SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Baroda Extrusion Ltd (513502) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 513502 NSE: | Metal - Non Ferrous | Small Cap

Baroda Extrusion Share Price

9.45 0.20 (2.16%)
As on 07-May'26 16:59

Baroda Extrusion Ltd (513502)

BSE: 513502 NSE:
Key Metrics
Market Cap
₹180 Cr.
P/E Ratio
7.85
Price to Book (P/B)
8.24
Price to Sales (P/S)
1.04
EV/EBITDA
21.96
Return on Capital Employed (ROCE)
165.02%
Current Price
₹9.5
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
68.14%
Operating Profit Margin
-10.8%
Net Profit Margin
12.42%
Gross Profit Margin
2%
Book Value per Share
₹1.1
Sales Growth (YoY)
24.84%
Sales Growth (3 Years)
13.67%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹7 / 14
Net Profit Growth (3 Years)
142.94%
Dividend Yield
0.00%
Promoter Holding
54.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Baroda Extrusion Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.4% based on the current price.
Q.1 Revenue growth of Baroda Extrusion Ltd?
Baroda Extrusion Ltd revenue growth is 24.8% for FY-2025, which is below its 5-year CAGR of 24.95%, indicating slower growth.
Q.1 Which industry/sub-sector does Baroda Extrusion Ltd belong to?
Baroda Extrusion Ltd belongs to the Metals & Mining sector, operating specifically within the Metal - Non Ferrous segment.
Q.1 Promoter shareholding and pledge status of Baroda Extrusion Ltd?
Promoters hold 54.94% of the Baroda Extrusion Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Baroda Extrusion Ltd vs industry peers?
Baroda Extrusion Ltd revenue CAGR is 24.95%, compared to the industry median CAGR of 16.84%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Baroda Extrusion

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Baroda Extrusion stock performance

Key Ratios
mw4me loader

Is Baroda Extrusion Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Baroda Extrusion Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.5%-6.7%-4%-5.8%-101.9%-0.6%9.8%-22.7%-6.2%165%-
Value Creation
Index
NANANANANANA-0.3NANA10.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.31430.451.152.152.2108130127159172
Sales YoY Gr.--44.5%116.8%68%2%0.2%107.1%20.3%-2.2%24.8%-
Adj EPS -0.2-0.1-0.1-0.1-1-00.1-0.2-0.10.41.2
YoY Gr.-NANANANANANA-355.6%NANA-
BVPS (₹) -1.1-1.2-1.3-1.4-2.4-2.4-2.3-2.6-2.7-1.31.1
Adj Net
Profit
-3.5-2.1-1.2-1.7-15.6-0.11.4-3.4-1.16.523
Cash Flow from Ops. 0-0-0.10.1-30.5-0.2-2.3-5.117.4-
Debt/CF from Ops. 2512.1-7491.2-561.8676.2-16.7102.5-340-23.1-11.61.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.7%25%13.7%24.8%
Adj EPS NANA69.7%NA
BVPSNANANANA
Share Price 32.4% 66.4% 64.1% 4.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.112.66.58.6550.3-3.99.32.8-22.1-1180
Op. Profit
Mgn %
-14.2-15.3-4-3.3-39.8-0.11.4-2.9-1.2-10.84.6
Net Profit
Mgn %
-13.8-15-3.9-3.3-29.9-0.21.3-2.6-0.94.113.3
Debt to
Equity
-3-2.7-2.5-2.3-1.4-1.4-1.4-1.4-1.5-1.3-
Working Cap
Days
4727673332341771166868695933
Cash Conv.
Cycle
6640-51516141520126

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 172 -
BVPS (₹) 1.1 -
Reserves (₹ Cr.) 2 -
P/BV 8.24 -
PE 7.85 -
From the Market
52 Week Low / High (₹) 6.51 / 13.93
All Time Low / High (₹) 0.19 / 15.02
Market Cap (₹ Cr.) 180
Equity (₹ Cr.) 19.4
Face Value (₹) 1
Industry PE 23.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Baroda Extrusion - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales251430515252108130127159
Operating Expenses + 291632537352107134129176
Manufacturing Costs1112212333
Material Costs271429504950103128123150
Employee Cost 1111111111
Other Costs 000021002222
Operating Profit -4-2-1-2-21-01-4-2-17
Operating Profit Margin (%) -14.2%-15.3%-4.0%-3.3%-39.8%-0.1%1.4%-2.9%-1.2%-10.8%
Other Income + 00000000121
Exceptional Items 00000000019
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -4-2-1-2-21-01-3-122
Tax -0000-5-00-002
Profit After Tax -3-2-1-2-16-01-3-120
PAT Margin (%) -13.8%-14.8%-3.9%-3.2%-29.9%-0.2%1.3%-2.6%-0.9%12.4%
Adjusted EPS (₹)-0.2-0.1-0.1-0.1-1.0-0.00.1-0.2-0.11.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -16-18-19-21-36-36-35-38-39-20
Share Capital 15151515151515151515
Reserves -31-33-34-36-51-51-50-53-54-35
Debt +48484747505050535921
Long Term Debt000005050535921
Short Term Debt484847475000000
Minority Interest0000000000
Trade Payables356810915161224
Others Liabilities 0000-5-4-5-5-44
Total Liabilities 35353435191826262830

Fixed Assets

Net Fixed Assets +2222222222
Gross Block6666666777
Accumulated Depreciation5555555555
CWIP 0000000000
Investments 0000000000
Inventories20122488812
Trade Receivables45479912131314
Cash Equivalents 0000000021
Others Assets 28272724734331
Total Assets 35353435191826262830

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-0-00-30-0-2-517
PBT -3-2-1-2-21-01-3-122
Adjustment -03-0-0210011-19
Changes in Working Capital 4-112-31-20-514
Tax Paid 0000-0-0-0-0-0-0
Cash Flow From Investing Activity + 0-0000-0-0-0-0-0
Capex 00-0-0-0-0-0-0-0-1
Net Investments 000000-0000
Others 0-000000000
Cash Flow From Financing Activity + -0-0-0-03-0036-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -0-0003-0036-18
Net Cash Flow 0-0000-0001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.740.451.041.481.932.844.914.954.695.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0N/AN/A0.85
Working Capital Days
Receivable Days101.50105.9045.403956.9063.3035.8035.5037.4030.60
Inventory Days23.7023.109.4011.5011.6018.4019.6022.9023.6023.30
Payable Days64.20102.8065.2051.9067.1069.5043.5045.2041.8043.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Baroda Extrusion Ltd FAQs

The current trading price of Baroda Extrusion on 07-May-2026 16:59 is ₹9.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of Baroda Extrusion stood at ₹179.8 Cr

The latest P/E ratio of Baroda Extrusion as of 06-May-2026 is 7.85.

The latest P/B ratio of Baroda Extrusion as of 06-May-2026 is 8.24.

The 52-week high of Baroda Extrusion is ₹13.93 and the 52-week low is ₹6.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baroda Extrusion is ₹172 ( Cr.) .

About Baroda Extrusion Ltd

Baroda Extrusion, established in 1993, is engaged in the manufacture of copper-extruded products. The company is the first copper extrusion plant in India having excellent infrastructure and facilities in house. Manufacturing plant situated at Village Garadiya, Savli, Vadodara in a land admeasuring 22118 sq. mtrs having a built up factory shed of 4882 sq. mtr fully equipped with modern machineries and testing facilities to meet the requirement of customers. The plant is fully equipped with modern machineries which include 900 mt. extrusion press, induction furnace of 1 M.T / Hr.25 nos of heavy / medium / light draw benches and bright annealing furnace for copper coil.

The company manufactures high-quality EC grade copper flats and bus bars, rods, tubes, coils, sections, profiles, and billets mother tubes used in high voltage transformers, SFG switch gears, and top gears. Manufacturing facilities are located in the Vadodara district of Gujarat with an installed capacity of 6,000 MTPA extruded copper products. Clients include companies and traders in the national and international markets.

The company is one of the major manufacturing unit in western part of India, with the capacity of 6000mt per annum. The plant is fully equipped with modern machineries and dedicated team of staff and workers. The company believes to maintain long term relationship with valued customer.

The registered office of the company is located at Survey No 65-66, Garadhia, Jarod-Samalaya Road, Savli, Vadodara-390001, Gujarat.

Products

  • Copper Flats / Bus Bar
  • Copper Rods
  • Copper Tubes
  • Copper Coils
  • Copper Sections and Profiles
  • Copper Bilets / Mother Tubes
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×