SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Bajrang Power And Ispat Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

Shri Bajrang Power And Ispat Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
28.08%
Current Price
₹0
Return on Equity (ROE)
28.94%
Return on Assets (ROA)
13.20%
Operating Profit Margin
18.9%
Net Profit Margin
10.21%
Gross Profit Margin
16.6%
Book Value per Share
₹229
Sales Growth (YoY)
14.67%
Sales Growth (3 Years)
18.57%
Operating Profit Growth (1 Year)
66.05%
Operating Profit Growth (3 Years)
27.18%
Net Profit Growth (1 Year)
103.72%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
57.39%
Dividend Yield
0.00%
Promoter Holding
86.16%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Shri Bajrang Power

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 7.4%9.7%7.8%12.8%18.3%31.1%19%28.1%-
Value Creation
Index
-0.5-0.3-0.4-0.10.31.20.41.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1641,8781,2591,3921,7782,5792,5842,9632,963
Sales YoY Gr.-61.3%-33%10.6%27.7%45.1%0.2%14.7%-
Adj EPS 6.12.21.98.315.544.328.55757.9
YoY Gr.--63.8%-15.5%344.6%87.1%186.2%-35.6%99.8%-
BVPS (₹) 83.285.286.883.598.3142.6170.9229229
Adj Net
Profit
31.611.59.743.280.9231149298303
Cash Flow from Ops. 16414265.5199434198208217-
Debt/CF from Ops. 4.96.213.14.11.73.73.93.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.7%18.6%14.7%
Adj EPS NA98.2%54.4%99.8%
BVPSNA21.4%32.6%34%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
7.32.62.28.914.532.516.526.425.3
Op. Profit
Mgn %
13.39.712.215.615.517.513.118.9NAN
Net Profit
Mgn %
2.70.60.83.14.695.810.110.2
Debt to
Equity
1.921.91.91.410.90.7-
Working Cap
Days
099157149108771031150
Cash Conv.
Cycle
0284014121935510

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 57.9 0
TTM Sales (₹ Cr.) 2,963 0
BVPS (₹) 229 10
Reserves (₹ Cr.) 1,145 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 52.3
Face Value (₹) 10
Industry PE 26.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Bajrang Power - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales1,164.021,877.841,258.661,392.321,777.612,578.712,583.762,962.83
Operating Expenses + 1,009.121,697.161,106.051,178.861,505.272,127.712,246.352,402.57
Manufacturing Costs52.0996.3281.2393.95131.13211.76207.60240.07
Material Costs908.701,535.22949.43999.841,246.241,770.821,832.491,859.20
Employee Cost 27.3937.1241.7444.5453.7363.4276.6485.37
Other Costs 20.9328.5033.6640.5374.1881.71129.62217.92
Operating Profit 154.90180.68152.61213.46272.34451337.41560.26
Operating Profit Margin (%) 13.3%9.6%12.1%15.3%15.3%17.5%13.1%18.9%
Other Income + 3.335.704.744.9914.1923.3916.9122.25
Exceptional Items 00-0.670-2.74001.21
Interest 86.88108.7798.10117.07104.43111113.5091.88
Depreciation 66.8362.2354.2053.9353.8749.1951.7057.21
Profit Before Tax 4.5215.384.3847.45125.50314.19189.11434.63
Tax -27.065.11-4.296.4947.8982.2440.60132.07
Profit After Tax 31.5810.278.6740.9777.60231.95148.52302.56
PAT Margin (%) 2.7%0.6%0.7%2.9%4.4%9.0%5.8%10.2%
Adjusted EPS (₹)6.12.01.77.814.844.428.457.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 432.62445.39454.06517.95595.30827.09975.021,278.39
Share Capital 12.9913.0713.0713.0713.0752.2852.2852.28
Reserves 419.63432.32440.99504.88582.23774.81922.741,226.11
Debt +731.26780.27824.49776.27697.97700.70788.60772.48
Long Term Debt421.21465.65497.69436.90413.60403.77468.69465.93
Short Term Debt310.04314.62326.79339.36284.36296.93319.91306.54
Minority Interest00000000
Trade Payables129.54125.77156.89191.56201205.26220.91153.87
Others Liabilities 149.62163.10107.50120.36125.39142.06146.66248.60
Total Liabilities 1,443.041,514.521,542.931,606.141,619.661,875.112,131.192,453.34

Fixed Assets

Net Fixed Assets +783.26843.57850.40924.43862.25844.63937.54989.58
Gross Block1,009.031,127.401,187.68977.46965.77996.861,129.731,237.11
Accumulated Depreciation225.77283.83337.2853.03103.52152.23192.19247.54
CWIP 90.5437.4923.559.1231.01110.5184.53112.51
Investments 15.1515.1513.4120.87259.78257.93257.52263.37
Inventories231242.20275.84209.91241.87361.67465.94598.83
Trade Receivables52.8383.2248.4451.7371.1082.6562.03153.99
Cash Equivalents 21.8042.6317.5918.8216.0818.9033.8534.08
Others Assets 248.46250.26313.70371.27137.57198.81289.78300.99
Total Assets 1,443.041,514.521,542.931,606.141,619.661,875.112,131.192,453.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 164.46141.9165.53199.06434.04197.56208.38217.35
PBT 4.5215.174.3847.45125.50314.19189.11434.63
Adjustment 150.83167.31150.61167.75146.90138.48147.95127.92
Changes in Working Capital 13.53-36.99-88.54-10.62190.31-185.52-95.89-268.63
Tax Paid -4.42-3.59-0.92-5.51-28.67-69.58-32.80-76.57
Cash Flow From Investing Activity + -133.84-61.32-36.68-34.23-255.28-89.13-190.05-117.70
Capex -137.27-71.25-47.79-30.53-33.51-109.01-118.30-142.37
Net Investments -0.2400.94-9.13-219.93-0.01-0.05-0.90
Others 3.689.9310.185.43-1.8419.89-71.7025.56
Cash Flow From Financing Activity + -15.50-59.76-53.88-165.28-178.48-108.46-18.33-99.02
Net Proceeds from Shares 0.040000000
Net Proceeds from Borrowing -17.6644.4432.04-38.09-23.30-9.8364.92-2.76
Interest Paid -86.88-108.77-98.10-117.07-100.18-105.12-106.23-82.90
Dividend Paid 00000000
Others 88.994.5712.18-10.13-556.4922.98-13.36
Net Cash Flow 15.1220.82-25.04-0.450.28-0.03-00.63

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)7.32.341.939.216.3336.8218.1228.94
ROCE (%)7.389.77.7812.7918.331.0818.9828.08
Asset Turnover Ratio0.91.390.920.991.131.481.291.29
PAT to CFO Conversion(x)5.2113.827.564.865.590.851.40.72
Working Capital Days
Receivable Days1512171212111013
Inventory Days6542675745435866
Payable Days5230546457424237

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Bajrang Power And Ispat Ltd FAQs

The current trading price of Shri Bajrang Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Bajrang Power stood at ₹0.00 Cr

The latest P/E ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The 52-week high of Shri Bajrang Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Bajrang Power is ₹2,963 ( Cr.) .

About Shri Bajrang Power And Ispat Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×