SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Baroda Extrusion Ltd (513502)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513502 NSE: Metal - Non Ferrous | Small Cap | Baroda Extrusion Share Price

₹8.66 -0.03 (-0.35%)

As on 30-Jun'26 14:55

Baroda Extrusion Ltd (513502)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513502 NSE: Metal - Non Ferrous | Small Cap | Baroda Extrusion Share Price

₹8.66 -0.03 (-0.35%)

As on 30-Jun'26 14:55

Key Metrics
Valuation Multiples
Market Cap
₹169 Cr.
Current Price
₹8.7
52-Week Low / High
₹7 / 14
TTM EPS
₹0.4
TTM Sales
₹183 Cr.
Book Value per Share
₹1.3
P/E Ratio
23.03
Higher than its 5-year historical median
Industry PE
19.9
Price to Book (P/B)
6.77
Higher than its 5-year historical median
Price to Sales (P/S)
0.93
Higher than its 5-year historical median
EV/EBITDA
16.45
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
165.02%
Outperforms industry median
Return on Assets (ROA)
68.14%
Operating Profit Margin
-10.8%
Net Profit Margin
12.42%
Gross Profit Margin
2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.84%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
54.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹19.4 Cr.
Face Value
₹1
All Time Low / High
₹0.19 / 15.02

Baroda Extrusion stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Baroda Extrusion Ltd a good quality company?
Baroda Extrusion Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Baroda Extrusion Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Baroda Extrusion Ltd vs industry peers?
Baroda Extrusion Ltd revenue CAGR is 24.95%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Baroda Extrusion Ltd?
Promoters hold 54.94% of the Baroda Extrusion Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Baroda Extrusion Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Baroda Extrusion Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.5%-6.7%-4%-5.8%-101.9%-0.6%9.8%-22.7%-6.2%165%-
Value Creation
Index
NANANANANANA-0.3NANA10.8-

Growth Parameters

Sales 25.31430.451.152.152.2108130127159183
Sales YoY Gr.--44.5%116.8%68%2%0.2%107.1%20.3%-2.2%24.8%-
Adj EPS -0.2-0.1-0.1-0.1-1-00.1-0.2-0.10.40.4
YoY Gr.-NANANANANANA-355.6%NANA-
BVPS (₹) -1.1-1.2-1.3-1.4-2.4-2.4-2.3-2.6-2.7-1.31.3
Adj Net
Profit
-3.5-2.1-1.2-1.7-15.6-0.11.4-3.4-1.16.57
Cash Flow from Ops. 0-0-0.10.1-30.5-0.2-2.3-5.117.4-
Debt/CF from Ops. 2512.1-7491.2-561.8676.2-16.7102.5-340-23.1-11.61.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 22.7%25%13.7%24.8%
Adj EPS NANA69.7%NA
BVPSNANANANA
Share Price 32.2% 44.4% 44.2% 2.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.112.66.58.6550.3-3.99.32.8-22.1-1900
Op. Profit
Mgn %
-14.2-15.3-4-3.3-39.8-0.11.4-2.9-1.2-10.85
Net Profit
Mgn %
-13.8-15-3.9-3.3-29.9-0.21.3-2.6-0.94.14.1
Debt to
Equity
-3-2.7-2.5-2.3-1.4-1.4-1.4-1.4-1.5-1.30.1
Working Cap
Days
4727673332341771166868695940
Cash Conv.
Cycle
6640-515161415201217

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales251430515252108130127159
Operating Expenses + 291632537352107134129176
Manufacturing Costs1112212333
Material Costs271429504950103128123150
Employee Cost 1111111111
Other Costs 000021002222
Operating Profit -4-2-1-2-21-01-4-2-17
Operating Profit Margin (%) -14.2%-15.3%-4.0%-3.3%-39.8%-0.1%1.4%-2.9%-1.2%-10.8%
Other Income + 00000000121
Exceptional Items 00000000019
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -4-2-1-2-21-01-3-122
Tax -0000-5-00-002
Profit After Tax -3-2-1-2-16-01-3-120
PAT Margin (%) -13.8%-14.8%-3.9%-3.2%-29.9%-0.2%1.3%-2.6%-0.9%12.4%
Adjusted EPS (₹)-0.2-0.1-0.1-0.1-1.0-0.00.1-0.2-0.11.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Baroda Extrusion - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -16-18-19-21-36-36-35-38-39-20
Share Capital 15151515151515151515
Reserves -31-33-34-36-51-51-50-53-54-35
Debt +48484747505050535921
Long Term Debt000005050535921
Short Term Debt484847475000000
Minority Interest0000000000
Trade Payables356810915161224
Others Liabilities 0000-5-4-5-5-44
Total Liabilities 35353435191826262830

Fixed Assets

Net Fixed Assets +2222222222
Gross Block6666666777
Accumulated Depreciation5555555555
CWIP 0000000000
Investments 0000000000
Inventories20122488812
Trade Receivables45479912131314
Cash Equivalents 0000000021
Others Assets 28272724734331
Total Assets 35353435191826262830

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-0-00-30-0-2-517
PBT -3-2-1-2-21-01-3-122
Adjustment -03-0-0210011-19
Changes in Working Capital 4-112-31-20-514
Tax Paid 0000-0-0-0-0-0-0
Cash Flow From Investing Activity + 0-0000-0-0-0-0-0
Capex 00-0-0-0-0-0-0-0-1
Net Investments 000000-0000
Others 0-000000000
Cash Flow From Financing Activity + -0-0-0-03-0036-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -0-0003-0036-18
Net Cash Flow 0-0000-0001-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.740.451.041.481.932.844.914.954.695.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0N/AN/A0.85
Working Capital Days
Receivable Days101.50105.9045.403956.9063.3035.8035.5037.4030.60
Inventory Days23.7023.109.4011.5011.6018.4019.6022.9023.6023.30
Payable Days64.20102.8065.2051.9067.1069.5043.5045.2041.8043.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Baroda Extrusion Ltd FAQs

The current trading price of Baroda Extrusion on 30-Jun-2026 14:55 is ₹8.66.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2026 the market cap of Baroda Extrusion stood at ₹168.9 Cr

The latest P/E ratio of Baroda Extrusion as of 29-Jun-2026 is 23.03.

The latest P/B ratio of Baroda Extrusion as of 29-Jun-2026 is 6.77.

The 52-week high of Baroda Extrusion is ₹13.93 and the 52-week low is ₹6.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baroda Extrusion is ₹183 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Baroda Extrusion Ltd is a below average quality company.

The key valuation ratios of Baroda Extrusion Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Baroda Extrusion Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Baroda Extrusion Ltd

Baroda Extrusion, established in 1993, is engaged in the manufacture of copper-extruded products. The company is the first copper extrusion plant in India having excellent infrastructure and facilities in house. Manufacturing plant situated at Village Garadiya, Savli, Vadodara in a land admeasuring 22118 sq. mtrs having a built up factory shed of 4882 sq. mtr fully equipped with modern machineries and testing facilities to meet the requirement of customers. The plant is fully equipped with modern machineries which include 900 mt. extrusion press, induction furnace of 1 M.T / Hr.25 nos of heavy / medium / light draw benches and bright annealing furnace for copper coil.

The company manufactures high-quality EC grade copper flats and bus bars, rods, tubes, coils, sections, profiles, and billets mother tubes used in high voltage transformers, SFG switch gears, and top gears. Manufacturing facilities are located in the Vadodara district of Gujarat with an installed capacity of 6,000 MTPA extruded copper products. Clients include companies and traders in the national and international markets.

The company is one of the major manufacturing unit in western part of India, with the capacity of 6000mt per annum. The plant is fully equipped with modern machineries and dedicated team of staff and workers. The company believes to maintain long term relationship with valued customer.

The registered office of the company is located at Survey No 65-66, Garadhia, Jarod-Samalaya Road, Savli, Vadodara-390001, Gujarat.

Products

  • Copper Flats / Bus Bar
  • Copper Rods
  • Copper Tubes
  • Copper Coils
  • Copper Sections and Profiles
  • Copper Bilets / Mother Tubes
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: