SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Bajrang Power And Ispat Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shri Bajrang Power Share Price

BSE Share Price
Not Listed

Shri Bajrang Power And Ispat Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shri Bajrang Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹57.9
TTM Sales
₹2,963 Cr.
Book Value per Share
₹229
P/E Ratio
0.00
Industry PE
24.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.94%
Return on Capital Employed (ROCE)
28.08%
Return on Assets (ROA)
13.20%
Operating Profit Margin
18.9%
Net Profit Margin
10.21%
Gross Profit Margin
16.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
66.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
103.72%
Asset Quality
Promoter Holding
86.16%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,145 Cr.
Equity
₹52.3 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 7.4%9.7%7.8%12.8%18.3%31.1%19%28.1%-
Value Creation
Index
-0.5-0.3-0.4-0.10.31.20.41.0-

Growth Parameters

Sales 1,1641,8781,2591,3921,7782,5792,5842,9632,963
Sales YoY Gr.-61.3%-33%10.6%27.7%45.1%0.2%14.7%-
Adj EPS 6.12.21.98.315.544.328.55757.9
YoY Gr.--63.8%-15.5%344.6%87.1%186.2%-35.6%99.8%-
BVPS (₹) 83.285.286.883.598.3142.6170.9229229
Adj Net
Profit
31.611.59.743.280.9231149298303
Cash Flow from Ops. 16414265.5199434198208217-
Debt/CF from Ops. 4.96.213.14.11.73.73.93.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA18.7%18.6%14.7%
Adj EPS NA98.2%54.4%99.8%
BVPSNA21.4%32.6%34%
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
7.32.62.28.914.532.516.526.425.3
Op. Profit
Mgn %
13.39.712.215.615.517.513.118.9NAN
Net Profit
Mgn %
2.70.60.83.14.695.810.110.2
Debt to
Equity
1.921.91.91.410.90.7-
Working Cap
Days
099157149108771031150
Cash Conv.
Cycle
0284014121935510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales1,164.021,877.841,258.661,392.321,777.612,578.712,583.762,962.83
Operating Expenses + 1,009.121,697.161,106.051,178.861,505.272,127.712,246.352,402.57
Manufacturing Costs52.0996.3281.2393.95131.13211.76207.60240.07
Material Costs908.701,535.22949.43999.841,246.241,770.821,832.491,859.20
Employee Cost 27.3937.1241.7444.5453.7363.4276.6485.37
Other Costs 20.9328.5033.6640.5374.1881.71129.62217.92
Operating Profit 154.90180.68152.61213.46272.34451337.41560.26
Operating Profit Margin (%) 13.3%9.6%12.1%15.3%15.3%17.5%13.1%18.9%
Other Income + 3.335.704.744.9914.1923.3916.9122.25
Exceptional Items 00-0.670-2.74001.21
Interest 86.88108.7798.10117.07104.43111113.5091.88
Depreciation 66.8362.2354.2053.9353.8749.1951.7057.21
Profit Before Tax 4.5215.384.3847.45125.50314.19189.11434.63
Tax -27.065.11-4.296.4947.8982.2440.60132.07
Profit After Tax 31.5810.278.6740.9777.60231.95148.52302.56
PAT Margin (%) 2.7%0.6%0.7%2.9%4.4%9.0%5.8%10.2%
Adjusted EPS (₹)6.12.01.77.814.844.428.457.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Shri Bajrang Power - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 432.62445.39454.06517.95595.30827.09975.021,278.39
Share Capital 12.9913.0713.0713.0713.0752.2852.2852.28
Reserves 419.63432.32440.99504.88582.23774.81922.741,226.11
Debt +731.26780.27824.49776.27697.97700.70788.60772.48
Long Term Debt421.21465.65497.69436.90413.60403.77468.69465.93
Short Term Debt310.04314.62326.79339.36284.36296.93319.91306.54
Minority Interest00000000
Trade Payables129.54125.77156.89191.56201205.26220.91153.87
Others Liabilities 149.62163.10107.50120.36125.39142.06146.66248.60
Total Liabilities 1,443.041,514.521,542.931,606.141,619.661,875.112,131.192,453.34

Fixed Assets

Net Fixed Assets +783.26843.57850.40924.43862.25844.63937.54989.58
Gross Block1,009.031,127.401,187.68977.46965.77996.861,129.731,237.11
Accumulated Depreciation225.77283.83337.2853.03103.52152.23192.19247.54
CWIP 90.5437.4923.559.1231.01110.5184.53112.51
Investments 15.1515.1513.4120.87259.78257.93257.52263.37
Inventories231242.20275.84209.91241.87361.67465.94598.83
Trade Receivables52.8383.2248.4451.7371.1082.6562.03153.99
Cash Equivalents 21.8042.6317.5918.8216.0818.9033.8534.08
Others Assets 248.46250.26313.70371.27137.57198.81289.78300.99
Total Assets 1,443.041,514.521,542.931,606.141,619.661,875.112,131.192,453.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 164.46141.9165.53199.06434.04197.56208.38217.35
PBT 4.5215.174.3847.45125.50314.19189.11434.63
Adjustment 150.83167.31150.61167.75146.90138.48147.95127.92
Changes in Working Capital 13.53-36.99-88.54-10.62190.31-185.52-95.89-268.63
Tax Paid -4.42-3.59-0.92-5.51-28.67-69.58-32.80-76.57
Cash Flow From Investing Activity + -133.84-61.32-36.68-34.23-255.28-89.13-190.05-117.70
Capex -137.27-71.25-47.79-30.53-33.51-109.01-118.30-142.37
Net Investments -0.2400.94-9.13-219.93-0.01-0.05-0.90
Others 3.689.9310.185.43-1.8419.89-71.7025.56
Cash Flow From Financing Activity + -15.50-59.76-53.88-165.28-178.48-108.46-18.33-99.02
Net Proceeds from Shares 0.040000000
Net Proceeds from Borrowing -17.6644.4432.04-38.09-23.30-9.8364.92-2.76
Interest Paid -86.88-108.77-98.10-117.07-100.18-105.12-106.23-82.90
Dividend Paid 00000000
Others 88.994.5712.18-10.13-556.4922.98-13.36
Net Cash Flow 15.1220.82-25.04-0.450.28-0.03-00.63

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)7.32.341.939.216.3336.8218.1228.94
ROCE (%)7.389.77.7812.7918.331.0818.9828.08
Asset Turnover Ratio0.91.390.920.991.131.481.291.29
PAT to CFO Conversion(x)5.2113.827.564.865.590.851.40.72
Working Capital Days
Receivable Days14.8012.101711.7012.3010.9010.2013.30
Inventory Days64.9042.106756.8045.1042.7058.5065.60
Payable Days5230.4054.3063.6057.5041.9042.4036.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Bajrang Power And Ispat Ltd FAQs

The current trading price of Shri Bajrang Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Bajrang Power stood at ₹0.00 Cr

The latest P/E ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The 52-week high of Shri Bajrang Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Bajrang Power is ₹2,963 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shri Bajrang Power And Ispat Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: