SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Marmagoa Steel Ltd (513355) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 513355 NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

Marmagoa Steel Ltd (513355)

BSE: 513355 NSE:
Key Metrics
Market Cap
₹11 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.70
Price to Sales (P/S)
0.00
EV/EBITDA
-37.56
Return on Capital Employed (ROCE)
0.00%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-12.95%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹-2.6
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
67.06%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Marmagoa Steel Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
Q.1 Revenue growth of Marmagoa Steel Ltd?
Marmagoa Steel Ltd revenue growth is 0% for FY-2016, which is above its 5-year CAGR of -100%, indicating faster growth.
Q.1 Which industry/sub-sector does Marmagoa Steel Ltd belong to?
Marmagoa Steel Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.
Q.1 Promoter shareholding and pledge status of Marmagoa Steel Ltd?
Promoters hold 67.06% of the Marmagoa Steel Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Marmagoa Steel Ltd vs industry peers?
Marmagoa Steel Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 11.40%, indicating stable growth and maintaining its market share.

DeciZen - make an informed investing decision on Marmagoa Steel

Based on:

M-Cap below 100cr DeciZen not available

Marmagoa Steel stock performance

Key Ratios
mw4me loader

Is Marmagoa Steel Ltd an attractive stock to invest in?

1. Is Marmagoa Steel Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Marmagoa Steel Ltd is a below average quality company.

2. Is Marmagoa Steel Ltd undervalued or overvalued?

No data found

3. Is Marmagoa Steel Ltd a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marmagoa Steel Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 10.2%21.4%-0.6%-18.5%13.4%-5.9%-44.5%-61.8%-245.8%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15718816415118616155.64000
Sales YoY Gr.-19.6%-12.8%-7.9%23.4%-13.6%-65.4%-92.9%-100%NA-
Adj EPS 0.20.8-1.1-2.7-0.9-1.8-4.5-5.9-5.2-0.7-0.7
YoY Gr.-418.8%-226.5%NANANANANANANA-
BVPS (₹) 6.175.93.22.30.5-4.1-10-15.5-16.2-2.6
Adj Net
Profit
15.1-6.4-16.4-5.6-11.2-27.5-36.1-31.6-4.5-5
Cash Flow from Ops. 9.16.65.30.410.3-11-33.6-1910.50.1-
Debt/CF from Ops. 1.53.1351.91.5-2.9-2.1-58.1621.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -218.6%NANANA
BVPS-211.4%-247.5%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
2.712.8-16.4-59.1-33.3-132.3252.884.740.94.77.9
Op. Profit
Mgn %
3.67.50.5-4.13.40.4-30-618.4-1382243.30NAN
Net Profit
Mgn %
0.62.7-3.9-10.9-3-7-49.5-914.3-1054716.70-INF
Debt to
Equity
0.40.50.41.11.111.2-2.9-1.6-0.9-0.9-
Working Cap
Days
1261131211371231594616,26856,10,73100
Cash Conv.
Cycle
502217-0-21-40-141,42122,07,14000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 7.90%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.7 0.8
TTM Sales (₹ Cr.) 0 188
BVPS (₹) -2.6 6.9
Reserves (₹ Cr.) -22 36
P/BV -0.70 0.26
PE 0.00 2.20
From the Market
52 Week Low / High (₹) 1.83 / 2.00
All Time Low / High (₹) 0.10 / 40.10
Market Cap (₹ Cr.) 11.2
Equity (₹ Cr.) 6.1
Face Value (₹) 1
Industry PE 27.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marmagoa Steel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales156.89187.68163.73150.73185.97160.7055.553.9500
Operating Expenses + 151.23173.56162.94156.84179.58160.1372.1828.4041.472.58
Manufacturing Costs32.8033.983335.4042.1632.7618.242.760.300.40
Material Costs97.18115.11113.66102.62117.22111.0243.136.1100
Employee Cost 7.108.345.785.788.707.426.911.1301.08
Other Costs 14.1616.1410.5013.0411.498.943.9018.4041.171.10
Operating Profit 5.6614.110.79-6.116.390.57-16.64-24.45-41.47-2.58
Operating Profit Margin (%) 3.6%7.5%0.5%-4.1%3.4%0.4%-29.9%-618.0%-13,82,243.3%-
Other Income + 1.490.411.630.391.140.350.831.6412.190
Exceptional Items 0000000000
Interest 3.705.727.427.879.3710.5010.2812.390.600.71
Depreciation 2.112.322.792.812.842.812.432.272.042.01
Profit Before Tax 1.356.48-7.79-16.40-4.69-12.39-28.52-37.47-31.92-5.29
Tax 0.371.42-1.40-0.040.73-1.17-1.03-1.33-0.28-0.80
Profit After Tax 0.975.07-6.39-16.35-5.42-11.23-27.48-36.14-31.64-4.50
PAT Margin (%) 0.6%2.7%-3.9%-10.9%-2.9%-7.0%-49.5%-914.0%-10,54,716.7%-
Adjusted EPS (₹)0.20.8-1.1-2.7-0.9-1.9-4.5-6.0-5.2-0.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 37.2042.2735.8719.5214.102.87-24.61-60.75-94.07-98.57
Share Capital 6.086.086.086.086.086.086.086.086.086.08
Reserves 31.1236.1929.8013.448.02-3.20-30.69-66.83-100.15-104.65
Debt +13.8920.5815.6921.3015.0532.2371.4095.1585.1685.66
Long Term Debt13.8920.5815.6921.30101033.9737.3827.3827.38
Short Term Debt00005.0522.2337.4357.7657.7858.28
Minority Interest0000000000
Trade Payables31.6728.3530.2732.9451.9548.2331.0931.2329.4331.45
Others Liabilities 19.6612.6313.3023.3124.6523.5725.6525.2415.5514.82
Total Liabilities 102.42103.8295.1497.08105.75106.90103.5290.8636.0633.37

Fixed Assets

Net Fixed Assets +25.4331.6630.3327.7826.4223.7821.3719.1015.3313.32
Gross Block51.7460.3061.7562.0263.4863.6463.6663.6661.9361.93
Accumulated Depreciation26.3128.6331.4334.2437.0639.8642.2944.5646.6048.62
CWIP 0.78000000000
Investments 0100000000
Inventories37.5026.0624.6620.6221.0614.4812.117.247.247.24
Trade Receivables20.1820.1211.3911.6118.3220.0119.7521.500.370.37
Cash Equivalents 5.637.644.156.464.194.153.550.140.120.06
Others Assets 12.9017.3324.6030.6035.7544.4846.7342.881312.38
Total Assets 102.42103.8295.1497.08105.75106.90103.5290.8636.0633.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 9.116.575.280.4110.28-11.03-33.55-18.9810.520.14
PBT 1.356.48-7.79-16.40-4.69-12.39-28.52-37.47-31.92-5.29
Adjustment 2.376.213.326.268.417.677.1625.1930.902.41
Changes in Working Capital 5-4.676.9110.567.3-7.45-13.678.0439.82.71
Tax Paid -0.40-0.051.400.04-0.731.171.031.330.280.80
Cash Flow From Investing Activity + -8.11-8.46-0.320.06-1.070.170.100.190.050
Capex -8.61-7.78-1.46-0.27-1.49-0.18-0.02-00.050
Net Investments 0010000000
Others 0.50-0.680.130.330.420.350.120.1900
Cash Flow From Financing Activity + 0.473.90-8.441.84-11.4810.8332.8515.38-10.59-0.21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.381.04-1.66-2.38-0.25023.973.41-100
Interest Paid -1.56-2.80-3.55-3.77-5.23-6.35-6.32-8.36-0.60-0.71
Dividend Paid 0000000000
Others 0.645.65-3.237.98-5.9917.1715.2020.330.010.50
Net Cash Flow 1.472-3.482.31-2.28-0.04-0.60-3.41-0.01-0.07

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)2.6512.76-16.36-59.04-32.26-132.31N/AN/AN/AN/A
ROCE (%)10.1721.42-0.63-18.4613.38-5.9N/AN/AN/AN/A
Asset Turnover Ratio2.012.111.881.712.021.670.590.0500
PAT to CFO Conversion(x)9.391.3N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4033.8030.8025.6026.6039.50116.301,721.2000
Inventory Days64.1053.4049.6050.4037.1036.6077.80807.6000
Payable Days82.7095.2094.10112.40132.20164.70335.601,861.8000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marmagoa Steel Ltd FAQs

The current trading price of Marmagoa Steel on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marmagoa Steel stood at ₹11.15 Cr

The latest P/E ratio of Marmagoa Steel as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Marmagoa Steel as of 31-Dec-1969 is -0.70.

The 52-week high of Marmagoa Steel is ₹2.00 and the 52-week low is ₹1.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marmagoa Steel is ₹0.00 ( Cr.) .

About Marmagoa Steel Ltd

Marmagoa Steel Limited was incorporated on July 17, 1987 and obtained the Certificate of Commencement of Business on February 10, 1989 from the Registrar of Companies Goa Daman & Diu at Panaji. The main promoters are Sarvashri N V Hegde Madhav G Poy Raiturcar and V.S. Bhandary.

Marmagoa Steel is one of the leading manufacturers of  Spring Steel Flats, Rounds and Special Steels. The technology and infrastructure available at MSL is par excellence and competes with the best in industry.

Marmagoa steel, producer of quality steel flats, rounds and bright bars is the market leader in supply of spring steel flats. The technology adopted and infrastructure developed by Marmagoa Steel is unique. This gives it an edge over other steel plants. Situated in the salubrious environs of Goa, in Western India, Marmagoa Steel, is a port based steel plant having its own Jetty for loading and unloading of sea transport vessels. Installed capacity of its steel melting facility is 1,10,000 MT per annum, and capacity of flat rolling mill is 75,000 TPA.

Marmagoa Steel believes in continuous upgradation of manufacturing technology and processes. The management’s vision of forward integration and product diversification has opened up a new horizon of growth, where as backward integration setting up of ferroalloy plant, sponge iron plant, captive power plants would give them a strong foothold and greater flexibility.

Having established itself in the domestic market, Marmagoa Steel is also targeting the export market. Several export orders have been executed to their overseas customers in Saudi Arabia, U.K etc.

Product range of the company includes:

  • Spring leaves for automobiles/railways
  • Flanges connecting rods, axle shafts for automobile & engineering industry.
  • High Tensile fasteners
  • Link chain, gears
  • Elastic rail clips, helical springs

Achievements/ recognition:

  • Accredited ISO 9001 certification from Bureau of Indian Standards.
  • ISO 14001:2004  status  (for Pollution Free Operations)
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×