.6-21.6-111.5-1043.1
Net Profit
Mgn %
000-1188.3-46.7-3371.1-2.81.6-19.4-117.1-919.1
Debt to
Equity
0.40.30.50.1-1.8-0.8-1.5-3.9-1.2-0.42
Working Cap
Days
0001,90837613,2613302204014216,264
Cash Conv.
Cycle
000677-351,308-120-178858-5,446

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0004.1942.461.7692.47175.6789.8973.40
Operating Expenses + 0.429.374.9011.2758.3560.2090.35174.66109.29155.24
Manufacturing Costs003.198.9231.6049.1257.96100.6779.52112.05
Material Costs09.130-1.8318.230.4127.6959.0822.6938.14
Employee Cost 0.110.121.092.972.891.303.134.875.012.94
Other Costs 0.320.130.621.205.649.361.5810.052.062.10
Operating Profit -0.42-9.37-4.90-7.08-15.89-58.442.121-19.40-81.83
Operating Profit Margin (%) ----169.0%-37.4%-3,312.5%2.3%0.6%-21.6%-111.0%
Other Income + 0.0811.588.088.451.3819.994.656.852.083.09
Exceptional Items 00-21.35-143.06000025.260
Interest 4.352.743.061.730.780.550.120.070.370.25
Depreciation 0.560.560.586.456.966.616.437.127.166.95
Profit Before Tax -5.26-1.09-21.82-149.89-22.25-45.610.230.660.42-85.94
Tax 00000.1700.04-2.0700
Profit After Tax -5.26-1.09-21.82-149.89-22.42-45.610.192.730.42-85.94
PAT Margin (%) ----3,580.9%-52.8%-2,585.2%0.2%1.6%0.5%-117.0%
Adjusted EPS (₹)-12.0-2.5-49.7-123.0-13.7-27.80.11.70.3-52.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Chrome Silicon - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 106.58108.3387.74164.49161.09115.49115.68118.40113.2025.03
Share Capital 4.394.394.3912.1716.3916.3916.4016.4016.4016.40
Reserves 102.18103.9483.35152.32144.7099.0999.28102.0196.818.63
Debt +39.1432.6543.3418.6916.6417.3124.1150.9021.6738.02
Long Term Debt30.6332.6535.0115.7015.8715.8720.6231.6017.6134.25
Short Term Debt8.5108.322.990.771.443.4919.304.063.77
Minority Interest0000000000
Trade Payables22.6921.5111.4412.1727.2564.0631.4527.8522.1997.78
Others Liabilities 31.9028.8953.8461.6865.6447.1289.0471.4375.0475.15
Total Liabilities 200.31191.39196.35257.04270.62243.98260.28268.59232.09235.98

Fixed Assets

Net Fixed Assets +11.808.807.31193.15177.65137.81142.79135.79129.37122.58
Gross Block75.4272.9971.66263.96255.31219.84230.82230.94231.47231.64
Accumulated Depreciation63.6264.1964.3670.8177.6682.0388.0395.16102.11109.06
CWIP 12.3312.6114.4516.4416.8019.06002.5110.49
Investments 154.99157.56158.7915.7315.7315.7315.7315.7314.1114.11
Inventories13.904.775.15127.376.8417.3319.7148.1835.99
Trade Receivables0.790.790.791.901.2602.16711.20
Cash Equivalents 1.251.211.222.532.231.414.282.763.032.75
Others Assets 5.255.648.6415.2949.5963.1477.9987.6033.9048.86
Total Assets 200.31191.39196.35257.04270.62243.98260.28268.59232.09235.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.72-2.73-15.46-15.98-12.25-50.90-16.59-28.38-27.724.86
PBT -5.26-1.09-21.82-149.89-22.25-45.610.230.660.42-85.94
Adjustment 4.90-8.75-4.87144.5910.91-12.692.514.447.014.77
Changes in Working Capital 2.997.2311.36-10.69-0.487.43-19.36-35.53-35.1486.03
Tax Paid 0-0.11-0.130-0.43-0.030.042.0500
Cash Flow From Investing Activity + -0.1511.207.14-2.634.9850.7811.59-0.1253.59-21.65
Capex 011.348.99-0.645.3553.03-7.46-0.12-0.54-0.17
Net Investments 0.030000000-40
Others -0.18-0.14-1.85-1.98-0.37-2.2619.06058.13-21.48
Cash Flow From Financing Activity + 2.88-8.518.3219.046.800.226.7926.78-25.6716.43
Net Proceeds from Shares 00014.52000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-1.27-0.19-0.46-0-0.01-0.04-0.05
Dividend Paid 0000000000
Others 2.88-8.518.325.786.990.676.7926.79-25.6316.47
Net Cash Flow 1.01-0.0400.43-0.460.091.79-1.720.20-0.36

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.01-1.04-22.26-118.85-28.9200000
ROCE (%)-0.631.17-13.79-91.39-21.42-3900.6521.233.183.850
Asset Turnover Ratio0000.020.160.010.370.660.360.31
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-87.32-10.4-66N/A
Working Capital Days
Receivable Days000117.4013.6008.509.5016.205.50
Inventory Days000747.7083.201,469.1047.7038.50137.90209.30
Payable Days08840-2,348.90394.800629.60183.20402.40574

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.9112.9112.9112.9112.9112.9112.9112.9112.9112.91
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chrome Silicon Ltd FAQs

The current trading price of Chrome Silicon on 06-Jul-2026 09:52 is ₹41.41.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Chrome Silicon stood at ₹63.38 Cr

The latest P/E ratio of Chrome Silicon as of 05-Jul-2026 is 0.00.

The latest P/B ratio of Chrome Silicon as of 05-Jul-2026 is -0.54.

The 52-week high of Chrome Silicon is ₹58.00 and the 52-week low is ₹36.72.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chrome Silicon is ₹1.07 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Chrome Silicon Ltd is a below average quality company.

The key valuation ratios of Chrome Silicon Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Chrome Silicon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Chrome Silicon Ltd

VBC Ferro Alloys Limited (VBCFAL), a VBC group company, was promoted by a group of technocrats & entrepreneurs led by Dr M V V S Murthi and Shri J S Krishna Murthy. The company was incorporated under the Companies Act, 1956 on October3, 1981.

The company is engaged in the production of HC Ferro Chrome, HC Silico Manganese, HC Ferro Manganese and Ferro Silicon.

Initially VBCFAL set up a plant for production of 10,000 TPA of Ferro Silicon at Rudraram Villate, Medak District of Andhra Pradesh at a cost of Rs.5.92 crores. This unit went into commercial production in April, 1985. The Unit has several locational advantages. It is close to 132 KVA power line of AP Transco, adequate water supply is available from Manjeera Reservoir and underground source, the raw material required are available within a radium of 200/250 KM.  

In September, 1989, VBCFAL formulated an expansion scheme to increase to capacity of Ferro Silicon from 10,000 TPA to 15,000 TPA and further installed the second furnace in 1992 for production of Ferro Chrome with a production capacity of 22,000 TPA. Initially, the company was incorporated with an authorized capital of Rs.1.50 crore. Further capital was raised by a public issue of Rs.80 lakh during 1984. Subsequently, in the year 1990 fully convertible and partly convertible debentures were issued to meet the cost of expansion. The present authorized capital of the company is Rs.20.00 crore and paid up capital is Rs.4.04 crore. 

The company had performed well in the initial years and consistently paid dividend from 1985 – 86 up to 1990 – 91 in the range of 20% - 30%. In the year 1991 – 92 because of recession in the steel industry, hike in power tariff, un – remunerative prices and availability of imported Ferro Silicon at prices not comparable to domestic prices, the company incurred cash loss of Rs.4.91 crore and defaulted in payment of institutional dues. Severe power cuts and intermittent shutdown of plant caused damage to the furnace lining, which not only reduced the level of production but also increased the power consumption.  

With the deterioration in working of VBCFAL, re-alignment amongst the promoters started taking place which led to stepping down of founder Managing Director – Shri J S Krishna Murthy in December, 1992 in favour of Shri A Sudhakar who also resigned within a short period. Then Shri M S Rama Rao, S/o. Dr. M V V S Murthi took charge as Managing Director and was putting efforts to renovate and restart the company. In the financial year 1993 – 94, the company posted heavy losses. As at 31.03.1994, the accumulated losses and the intangibles amounted to Rs.20.04 crore against paid up capital reserves of Rs.13.09 crore. The company was registered with Board for Industrial and Financial Reconstruction (BIFR) as a sick company under the provisions of Section 3 (1) (o) of Sick Industrial Companies (Special Provisions) Act, 1985.  

During this worst hit period, the company had self introspected and tried to find the reasons for sickness. The major reason the company found was the insufficient & irregular supply of power. To over come this problem, the company has contemplated taking up a Power Project by promoting Konaseema EPS Oakwell Power Limited (KEOPL), a special purpose company incorporated to build, own and operate the natural gas based combined cycle power plant with a capacity of 445 MW to be set up in the State of Andhra Pradesh and  M S Rama Rao stepped down from the position of Managing Director to concentrate on the power project and his brother Shri M S Lakshman Rao took charge as Managing Director with effect from 30th October, 2000.   Furthering the developments, Shri M S Lakshman Rao could successfully bring the company back into financial soundness and also got the company discharged from the purview of BIFR in September, 2001. The company performed well during the years 2002 – 03, 2003 – 04 & 2004 – 05 and paid a dividend of 10%, 10% & 20% respectively. 

The other group companies:

  • KEOPL-Konaseema Energy and Oakwell Power Limited
  • OPCL -Orissa Power Consortium Limited.
  • BAEL -Bharat Alloys & Energy Limited.
  • VBC FLL -  VBC Finance and Leasing Limited
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: