Is Baroda Extrusion a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Baroda Extrusion Ltd is a below average quality company .

Is Baroda Extrusion undervalued or overvalued?

The key valuation ratios of Baroda Extrusion Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Baroda Extrusion share price return in the past 10 years?

Baroda Extrusion Ltd share price has appreciated 31.9% annually (CAGR) over the past ten years.

Is Baroda Extrusion a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Baroda Extrusion Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Baroda Extrusion Ltd - Stock Valuation and Financial Performance

Name: Baroda Extrusion
Brand: Baroda Extrusion

BSE: 513502 | NSE: | Metal - Non Ferrous | Small Cap

Place order

Baroda Extrusion Share Price

₹12.25 -0.43 -3.39%
as on 20-Sep'24 16:01

10 Year X-Ray of Baroda Extrusion:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-14.9%	-4.9%	-10.5%	-6.7%	-4%	-5.8%	-101.9%	-0.6%	9.8%	-22.7%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	NA	NA	-0.3	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	48	23.7	25.3	14	30.4	51.1	52.1	52.2	108	130	128
Sales YoY Gr.	-	-50.6%	6.6%	-44.5%	116.8%	68%	2%	0.2%	107.1%	20.3%	-
Adj EPS ⓘ	-0.4	-0.2	-0.2	-0.1	-0.1	-0.1	-1	-0	0.1	-0.2	-0.1
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	-355.6%	-
BVPS (₹) ⓘ	-0.7	-0.8	-1.1	-1.2	-1.3	-1.4	-2.4	-2.4	-2.3	-2.6	-2.6
Adj Net Profit ⓘ	-6.1	-2.4	-3.5	-2.1	-1.2	-1.7	-15.6	-0.1	1.4	-3.4	-1
Cash Flow from Ops. ⓘ	-1.2	0.5	0	0	-0.1	0.1	-3	0.5	-0.2	-2.3	-
Debt/CF from Ops. ⓘ	-38.9	98.9	2512.1	-7491.2	-561.8	676.2	-16.7	102.5	-340	-23.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.7%	33.7%	35.6%	20.3%
Adj EPS ⓘ	NA	NA	NA	-355.6%
BVPSⓘ	NA	NA	NA	NA
Share Price	31.9%	111.4%	82.7%	290.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	90.9	21.4	25.1	12.6	6.5	8.6	55	0.3	-3.9	9.3	2.3
Op. Profit Mgn % ⓘ	-13	-7.9	-14.2	-15.3	-4	-3.3	-39.8	-0.1	1.4	-2.9	-1.1
Net Profit Mgn % ⓘ	-12.8	-9.9	-13.8	-15	-3.9	-3.3	-29.9	-0.2	1.3	-2.6	-0.7
Debt to Equity ⓘ	-4.9	-3.9	-3	-2.7	-2.5	-2.3	-1.4	-1.4	-1.4	-1.4	-
Working Cap Days ⓘ	325	598	472	767	333	234	177	116	68	68	37
Cash Conv. Cycle ⓘ	37	72	66	40	-5	1	5	16	14	15	13

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.30%

Sales growth is growing at healthy rate in last 3 years 35.64%

Sales growth is not so good in last 4 quarters at -0.78%

Latest Financials - Baroda Extrusion Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	-
TTM Sales (₹ Cr.)	128	-
BVPS (₹.) ⓘ	-2.6	-
Reserves (₹ Cr.) ⓘ	-54	-
P/BV ⓘ	-4.65	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	2.45 / 13.15
All Time Low / High (₹)	0.19 / 13.15
Market Cap (₹ Cr.)	183
Equity (₹ Cr.)	14.9
Face Value (₹)	1
Industry PE ⓘ	28.8

Management X-Ray of Baroda Extrusion:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Baroda Extrusion

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Baroda Extrusion

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	48	24	25	14	30	51	52	52	108	130
Operating Expenses ⓘ	54	26	29	16	32	53	73	52	107	134
Manufacturing Costs	0	1	1	1	1	2	2	1	2	3
Material Costs	53	24	27	14	29	50	49	50	103	128
Employee Cost	0	0	1	1	1	1	1	1	1	1
Other Costs ⓘ	0	0	0	0	0	0	21	0	0	2
Operating Profit ⓘ	-6	-2	-4	-2	-1	-2	-21	0	1	-4
Operating Profit Margin (%)	-13.0%	-7.9%	-14.2%	-15.3%	-4.0%	-3.3%	-39.8%	-0.1%	1.4%	-2.9%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-6	-2	-4	-2	-1	-2	-21	0	1	-3
Tax ⓘ	0	1	0	0	0	0	-5	0	0	0
Profit After Tax	-6	-2	-3	-2	-1	-2	-16	0	1	-3
PAT Margin (%)	-12.8%	-9.9%	-13.8%	-14.8%	-3.9%	-3.2%	-29.9%	-0.2%	1.3%	-2.6%
Adjusted EPS (₹)	-0.4	-0.2	-0.2	-0.1	-0.1	-0.1	-1.0	0.0	0.1	-0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	-10	-12	-16	-18	-19	-21	-36	-36	-35	-38
Share Capital ⓘ	15	15	15	15	15	15	15	15	15	15
Reserves ⓘ	-25	-27	-31	-33	-34	-36	-51	-51	-50	-53
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	48	48	48	48	47	47	50	50	50	53
Long Term Debt	0	0	0	0	0	0	0	50	50	53
Short Term Debt	48	48	48	48	47	47	50	0	0	0
Trade Payables	9	6	3	5	6	8	10	9	15	16
Others Liabilities ⓘ	1	0	0	0	0	0	-5	-4	-5	-5
Total Liabilities ⓘ	49	42	35	35	34	35	19	18	26	26
Fixed Assets
Gross Block	6	6	6	6	6	6	6	6	6	7
Accumulated Depreciation	4	5	5	5	5	5	5	5	5	5
Net Fixed Assetsⓘ	2	2	2	2	2	2	2	2	2	2
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	2	2	2	0	1	2	2	4	8	8
Trade Receivables	11	12	4	5	4	7	9	9	12	13
Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Others Assetsⓘ	34	26	28	27	27	24	7	3	4	3
Total Assets ⓘ	49	42	35	35	34	35	19	18	26	26

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-1	0	0	0	0	0	-3	0	0	-2
PBT ⓘ	-6	-2	-3	-2	-1	-2	-21	0	1	-3
Adjustment ⓘ	0	0	0	3	0	0	21	0	0	1
Changes in Working Capital ⓘ	5	3	4	-1	1	2	-3	1	-2	0
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	0	0	0	0	0	0	0	0	0
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	1	-1	0	0	0	0	3	0	0	3
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1	-1	0	0	0	0	3	0	0	3
Net Cash Flow ⓘ	0	0	0	0	0	0	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.07	0.59	0.74	0.45	1.04	1.48	1.93	2.84	4.91	4.95
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0	N/A
Working Capital Days
Receivable Days	78	155	102	106	45	39	57	63	36	36
Inventory Days	12	30	24	23	9	12	12	18	20	23
Payable Days	55	119	64	103	65	52	67	70	44	45

Baroda Extrusion Ltd Stock News

Baroda Extrusion Ltd FAQs

What is the share price of Baroda Extrusion?

Company share prices are keep on changing according to the market conditions. The closing price of Baroda Extrusion on 20-Sep-2024 16:01 is ₹12.25.

What is the market cap of Baroda Extrusion?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Baroda Extrusion stood at ₹182.6.

What is the P/E ratio of Baroda Extrusion?

The latest P/E ratio of Baroda Extrusion as of 20-Sep-2024 16:01 is 0.00.

What is the P/B ratio of Baroda Extrusion?

The latest P/B ratio of Baroda Extrusion as of 20-Sep-2024 16:01 is -4.65.

What is the 52-week high and low of Baroda Extrusion?

The 52-week high of Baroda Extrusion is ₹13.15 and the 52-week low is ₹2.45.

What is the TTM revenue of Baroda Extrusion?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baroda Extrusion is ₹127.7 ( Cr.) .

About Baroda Extrusion Ltd

Baroda Extrusion, established in 1993, is engaged in the manufacture of copper-extruded products. The company is the first copper extrusion plant in India having excellent infrastructure and facilities in house. Manufacturing plant situated at Village Garadiya, Savli, Vadodara in a land admeasuring 22118 sq. mtrs having a built up factory shed of 4882 sq. mtr fully equipped with modern machineries and testing facilities to meet the requirement of customers. The plant is fully equipped with modern machineries which include 900 mt. extrusion press, induction furnace of 1 M.T / Hr.25 nos of heavy / medium / light draw benches and bright annealing furnace for copper coil.

The company manufactures high-quality EC grade copper flats and bus bars, rods, tubes, coils, sections, profiles, and billets mother tubes used in high voltage transformers, SFG switch gears, and top gears. Manufacturing facilities are located in the Vadodara district of Gujarat with an installed capacity of 6,000 MTPA extruded copper products. Clients include companies and traders in the national and international markets.

The company is one of the major manufacturing unit in western part of India, with the capacity of 6000mt per annum. The plant is fully equipped with modern machineries and dedicated team of staff and workers. The company believes to maintain long term relationship with valued customer.

The registered office of the company is located at Survey No 65-66, Garadhia, Jarod-Samalaya Road, Savli, Vadodara-390001, Gujarat.

Products