SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Madhav Copper Ltd (MCL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: MCL | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

Madhav Copper Ltd (MCL)

BSE: 0 NSE: MCL
Key Metrics
Market Cap
₹169 Cr.
P/E Ratio
51.00
Price to Book (P/B)
3.57
Price to Sales (P/S)
0.88
EV/EBITDA
24.62
Return on Capital Employed (ROCE)
8.63%
Current Price
₹0
Return on Equity (ROE)
10.81%
Return on Assets (ROA)
6.74%
Operating Profit Margin
5.1%
Net Profit Margin
3.76%
Gross Profit Margin
4.1%
Book Value per Share
₹17.4
Sales Growth (YoY)
251.18%
Sales Growth (3 Years)
0.66%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
172.6%
Net Profit Growth (1 Year)
281.3%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
65.21%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Madhav Copper Ltd?
Madhav Copper Ltd revenue growth is 251.2% for FY-2025 , which is above its 5 year CAGR of -9.2% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Madhav Copper Ltd?
Promoters hold 65.21% of the Madhav Copper Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Madhav Copper Ltd vs industry peers?
Madhav Copper Ltd revenue CAGR is -9.23% , compared to the industry median CAGR of 1.76% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Madhav Copper Ltd belong to?
Madhav Copper Ltd belongs to the Metals & Mining sector, operating specifically within the Metal - Non Ferrous segment.
Q.1 Stock return of Madhav Copper Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -6.52% based on the current price.

DeciZen - make an informed investing decision on Madhav Copper

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Madhav Copper stock performance

Key Ratios
mw4me loader

Is Madhav Copper Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Madhav Copper Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.7%16.3%23.7%34.5%20%14.8%-1.7%-10.1%3.8%8.6%-
Value Creation
Index
0.60.20.71.50.40.1-1.1-1.7-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.671.4169213202383122035.5125192
Sales YoY Gr.-100.6%136.3%26.1%-5%89.5%-68.1%-100%NA251.2%-
Adj EPS 0.40.30.91.51.51.6-1.1-1.60.41.71.2
YoY Gr.--20%187.5%62%-2%10.3%-165.2%NANA323.1%-
BVPS (₹) 1.42.93.85.315.517.216.314.715.116.817.4
Adj Net
Profit
0.70.82.33.744.4-2.9-4.31.14.53
Cash Flow from Ops. 0-67.18.7-13.223.1-0.6-1.33.2-
Debt/CF from Ops. 0-1.911.4-0.31.52.4-1.8-108-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.9%-9.2%0.7%251.2%
Adj EPS 17.1%2.5%NA323.1%
BVPS32.3%1.6%1.1%11.5%
Share Price - -6.9% 29.2% 11.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
37.616.727.632.714.49.9-6.3-10.32.610.47.1
Op. Profit
Mgn %
5.83.42.74.24.32.40.30-3.25.13.8
Net Profit
Mgn %
21.11.31.721.1-2.3033.61.7
Debt to
Equity
2.41.60.80.90.10.10.200.30.6-
Working Cap
Days
826539436472313071816674
Cash Conv.
Cycle
52452319231229016610234

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 192 -
BVPS (₹) 17.4 -
Reserves (₹ Cr.) 34 -
P/BV 3.57 -
PE 51.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 169
Equity (₹ Cr.) 13.6
Face Value (₹) 5
Industry PE 27.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Madhav Copper - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3671169213202383122036125
Operating Expenses + 3469164204194374122337118
Manufacturing Costs1113052025
Material Costs3368163199185366118132108
Employee Cost 0001111112
Other Costs 0001721113
Operating Profit 2249990-3-16
Operating Profit Margin (%) 5.7%3.4%2.7%4.2%4.3%2.4%0.2%--3.2%5.0%
Other Income + 0000102051
Exceptional Items 0000000000
Interest 1111111112
Depreciation 0012233222
Profit Before Tax 113666-2-513
Tax 0012221-1-0-1
Profit After Tax 112444-2-415
PAT Margin (%) 2.0%1.2%1.4%1.7%2.2%1.2%-2.0%-3.5%3.8%
Adjusted EPS (₹)0.40.31.01.51.61.7-0.9-1.60.51.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 27913424744404146
Share Capital 2226141414141414
Reserves 1577293331262732
Debt +61071032711326
Long Term Debt2223310132
Short Term Debt395701601024
Minority Interest0000000000
Trade Payables046171078585884
Others Liabilities 1125546420
Total Liabilities 9232446601301151036475

Fixed Assets

Net Fixed Assets +3461213151311109
Gross Block35716131816161711
Accumulated Depreciation1124033572
CWIP 0000023333
Investments 0011111000
Inventories2827114935343136
Trade Receivables49142413363629511
Cash Equivalents 0000700000
Others Assets 1222152626261516
Total Assets 9232446601301151036475

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-679-1323-1-13
PBT 013666-2-513
Adjustment 0112334323
Changes in Working Capital 0-831-21-522-5-3
Tax Paid 0000-2-2-0-0-0-0
Cash Flow From Investing Activity + 0-2-3-9-3-7-11-1-1
Capex 0-2-2-9-3-7-2-0-1-1
Net Investments 00-10000100
Others 00-00000000
Cash Flow From Financing Activity + 08-4023-3-1-02-3
Net Proceeds from Shares 04002500000
Net Proceeds from Borrowing 0-0-01-000000
Interest Paid 0-1-1-1-1-1-1-1-1-2
Dividend Paid 0000000000
Others 05-30-0-2-003-1
Net Cash Flow 00-007-70-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)37.5417.7228.7932.4316.1110.06-5.37-10.513.0410.81
ROCE (%)22.7316.3223.6634.4720.0114.78-1.7-10.093.848.63
Asset Turnover Ratio3.384.487.246.143.844.03100.431.79
PAT to CFO Conversion(x)0-63.52.25-3.250.5N/AN/A-10.6
Working Capital Days
Receivable Days503124323324109017523
Inventory Days24251071629126033197
Payable Days221211212744210037520

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Madhav Copper Ltd FAQs

The current trading price of Madhav Copper on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Madhav Copper stood at ₹168.9 Cr

The latest P/E ratio of Madhav Copper as of 31-Dec-1969 is 51.00.

The latest P/B ratio of Madhav Copper as of 31-Dec-1969 is 3.57.

The 52-week high of Madhav Copper is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madhav Copper is ₹192 ( Cr.) .

About Madhav Copper Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×